OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
iVotes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14 to 15

31/12/21 31/12/20
Unrestricted Restricted Total Total
funds funds funds funds
Notes 6 5
INCOME AND ENDOWMENTS FROM
Donations and legacies 8,824 5,265 14,089 148,089
Charitable activities
Unrestricted grants
191,881 191,881 166,877
Other trading activities 2 134,320 134,320
Total 335,025 5,265 340,290 314,966
EXPENDITURE ON
Raising funds 3 314,486 5,265 319,751 98,917
Charitable activities
Unrestricted grants
654 654 234,515
Total 315,140 5,265 320,405 333,432
NET INCOME/(EXPENDITURE) 19,885 19,885 (18,466)
RECONCILIATION OF FUNDS
Total funds brought forward 27,045 15,901 42,946 61,412
TOTAL FUiNDS CARRIED FORWARD 46,930 15,901 62,831 42,946

31/I2/21 31/12/20
Unrestricted Restricted Total Total
funds funds funds funds
Notes f.
FIXEDASSETS
Tangible assets 13,764 13,764 3,145
CURRENT ASSETS
Cash at bank 64,151 15,901 80,052 46,557
CREDITORS
Amounts
falling due within one year
7 (30,985) (30,985) (6,756)
NET CURRENT ASSETS 33,166 15,901 49,067 39,801
TOTAL ASSETSLESSCURRENT
LIABILITIES 46,930 15,901 62,831 42,946
NET ASSETS 46,930 15,901 62,831 42,946
FUNDS
Unrestricted
funds
46,930 27,045
Restricted
funds
15,901 15,901
TOTALFUNDS 62,831 42,946

31/12/21 31/12/20
Members fees 4,467
Room lure 50
Cafe sales 129,803
134,320
RAISING FUNDS
Raising donations and legacies
31/12/21 31/12/20
Supportcosts 281,065 3,726

for the Year End ed 31December 2021
TANGIBLE FIXEDASSETS
Freehold Sljort Plant and
propejxy leasehold machinery
COST
At I January 2021 29,697 26,936
Additions 3,353
At 31 December 2021 29,697 26,936 3,353
DEPRECIATION
At I January 2021 29,697 26,936
Charge for year 671
At 31 December 2021 29,697 26,936 671
NKT BOOK VALUE
At 31 December 2021 2,682
At 31December 2020
Fixtures
and Motor
fittings
I
vehicles Totals
COST
At 1 January 2021 10,647 22,380 89,660
Additions 10,707 14,060
At 31 December 2021 21,354 22,380 103,720
DEPRECIATION
At 1 January 2021 7,502 22,380 86,515
Charge for year 2,770 3,441
At 31 December 2021 10,272 22,380 89&956
NET BOOKVALUE
At 31 December 2021 11,082 13,764
At 31 December 2020 3,145 3,145

CREDITOR S: AMOUNTS F ALLING DUE WITHIN ONE YEAR
31/12/21 31/12/20
Bank loans and overdratts
(see note 8)
458
Taxation and social security 2,048 3,277
Other creditors 28,479 3,479
30,985 6,756
LOANS
An analysis ofthe maturity ofloans is given below:
31/12/21 31/12/20
g
Amounts
falling
due within one year on demand:
Bank overdrags 458
MOVEMENT IiN FUNDS
Net
movement At
At I/I/21 in funds 31/12/21
5
Unrestricted funds
General
fund
22,545 19,885 42,430
I&A Cattle 4,500 4,500
27,045 19,885 46,930
Restricted funds
PAG 2016 14 14
PCC Humberside 15,688 15,688
Goole Fields Wind Farm Funds 199 199
15,901 15,901
TOTAL FUNDS 42,946 19,885 62,831
Net movement in funds, included in the above are as follows:
Incoming Resources Movament
resources expended in funds
I f.
Unrestricted funds
General
fund
335,025 (315,140) 19,885
Restricted funds
Domestic Abuse Fund 5,265 (5,265)
TOTAL FUNDS 340,290 (320,405) 19,885

Comparatives for moveme nt
in funds
Net
movement At
At I/I/20 in funds 3I/12/20
f
Unrestricted funds
General
fund
18,218 4,327 22,545
I&A Cattle 4,500 4,500
22,718 4,327 27,045
Restricted funds
Big Lottery Fund 22,793 (22,793)
PAG 2016 14 14
PCC Humberside 15,688 15,688
Goole Fields Wind Farm Funds 199 199
38,694 (22,793) 15,901
TOTAL FUNDS 61,412 (18,466) 42,946
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
314,966 (310,639) 4,327
Restricted funds
Big Lottery Fund (22,793) (22,793)
TOTAL FUNDS 314,966 (333,432) (18,466)

Net
movement At
At I/I/20 in funds 31/12/21
Unrestricted funds
General fund 18,218 24,212 42,430
I&A Cattle 4,500 4,500
22,718 24,212 46,930
Restricted funds
Big Lottery Fund 22,793 (22,793)
PAG 2016 14 14
PCC Humberside 15,688 15,688
Goole Fields Wind Farm Funds 199 199
38,694 (22,793) 15,901
TOTAL FUNDS 61,412 1,419 62,831
Incoming Resources Movement
resources expended
f
in funds
Unrestricted
funds
General fund 649,991 (625,779) 24,212
Restricted funds
Big Lottery Fund (22,793) (22,793)
Domestic Abuse Fund 5,265 (5,265)
5,265 (28,058) (22,793)
TOTAL FUNDS 655,256 (653,837) 1,419

The Moorlands
Community
Charity
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2021
31/12/21 31/12/20
INCOME AND EiVDOWMEiVTS
Donations
and
legacies
Gills and donated selvices 12,089 148,089
Gifts hl kind 2,000
14,089 148,089
Other trading activities
Mmnbers
fees
4,467
Room hire 50
Cafe sales 129,803
134,320
Charitable activities
Grants 191,881 166,877
Total incoming resources 340,290 314,966
EXPENDITURE
Other trading activities
Purchases 38,686 54,078
Bad debts 41,113
38,686 95,191
Support costs
Management
Wages 228,764 195,272
Social security 4,223
Pensions 3,641
Rent 392 370
Rates and water 3,449 2,922
Insurance 4,308 4,996
Light and heat 6,808 6,226
Telephone 1,088 1,280
Postage and stationery 1,521 1,471
Advertising 654 364
Sundries 2,331 532
Motor and travel 7,537 9,814
Volunteer expenses 1,175 483
Training 2,402
Cleaning 1,383 1,640
269,676 225,370
Finance
Bank charges 979 820
Carried forward 979 820

Detailed Statement ofFinancial Activities
for the Year Ended 31December 2021
31/12/21 31/12/20
Finance
Brought forward 979 820
Interest Paid 400
Depreciation oftangible fixed assets 3,441 786
4,420 2,006
Information technology
Repairs and renewals 3,934 9,478
Governance costs
Accountancy and legal fees 3,689 1,387
Total resources expended 320,405 333,432
Net income/(expenditure) 19,885 (18,466)