Charfty r. 1165878 Social Hou&ng rK•." 4859 THE BLUE HOUSE The Brldge Frome Somers•t BA111AP. UNAUDrrED FINANCIAL STATEMENTS 31st March 2024 IL E F1 & Assockntes Ltd 8rtered Mana9errwt ACtantS 61 Flobin$ Lano Fromo BA113Er
THE BLUE HOUSE M Ch881 J DolIng M England R Grifffths. AFvAnt•d 19KW2023 R Ish6j A Oak¢s S Sand Prlnclpal Offlc• The Brfdg• Fru Sornrsot &411 IAP B•nkor• CAF 8ank Ltd 25 King¥ Hlll Av•nu• Klngs Hill West Malllng Kent ME19 4JQ Ex•mln•r Natslle Froud Bmus MA ACM4 CGIM FFA FIPA FISM IASWW R. E. Froud & Assocaat¢8 Ltd 81 Roblns Lano Fro &4113Er Roglt•r•d ch Numb 1165B78
THE BLUE HOUSE
The Blw Hou8e w85 regttted wAth Ihe Charty c(YrmiSsas a ChafitsbJ& Inr•) 5&1 ICIO} ilh eff4
4th Mawth 2016 Lvx16r nwnber 116S878. wvemirvJ dcurwi h thè Crflukjn Th9 BILte FI.
A doomènt W118d Rules al The Tnstees. as alld for in cla 26 of Constibjbon,
dopt•d by the Tr&18•% at a Board rnwting h•fd
THE BLUE HOUSE AIIN ¥CnI8• who nj) thos try Meek. cefebrabj the KirYd'$ Corwli the Trustees KThithng ¥ lunch p8rty for the Resthnts In ts garden. Th sb$ c11T aftemoon lea8. Ow Gard6 Hidden G8rdens e also siJu•ftA ebrnls year £2136 vrds raised to go trywards funhw mairtenance A ol Ihl8 hNIghts th8 ol rai¥ing ts prtsfd• of thB in 1fi8 turwhksiffj quhly Ilwe are cJJThenUy no wits. The TrLOteeSirythIdthS F• thrnugh ts yeartr mgrg8 ConYnill80 meetrngs with the TnJ¢e board rroelrys {who othtr rrK)rth, CgFc6i morths k) main Brd). So far li8 i• wlL longst Tnths. Jwl Campbel Thl Roso dryin. Sadty, Chris di aftaf 80¥•rn1 y•xs of Ml health. Th•yiD b• rnisa, and th• Tfustses are •(ety to r•plxo tmm. Fln•nel•l Ywl8w Th• CPNIrtts"&s Afl 2011 It trj Blata3 for aath finwthl year whbr givo ond falr Wiew of the ats of •ffah d Th• •1 ts end ol y•w W th• suwus ty defKlew f¢r th¢ Yearth end¢d. any Im?, th? Ilnanaal pottr¢ ol Tl 6lwJ and trj •n•trA• lo •n that ts flnartwl stslthm¢nl¥ ¢omF4y wllh th• Charltio• 2011. Thg TfPAt••s •rn th rnSp)nblI(of safÈguarthng Ihe 4SS•ts ofTh• Hou8fjand how for tsking Ion•bI• $ for Ihe pr8vffitKn offrdud and oth•r wre9uknriiw. In pr•p4rirvJ fmr¢i?l slAlemls, th¢ Tru8te8S aro rnWif•d to suitabF• acmunlw¥ pokw a• thx¢)ed in itras (Sxumoth, and tlw appty them on a cOnstant basls. and eslimas that are pn)Jgnl •ThJ reasonth. The T musl also rwro fina81 