OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 1/19

Charity number: 1165908

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Unaudited

Trustees' report and financial statements

For the year ended 31 December 2023

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 2/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Contents

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 4
Independent examiner's report 5 - 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the financial statements 10 - 17

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 3/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Reference and administrative details of the Charity, its Trustees and advisers For the year ended 31 December 2023

Trustees Edourd De Langlade, Trustee Farideh Irshaid, Trustee Jannik Wenger, Trustee Charity registered number 1165908 Principal office Carter Lemon Camerons LLP 3rd Floor 20 King Street London EC2V 8EG Accountants Kreston Reeves LLP Chartered Accountants 2nd Floor 168 Shoreditch High Street London E1 6RA Solicitors Carter Lemon Camerons LLP 3rd Floor 20 King Street London EC2V 8EG

Page 1

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 4/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Trustees' report

For the year ended 31 December 2023

The Trustees present their annual report together with the financial statements of the The Good Deeds Foundation (in memory of Maher Farid Irsheid) for the 1 January 2023 to 31 December 2023.

Objectives and activities

a. Policies and objectives

Our objectives and policies have been the same. We have had a slight increase in spending in certain areas and decrease in spending in other areas.

The main areas we worked on were:

Achievements and performance

a. Review of activities

2023 was a natural extension of the work done in 2022. A lot of our students graduated and hence our scholarship expenditure has dropped. We aim to take on new students this year, so that we go back to a higher number of scholarships in 2024. All activities during Ramadan and Eid al Adha are now consistent and much more easily managed than the founding years, where we have narrowed down the areas of donations to the north of the capital this year, as with last year and the poor communities that we give to now expect us during this time.

The environmental projects now cost less as it is the maintenance of forests and not planting of forests. We hope to be able to increase forest areas and add indigenous plants to those forested areas in our attempt to create small sustainable ecosystems that are beneficial for human and wildlife alike.

Our Cultural Educational programme have attracted 200 more students than last year, so the total beneficiaries of these programmes for children and adults, was around 3200 students. Areas include; culture, organic farming, help in school curriculum (in arts, language and science) as well as some religious educational programmes. We hope we can attract more people to these programmes the following year. We plan on offering pre-wedding counselling sessions for couples to make the transition into married life easier, as the cultural changes in this part of the world are placing a heavy burden on traditional values.

Overall looking forward to 2024 we hope to be able to enrol more people into our cultural programme, increase our Ramadan and Eid work of feeding the poor and perhaps diversify into a few more agricultural and environmental projects. We are currently studying the feasibility of all the above.

Page 2

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 5/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Trustees' report (continued) For the year ended 31 December 2023

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

It is the policy of the Charity to maintain its free reserves at a level to enable it to be administered efficiently, meet its short-term expenditure requirements, and have adequate resources to fund its charitable activities and projects. The Trustees are satisfied that the current level of free reserves are adequate for the foreseen requirements of the charity.

c. Principal funding

This charity is privately funded by the trustees.

Structure, governance and management

a. Constitution

The Good Deeds Foundation (in memory of Maher Farid Irsheid) is a registered charity, number 1165908, and is constituted under a Trust deed.

The principal object of the Charity is to provide assistance to the people of the East and West Bank of the River Jordan including the Palestinian territories, Jordan and Israel.

b. Methods of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

c. Principal activities

The principle activities have again not changed at all this year. Our charity is still an educational, cultural and environmental charity that tries to hep the poor and underprivileged communities in all 3 areas we work in. We hope next year we will add more programmes and have further reach in all areas further more penatrive rach in all the areas of the underpriveldged communities we target.

We hope that the soul of Maher Irsheid is smiling upon us in heaven and happy with all the good work we are doing in his name. May he rest in peace Mr Maher Irsheid and may God help us to do more good work in your name this year.

