| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| iVotes to the Financial Statements | 8 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 | to | 15 |
| 31/12/21 | 31/12/20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | 6 | 5 | |||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 8,824 | 5,265 | 14,089 | 148,089 | ||
| Charitable | activities | ||||||
| Unrestricted | grants | ||||||
| 191,881 | 191,881 | 166,877 | |||||
| Other trading activities | 2 | 134,320 | 134,320 | ||||
| Total | 335,025 | 5,265 | 340,290 | 314,966 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 3 | 314,486 | 5,265 | 319,751 | 98,917 | ||
| Charitable | activities | ||||||
| Unrestricted | grants | ||||||
| 654 | 654 | 234,515 | |||||
| Total | 315,140 | 5,265 | 320,405 | 333,432 | |||
| NET INCOME/(EXPENDITURE) | 19,885 | 19,885 | (18,466) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 27,045 | 15,901 | 42,946 | 61,412 | ||
| TOTAL FUiNDS CARRIED FORWARD | 46,930 | 15,901 | 62,831 | 42,946 |
| 31/I2/21 | 31/12/20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | f. | ||||
| FIXEDASSETS | |||||
| Tangible assets | 13,764 | 13,764 | 3,145 | ||
| CURRENT ASSETS | |||||
| Cash at bank | 64,151 | 15,901 | 80,052 | 46,557 | |
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (30,985) | (30,985) | (6,756) | |
| NET CURRENT ASSETS | 33,166 | 15,901 | 49,067 | 39,801 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 46,930 | 15,901 | 62,831 | 42,946 | |
| NET ASSETS | 46,930 | 15,901 | 62,831 | 42,946 | |
| FUNDS | |||||
| Unrestricted funds |
46,930 | 27,045 | |||
| Restricted funds |
15,901 | 15,901 | |||
| TOTALFUNDS | 62,831 | 42,946 |
| 31/12/21 | 31/12/20 | |||
|---|---|---|---|---|
| Members | fees | 4,467 | ||
| Room lure | 50 | |||
| Cafe sales | 129,803 | |||
| 134,320 | ||||
| RAISING | FUNDS | |||
| Raising donations | and legacies | |||
| 31/12/21 | 31/12/20 | |||
| Supportcosts | 281,065 | 3,726 |
| for the Year End | ed 31December 2021 | ||
|---|---|---|---|
| TANGIBLE FIXEDASSETS | |||
| Freehold | Sljort | Plant and | |
| propejxy | leasehold | machinery | |
| COST | |||
| At I January 2021 | 29,697 | 26,936 | |
| Additions | 3,353 | ||
| At 31 December 2021 | 29,697 | 26,936 | 3,353 |
| DEPRECIATION | |||
| At I January 2021 | 29,697 | 26,936 | |
| Charge for year | 671 | ||
| At 31 December 2021 | 29,697 | 26,936 | 671 |
| NKT BOOK VALUE | |||
| At 31 December 2021 | 2,682 | ||
| At 31December 2020 | |||
| Fixtures | |||
| and | Motor | ||
| fittings I |
vehicles | Totals | |
| COST | |||
| At 1 January 2021 | 10,647 | 22,380 | 89,660 |
| Additions | 10,707 | 14,060 | |
| At 31 December 2021 | 21,354 | 22,380 | 103,720 |
| DEPRECIATION | |||
| At 1 January 2021 | 7,502 | 22,380 | 86,515 |
| Charge for year | 2,770 | 3,441 | |
| At 31 December 2021 | 10,272 | 22,380 | 89&956 |
| NET BOOKVALUE | |||
| At 31 December 2021 | 11,082 | 13,764 | |
| At 31 December 2020 | 3,145 | 3,145 |
| CREDITOR | S: | AMOUNTS F | ALLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | |||||
| Bank loans and | overdratts (see note 8) |
458 | ||||
| Taxation and | social security | 2,048 | 3,277 | |||
| Other creditors | 28,479 | 3,479 | ||||
| 30,985 | 6,756 | |||||
| LOANS | ||||||
| An analysis ofthe maturity ofloans is given below: | ||||||
| 31/12/21 | 31/12/20 | |||||
| g | ||||||
| Amounts falling |
due within one | year on demand: | ||||
| Bank overdrags | 458 | |||||
| MOVEMENT | IiN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At I/I/21 | in funds | 31/12/21 | ||||
| 5 | ||||||
| Unrestricted | funds | |||||
| General fund |
22,545 | 19,885 | 42,430 | |||
| I&A Cattle | 4,500 | 4,500 | ||||
| 27,045 | 19,885 | 46,930 | ||||
| Restricted funds | ||||||
| PAG 2016 | 14 | 14 | ||||
| PCC Humberside | 15,688 | 15,688 | ||||
| Goole Fields | Wind Farm Funds | 199 | 199 | |||
| 15,901 | 15,901 | |||||