st•temth)ts on a tr)inB CrAern basis unttss it is inopprowi•te Io prn6ume thftt Bl¢M Hotme continue in Fknug• s lo iive8t wi •pprtr4•d frmd& & Fth••0ffttr Mon0 Ih frnnd41 lU1 and makes any rn(xnmdIorty to th• Tntho•. oflho buhding and lh8 matrrten8n( olsarvKe8. a [Xclem•rrt il derAdtrJ b ternate our r¢Igli•1up wifh aLvJuritarrts Burton Sweet. 11 was dK41knJ lo ask R. E. Frwj & A$se8 Ltd. to te over p#fats.0n ol tho Blu& kk4J8e th• toard te85 ty. .. and on thl of iam Cheal (Ch•"ml Page 3
THE BLUE HOUSE FWIAL STATEMEpifs OF THE BLUE IIOUSE I th? stat8Thnls for the w endèd 31 2tr24. vthlch C4Jmprkn tho stst•mont ol notes. aL¥itw (Inc4tJkJo •nd worre nt), 8tstem•nt d rirwi¢X pothjn, •nd lh r•lat•Y truees arn responsue lor the wep#ralM)n of tho aterrents tn accorijance the requimrnents ol the Arl 2011. I rEpJn in my exarinati of the Chgriws ac¢xwnts carrf•d out under se¢Oon 145 of tybe 2011 ar oul my exaniywtkn I lo1• 1 appfi(bl dincrknns gfven by Ihe Chanty uThJer #ion 14S(5Xbl of th• l am lo undéfi&• th) rrwiK>n by a w¥16fie(I mwrthrrfth• Clortemd Injliluts of MorwrrntA¢¥nI•ts ICIMAI. In corsngclon with rny txaffjDatn. l o)nfmi Ihai r matter Dyn& kn my ¥116nib)n in examiMtion gIn9 rT uSe befwe ihal in gny Mat1 10 . •CentIng k8pl In wp•ct of Chwtty •• rtsqulr•d by 130 of th& Ad,, or actOLnts lo nol aco)rd reo)rds,' or the accounts do not c¥)nwy wlth Ihe •p¥blo wuW•mont8 tho femi g)nteni ol ac(yJunts Set out n thè ch71183 (Acc4wnts and Rats) Reg81¥ 2008 oth•r than any requtronmt that and w1 ll a nmtter ecwhlevd •8 F4rt 01 •n wM•p•nd•nt e¥amin•t)n. I h4v• nD &)nc4m$ 8rKt tth• •C¥C4s no othef nw8r¥ In r•nfidction wilh Ihg ommknatkjn to whKh t?ntK)n shwld be kn th1# rw In ord•r to •ftabl• ¥ wopw undoistBndin9 c* lh• tr) b• Natallo F 8Mus PAA ACMA CGMA FFA FPA FISM IASWW. Ind•ptrndvni E¥amthor on behaK ol FL E. FNd & L 81 RO6 Lan• Fron Somgf8èt BA113Er PBp4
UE HOUSE TA ENT 1 MARCH •KOMe AND EXPENI)IfuRE furth T¢tyi Iw DCnal0 and bJara8s 150.626 6.067 150,6 3,022 122,03fJ rat•1 1237 115337 125.944 Expendl Expenditurn on dHrStablo 1178,0181 1.?98 1178.01BI 112%.G4BI 11,198 1-79,? IBI 1179,21EI 6.278 141.OZO 1162,97GI 6278 11ts2.47t>l 21.95• 127,5¥41 Ro¢oncIll•ll¢ olfvnd• Tcrf•l fvnts 188,896 431219 4S117S 32Qth) 17A95 •15.591 •nd low has r•)i bow pr•parnd.