Page 3

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 6/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Trustees' report (continued)

For the year ended 31 December 2023

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with

applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees on _______08 March 2024 and signed on their behalf by:

Farideh Irshaid

(Chair of Trustees)

Page 4

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 7/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Independent examiner's report

For the year ended 31 December 2023

Independent examiner's report to the Trustees of The Good Deeds Foundation (in memory of Maher Farid Irsheid) ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2023.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Page 5

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 8/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Independent examiner's report (continued) For the year ended 31 December 2023

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

Signed: Dated: 12 March 2024 Sam Rouse 12 Mar 2024 14:31:11 GMT (UTC +0) S Rouse FCCA DcHA

Kreston Reeves LLP Chartered Accountants 2nd Floor 168 Shoreditch High Street London E1 6RA

Page 6

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 9/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Statement of financial activities For the year ended 31 December 2023

Note
Income from:
Charitable activities
3
Investments
4
Total income
Expenditure on:
Charitable activities
6
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward		 Unrestricted
funds
2023
£
992,700
-
992,700
838,809
838,809
153,891
314,339
153,891
468,230		 Total
funds
2023
£
992,700
-
992,700
838,809
838,809
153,891
314,339
153,891
468,230		 Total
funds
2022
£
967,875
5,961
973,836
698,830
698,830
275,006
39,333
275,006
314,339

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 10 to 17 form part of these financial statements.

Page 7

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 10/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Balance sheet

As at 31 December 2023

2023
Note
£
£
£
Current assets
Debtors
10
-
800
Cash at bank and in hand
646,522
711,579
646,522
712,379
Creditors: amounts falling due within one
year
11
(178,292)
(398,040)
Net current assets
468,230
Total net assets
468,230
Charity funds
Restricted funds
12
-
Unrestricted funds
12
468,230
Total funds
468,230
The
financial
statements
were
approved
and
authorised
for
issue
by
the
_______and signed on their behalf by:
08 March 2024		 2022
£
314,339
314,339
-
314,339
314,339
Trustees
on

Farideh Irshaid

(Chair of Trustees)

The notes on pages 10 to 17 form part of these financial statements.

Page 8

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 11/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Statement of cash flows
For the year ended 31 December 2023
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
The notes on pages 10 to 17 form part of these financial statements		 2023
£
(65,057)
-
-
(65,057)
711,579
646,522		 2022
£
655,478
5,961
5,961
661,439
50,140
711,579

Page 9

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 12/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

1. General information

The Good Deeds Foundation (in memory of Maher Farid Irsheid) (the charity) is a Charitable IncorporatedOrganisation (CIO) and domiciled in the United Kingdom. T he address of the principal office is CarterLemon Camerons LLP, 3rd Floor, 20 King Street, London EC2V 8EG. The principal activitites of thecharity are primarily an educational, cultural and environmental charity focusing on helping large amountsof underpriviledged people in Jordan, Palestinian territories and Israel.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2018 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Good Deeds Foundation (in memory of Maher Farid Irsheid) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Where the donated good is a fixed asset, it is measured at fair value, unless it is impractical to measure this reliably, in which case the cost of the item to the donor should be used. The gain is recognised as income from donations and a corresponding amount is included in the appropriate fixed asset class and depreciated over the useful economic life in accordance with the Charity's accounting policies.

On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Page 10

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 13/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

2. Accounting policies (continued)

2.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

2.4 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of financial activities.

2.5 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.6 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.7 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

Page 11

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 14/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

2. Accounting policies (continued)

2.8 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.9 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from charitable activities

Donations
Total 2022		 Unrestricted
funds
2023
£
992,700
967,875		 Total
funds
2023
£
992,700
967,875		 Total
funds
2022
£
967,875

4. Investment income

Investment income - bank interest received
Total 2022		 Unrestricted
funds
2023
£
-
5,961		 Total
funds
2023
£
-
5,961		 Total
funds
2022
£
5,961

Page 12

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 15/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

5. Analysis of grants and scholarships

Scholarships
Total 2022		 Grants and
scholarship
s
2023
Total
funds
2023
£
£
28,620
28,620
62,290
62,290		 Total
funds
2022
£
62,290

6. Analysis of expenditure on charitable activities

Summary by fund type

Direct costs
Governance costs
Scholarships
Total 2022		 Unrestricted
funds
2023
£
802,764
7,425
28,620
838,809
698,830		 Total
2023
£
802,764
7,425
28,620
838,809
698,830		 Total
2022
£
627,431
9,109
62,290
698,830

7. Analysis of expenditure by activities

Direct costs
Governance costs
Scholarships
Total 2022		 Activities
undertaken
directly
2023
£
802,764
-
-
802,764
627,431		 Grant
funding of
activities
2023
£
-
-
28,620
28,620
62,290		 Support
costs
2023
£
-
7,425
-
7,425
9,109		 Total
funds
2023
£
802,764
7,425
28,620
838,809
698,830		 Total
funds
2022
£
627,431
9,109
62,290
698,830