| TOTAL FUNDS | 42,946 | 19,885 | 62,831 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movament | ||||
| resources | expended | in funds | ||||
| I | f. | |||||
| Unrestricted | funds | |||||
| General fund |
335,025 | (315,140) | 19,885 | |||
| Restricted funds | ||||||
| Domestic Abuse | Fund | 5,265 | (5,265) | |||
| TOTAL FUNDS | 340,290 | (320,405) | 19,885 |
| Comparatives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At I/I/20 | in funds | 3I/12/20 | |||
| f | |||||
| Unrestricted | funds | ||||
| General fund |
18,218 | 4,327 | 22,545 | ||
| I&A Cattle | 4,500 | 4,500 | |||
| 22,718 | 4,327 | 27,045 | |||
| Restricted funds | |||||
| Big Lottery Fund | 22,793 | (22,793) | |||
| PAG 2016 | 14 | 14 | |||
| PCC Humberside | 15,688 | 15,688 | |||
| Goole Fields | Wind Farm Funds | 199 | 199 | ||
| 38,694 | (22,793) | 15,901 | |||
| TOTAL FUNDS | 61,412 | (18,466) | 42,946 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund |
314,966 | (310,639) | 4,327 | ||
| Restricted funds | |||||
| Big Lottery Fund | (22,793) | (22,793) | |||
| TOTAL FUNDS | 314,966 | (333,432) | (18,466) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At I/I/20 | in funds | 31/12/21 | ||
| Unrestricted | funds | |||
| General fund | 18,218 | 24,212 | 42,430 | |
| I&A Cattle | 4,500 | 4,500 | ||
| 22,718 | 24,212 | 46,930 | ||
| Restricted funds | ||||
| Big Lottery Fund | 22,793 | (22,793) | ||
| PAG 2016 | 14 | 14 | ||
| PCC Humberside | 15,688 | 15,688 | ||
| Goole Fields | Wind Farm Funds | 199 | 199 | |
| 38,694 | (22,793) | 15,901 | ||
| TOTAL FUNDS | 61,412 | 1,419 | 62,831 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended f |
in funds | |
| Unrestricted funds |
|||
| General fund | 649,991 | (625,779) | 24,212 |
| Restricted funds | |||
| Big Lottery Fund | (22,793) | (22,793) | |
| Domestic Abuse Fund | 5,265 | (5,265) | |
| 5,265 | (28,058) | (22,793) | |
| TOTAL FUNDS | 655,256 | (653,837) | 1,419 |
| The Moorlands Community Charity |
||||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for the Year Ended 31December 2021 | ||||||
| 31/12/21 | 31/12/20 | |||||
| INCOME AND | EiVDOWMEiVTS | |||||
| Donations and |
legacies | |||||
| Gills and donated | selvices | 12,089 | 148,089 | |||
| Gifts hl kind | 2,000 | |||||
| 14,089 | 148,089 | |||||
| Other trading | activities | |||||
| Mmnbers fees |
4,467 | |||||
| Room hire | 50 | |||||
| Cafe sales | 129,803 | |||||
| 134,320 | ||||||
| Charitable | activities | |||||
| Grants | 191,881 | 166,877 | ||||
| Total incoming | resources | 340,290 | 314,966 | |||
| EXPENDITURE | ||||||
| Other trading | activities | |||||
| Purchases | 38,686 | 54,078 | ||||
| Bad debts | 41,113 | |||||
| 38,686 | 95,191 | |||||
| Support costs | ||||||
| Management | ||||||
| Wages | 228,764 | 195,272 | ||||
| Social security | 4,223 | |||||
| Pensions | 3,641 | |||||
| Rent | 392 | 370 | ||||
| Rates and | water | 3,449 | 2,922 | |||
| Insurance | 4,308 | 4,996 | ||||
| Light and | heat | 6,808 | 6,226 | |||
| Telephone | 1,088 | 1,280 | ||||
| Postage and stationery | 1,521 | 1,471 | ||||
| Advertising | 654 | 364 | ||||
| Sundries | 2,331 | 532 | ||||
| Motor and | travel | 7,537 | 9,814 | |||
| Volunteer | expenses | 1,175 | 483 | |||
| Training | 2,402 | |||||
| Cleaning | 1,383 | 1,640 | ||||
| 269,676 | 225,370 | |||||
| Finance | ||||||
| Bank charges | 979 | 820 | ||||
| Carried forward | 979 | 820 |
| Detailed Statement ofFinancial Activities | |||||
|---|---|---|---|---|---|
| for the Year Ended 31December 2021 | |||||
| 31/12/21 | 31/12/20 | ||||
| Finance | |||||
| Brought forward | 979 | 820 | |||
| Interest Paid | 400 | ||||
| Depreciation | oftangible | fixed assets | 3,441 | 786 | |
| 4,420 | 2,006 | ||||
| Information | technology | ||||
| Repairs and renewals | 3,934 | 9,478 | |||
| Governance | costs | ||||
| Accountancy | and legal fees | 3,689 | 1,387 | ||
| Total resources expended | 320,405 | 333,432 | |||
| Net income/(expenditure) | 19,885 | (18,466) |