THE BLUE HOUSE 2024 2F23 FIXED ASSEYS TangiNe Ats Invesbnènts {81 Vah) 453.175 271.718 431219 28S,441 10 724. CURREiif ASSErs stor 100 4,404 127 876 Cash al bank and kn hBnd 4.163 81.358 85.621 132.380 CREDITORS: lallko vAItrth on• 12 12,619 13.444 118.937 Llnrn¥triCt fund Restri11 fund$ ErnOThI fvnd8 13 13 13 328,801 25.920 453.175 195,481 188,896 431.219 815,590 89 fthand•l •l•tsments m wo¥od by ts je8 on th• ... gn•d on thetr b•ttall by.. nd ore M Ch*al Ch•lmwn Pap6
THE BLUE HOUSE qSTMAR¢H 140TES TO THE FAIANCL STATEIIEKTS Th•se flnand staIernts hBve b88n prepar&J li c0rnpfr4 FRS 102 Th FI[1 Rep)itr¥ Skn(krd 4)Qli¢ In thè UK th• Rwic <A Irdarf, th8 SlalemErt of Ro(yynmth Prnckn lo cwibas •parlThJ accordwth nda1 R•F¥m StaThja aPWkJbbJ kn thè LR( aThJ Re1 Iieknd IFRS 1021 lth•ittes SORP IFRS 10211 and Chwkns A¢ta)11. unEen¥irfies aff the abwiiy ofth8 th•to 08 a c<rfK¢m. (l•f•rr•d unl t$¢ wrfoJ$', L•gad88 on • rnetyvable b•¥i8 eh•rfty l¥ oThOUod to ft ¢an b• rwourtyj I••FI Is probJt48. Whw• lty•c606 hAvo tsoon to tho dwsty. or th• th•r¥ly 18 of thè 6nnUrwJ of kNubJts. and Ihe erll4fA for rvctwsoTr IwY• rnjl bo•n mrt Ilhin Ihj Is nc Ixxjme btrt Is tr8alod as a ccffilin9lt osiol and dh5(8thl if materw. Inveslmonl inrrA Ib Nidudod on • r•Jlv4bl• bx. for lo rnairlAbh cwab"on EV1U[ Is In ltr• It l• Irwrnd. •th1bJlrt4• VAT rATh bo COAtr hkh li and FJpMOrvd In ev1¥ ar cl&trA and go& Irtha¥•d lor r•841 (knts a¥AJd•d am Alkrthd kn thrfIAtl• Ornrtj treakni as a fiatiilty in lh• •Cx¥nis a• scon as thoy 1•9ol w truc"¥ ot4w11K. In th ca58 ol frn 8YrdB. Ihe luwKfj for dl IrrMlIIY wless r¥ am coLtIm th Aoed to b• m•1 by th• to •Mt4• tr• &¥pw&fr¥ h thwwjy pgcific xlivitlg• ahd hts boon IriclLbJI In Iho•e c¢•i rnt¢o)M8. costs, tti( are tr) 11 r rAtspJry. ar• apkyxOon•d xrfA•B Cate$ on Ihg W of on •3sessrnent ol I¥kkd c8rrd out frem bm• to tim8. OvwtJd Costs twn alk)rnted lo thoiilth Twyiblo fix8d8ss&ts 5xed assots aro at coil IBS5 t¢#8kn. IB fakthated 80 as to off the cosl of #D Jsct. les5 ils estimated tsltimg residuol Val, ovar twful Jtfe of ihal Jtss¢L d•w•r4•ll on v4u•.
THE BLUE HOUSE OR THE ED 31ST MAR NOTES TO THE FINANCIAL sfATEMEfiTS. ¢ont'd Fuedosset•ivestnwks InvestnlS ar& indsjded 8t rrthel vaue at 31 MKh. Th SOFA incltths tr ngt gws 8TrJ ljsses aty reval¢JatKJns and thJing tho wr. st are v81u&J al tre eost net realtsai48 Vu8, ats MakN rtuo a1knwa fDr c181E aThl Slrfiv ft10 Iténw. D81& items •re not v•bJod in 81o¢k arxl rn¢(Wi50d 0tten 8c4d. artye 7A4)en by ts donor or fvnd8 •Tr T8ls¢d part)JlBr r8Bththed wrposes. D•nthd fuThJ 1M part of th• urThstrKlgd furKts and hav• bbon id1 86 bthg IOT pwlcujar PUryKW5 by th• Twtstses. 2023 Totsl funds funds Totsl fundB 15),626 19).626 122.03$ EndfJrMnt Tt)tsl fundi Totsi fund• expeNDffUAE ClA8LE ACTivmES &Jpport Tot41 Fund• 2024 DIMet Costs {Nth 6) Cor• athlty Luls. alrMfb)Jse 156, 21,049 21049 178.018 178018 Support 112.641 23,005 135,646 Pagg 8