Page 13

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 16/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

7. Analysis of expenditure by activities (continued)

Analysis of direct costs

Staff costs
Foreign exchange gain/loss
Support for local communities
Ramandan, Eid al Fitr and Eid al-Adha donations
Medical support for local communities
Rent for charity offices
Cultural donations
Jordanian Ministry of Awqaf (charitable trust donations) and Relgious Affairs
External donations to charities (United Nations Relief and Works Agency)		 Total
funds
2023
£
6,868
37,504
27,603
106,412
102,149
56,549
228,874
236,805
-
802,764		 Total
funds
2022
£
4,697
(5,945)
-
209,209
-
89,541
265,885
-
64,044
627,431

Analysis of support costs

Legal and professional fees
Accountancy fees
Independent examiner's remuneration
Fees payable to the Charity's independent examiner for the independent
examination of the Charity's annual accounts
Fees payable to the Charity's independent examiner in respect of:
All other services not included above		 Total
funds
2023
£
1,212
6,213
7,425
2023
£
3,300
3,300		 Total
funds
2022
£
1,463
7,646
9,109
2022
£
3,000
3,000

8. Independent examiner's remuneration

9. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2022 - £NIL).

Page 14

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 17/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

9. Trustees' remuneration and expenses (continued)

During the year ended 31 December 2023, no Trustee expenses have been incurred (2022 - £NIL).

10. Debtors

Due within one year
Trade debtors
Creditors: Amounts falling due within one year
Other creditors
Accruals and deferred income		 2023
£
-
2023
£
171,692
6,600
178,292		 2022
£
800
2022
£
392,040
6,000
398,040

11. Creditors: Amounts falling due within one year

12. Statement of funds

Statement of funds - current year

Unrestricted funds
General Funds
Statement of funds - prior year
Unrestricted funds
General Funds		 Balance at 1
January
2023
£
314,339
Balance at
1 January
2022
£
39,333		 Income
£
992,700
Income
£
973,836		 Expenditure
£
(838,809)
Expenditure
£
(698,830)		 Balance at
31
December
2023
£
468,230
Balance at
31
December
2022
£
314,339

Page 15

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 18/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

13. Summary of funds

Summary of funds - current year

General funds
Summary of funds - prior year
General funds		 Balance at 1
January
2023
£
314,339
Balance at
1 January
2022
£
39,333		 Income
£
992,700
Income
£
973,836		 Expenditure
£
(838,809)
Expenditure
£
(698,830)		 Balance at
31
December
2023
£
468,230
Balance at
31
December
2022
£
314,339

14. Analysis of net assets between funds Analysis of net assets between funds - current year

Current assets
Creditors due within one year
Total
Analysis of net assets between funds - prior year
Current assets
Creditors due within one year
Total		 Unrestricted
funds
2023
£
646,522
(178,292)
468,230
Unrestricted
funds
2022
£
712,379
(398,040)
314,339		 Total
funds
2023
£
646,522
(178,292)
468,230
Total
funds
2022
£
712,379
(398,040)
314,339

Page 16

VirtualSignature Transaction Ref. G5GW-VBZH-4D2K 12 Mar 2024 14:31:12 GMT (UTC +0) D 1/1 P 19/19

The Good Deeds Foundation (in memory of Maher Farid Irsheid)

Notes to the financial statements For the year ended 31 December 2023

15. Reconciliation of net movement in funds to net cash flow from operating activities

Net income for the year (as per Statement of Financial Activities)
Adjustments for:
Decrease in debtors
(Decrease)/increase in creditors
Net cash provided by/(used in) operating activities
16.
Analysis of cash and cash equivalents
Cash in hand
17.
Analysis of changes in net debt		 2023
2022
£
£
153,891
275,006
800
-
(233,033)
222,404
(78,342)
497,410
2023
2022
£
£
646,522
711,579
Cash at bank and in hand
Debt due within 1 year		 At 1
January
2023
£
711,579
(392,040)
319,539		 Cash flows
£
(65,057)
220,348
155,291		 At 31
December
2023
£
646,522
(171,692)
474,830

Page 17