THE BLUE HOUSE STA NOTES TO FDIANCIAL StA7EIEIITS. conr 2023 w98Y nlntwbartts ntrIbUtn6 and ut 1.626 122.036 Tumov8r Irom lIng ManagThnt Mainlgnan¢o 150.626 122.035 37.598 45.639 29,405 23.005 89.491 25242 21,049 c08ts Oporalng exp•nUr cfi 8c¢W latty Oporatorg uWld•fbX) on aod•l 17&018 136,848 6. svppoKr COST8 2023 rr & lephoDfr oiriee cost¥ lknmanc• coots 10.188 5.286 1,619 8.700 8,058 2,488 3.781 7. GI)VERNAIKE Com 2023 A¢YJxrfgnty. legol and pmle••h)npl F•es & subs¢dpkns a•nk car9•5 3.831 3,708 74 STAFF COST3 F•JER$ 2024 2023 WagoB & S•lBrf68 51.115 44.306 No &mpkiyws recfved ements of rrtyo £60,(KQ kn or Jyar. ND tnjstse r8(*iv 8ny rnr1 durk¥ ts Djnvrtor prky Pao• 9
THEB UE HOUSE 1ST MARCH 2024 NOTE5 TO TrE FIlIAPK STATEMEKfs. e¢rfd g. TANGf6LE FIXED ASSErs At31 2023 Athfilknn¥ 431.219 21.956 431.219 21.956 At 31 VArc 2024 4S3.175 Al 31 M•rol 2023 & 31 htsrch 2024 Al 2024 453 17S 453.175 At Marth 2023 431.219 431.219 Th• lrnehcAd prnrrty the trth)u. a 1 Ilyted bult th 1726 •& w •ln¥trtsJ¥o and tw'i tharlty sfftuthl an FrnThJ adjacent io Ihe to cntr•. 10. WWESThENTS 2023 Vknlh)n At 1st Nxil Net goinslOo8s08) Net book vahje 8131 Voch 285.441 6.278 271 718 278,668 11. DEBTORS 2023 Pmp8yThntg and a¢<yu•d l)ther debt 2,116 2.047 1285 3.139 4.163 11 CREDITORS FLG DUE Ilrn OME YE•Ji Trade credlo Taxation and sooal $opJrity Ac¢ruals and de1[0d inu X24 2023 878 12,oee 13 1,563 Z.G19 Pwlo
THE BLUE HOUSE IK)TES TO TFE FMNQAL STATEWS. ¢Mfd END At 1 &)rll 2023 At31 Unrn•trl¢t•d nd¥ R•atrlcr•d lunth 195.481 165237 2024 (179,216) 6278 141,020 Cydtal m8tht•nanco fund Clctt n01¢nOn lurwj 108.101 54.875 25.920 1108.101) 154.8751 25,920 431219 I IG2,JI 76, 21.956 165 453,175 807.895 Prlor Y••r Atl 31 240.381 125.944 2023 R•¥trkn•d fvnth Cthk m8lntenanc• l•Jv 1131i,450) 111.08n 12d,3QSI 195,481 Cyrfical m"ntarwK• lund IOB,101 54.875 25.920 108.101 54.875 407.973 Tow furKts 23.3X 431.219 i fi.4501 111.OR71 f( kI8n&tt Fund . thi8 1$ o r•strthd fvnd tyyan tyj the whkh 1 t by the T$toe¥ to rond malnlain Ih? CW (Jxk Tt)w•r. EndoTh* FuThl. tr4• fwd r•pr•gwty th• prW. 14. RELATED TRAN5 Pag8 71
THE BLUE HOUS 2023 INCOME Coffee Ih)mlry l)onalx From• F¥8 Htre of thur¢h hal Intor•st rocèab Knit & Nattgr U•tr of guesi rowi 607 700 573 1.065 887 578 WMC 61.510 89.116 83.705 165 125,944 Flet 21 uwJ8t• 782 Parti&s and orfLs wpport 447 377 74.360 Ratss 17.632 laries and w•$ Stsff cos18 329 51,115 43S 8,858 Insurnr Trdv41 aThl wb4t•n¢• Ac¢ountarw, al •nd Health and 4af•ty Subscaplb Bank ctharges A(fv•rtslw & PR &mdry •xp8rs 6.178 5.071 3.101 11.184 3.109 122 74 12 1m6 179216 N•t wnslOo¥J08) 111.0871 OPERATING SURPLU8IIDEÈKITI FOR YEAR Page 12