Roglstered number: 09828929
Charlty number: 1165859
THE GRANGE FESTIVAL
(A Company Llmited by Guarantee)
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

THE GRANGE FESTIVAL
IA Company Llmlted by GuarantO01
CONTENTS
Page
Reference and Admlnlstratlv• D•talls of the Charltablo Cornpanyi Its Trustees and
Advlsèrs
Report of th• Chalr
TTUStegs' R•port
4-11
Ind•p•nd•nt Audltors, R•port on th8 Financlal Statements
12-15
Statement of Flnan¢lal ktlvltleg
16
8•lanc• Shoet
Statement of Cash Flo
19
Nots• to th• Flnanclal Stat•rnonts
20-38

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
REFERENCE AND ADMINISTRATIVE OETAILS OF THE CHARITABLE COMPANY. ITS TRUSTEES AND
ADVISERS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
TrustOeS
Malcolm Le May, Chair from 9 February 2026
Sir Richard Mantle OBE DL, Chair lo 9 February 2026
Nicholas Allan
Oliver Baines
Rosamund Bgrnays. Isafgguarding Trusteel, Senior Independent Direcl¢X
Douglas Rae
Bindesh Shah
Peter Woods, Treasurer (appointed 22 November 20241
Helen Byrne lappoinled 26 November 20241
Janliene Klein R05eboom Van Der Veer lappoinled 8 January 2025, resigned 6
SeptembeT 20251
Caroline Greenhalgh, Deputy Chair I￿SIgned 1 August 20251
Sonia Ponnusamy Iresigned 28 November 2025}
Company registarad
number
09828929
Charlty wlstsred
number
1165859
Rogistered office
Estate Offiee
Folly Hill Fami
Ilchen Stoke
Alresford
Hampshire
S024 9TF
President
Sir Charles Haddon-cave
Patrons
Lord Mark Ashburton
Lady Sophie Ashburton
Independent audStors
WR Partners
Chartered Accounlanls
Slatulory Auditors
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Key management
porsonnel
Tyler Sloops. Chief Executive Officer
Michael Chance. Artistic Director
Michael Moody. Chief Operations Officer
Raehel Pearson, Development Officer
Sheila Wye, Chief Financial Officer
Page 1

THE GRANGE FESTIVAL
A Company Limited by Guarantee
REPORT OF THE CHAIR
FOR THE YEAR ENDED 30 SEPTEMBER 2025
l am delighted lo present the lalesl report and accounts for The Grange Festival.
The 2025 Festival was a landmark year for all of us al The Grange Festival. We presented more performances.
sold more lickels and welcomed more people to the Festival than in any of our previous years. This was
achieved due lo the hard work of the whole of the Festival team
our permanent staff. temporary staff.
volunteers and Trustees.
Our education projects have continued in 2025, reaching over 2.000 children, 230 teachers, 3,160 community
members and 36 schools and we hosted our first Family Open Day attracting over 400 attendees.
Of couise, none of thi5 could happen without our generous donors and supporters plus our audience, many of
whom attend more than one event and return year after year. We are truly grateful lo all of you. During 2025 we
also became one of The Laidlaw Opera Trust's Partner Organisalions assisting us lo reach new audience5 and
we received a generous grant from the Foyle Foundation.
Like any organisalion. The Grange Festival is continually evofving, and this means that new people with fresh
ideas come on board bul also, sadly, that others retire or move on. During 2025 we have welcomed 2 new
Trustees- Helen Byrne and Peter Woods. In addition, in September 2025. 1 announced my intention lo retire as
Chair in 2026 having completed my 3 year tenure. The Board and our Patrons appointed Malcolm Le May as
Chair In February 2026
In September. we announced that Michael Chance, our Athslic Director since Ihg Festival was founded in 2017
and our CEO until 2024 would retire as an executive member of the Festival team. The vibrancy and slTenglh of
the Festival is a teslamenl lo Michael's delerminalion. charm, vigour and enthusiasm together with his wodd
class reputation, love of opera. singing and music making. Michael has built a platform from which we will grow
and prosper. While he will be sorely missed. we are delighted that he has accepted the role of Artistic Director
Laureate, so his presence will remain with us both in spirrt and person. We hope to celebrate Mi¢hael's
contribution lo the Festival by dedicating this yearfs performances of Giulio Cesare lo him.
Finally, a thank you lo all of the people who help us deliver the Festival each year- our audiance and s￿pF￿rtel$,
singer5, performers. ¢re8live teams, production teams, our management and office staff and our valued and
enthusiastic volunteers. The Festival would be nothing wi(houl this loyal and supportive team and we are truly
grateful for their support both financially and in embracing the new ideas and ehanges that we present to them
every year.
l am sure The Grange Festival has many years of artistic excellence ahead of il and I wish all those invofved
every success in all of their future endeavours.
Sir Richard Mantle
Page 2

THE GRANGE FESTIVAL
IA Company Limitgd by Guarantee)
REPORT OF THE CHAIR ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
INCOMING CHAIR'S STATEMENT
Our Board and Patrons asked me to become Chair of The Grange Festival in February 2026, an honour I was
delighted lo accept. On beha5f of the Board and Patrons, I would like lo thank Richard for his contribution lo the
development of The Grange Festival over re￿nt years.
Reflecting on the 2025 Festival. we have established a solid platfom) ffom which lo grow and prosper. Our
audience grew from 7.715 10 13,540 and our artlslic productions received critical acclaim both nationally and
inlernalionally. We have slrenglhened our team and refreshed the board of Trustees. 2026 to my mind should be
a Iransfomiational year.
Tyler Sloops, our Chief Executive, has recruited a rsew Chief Financial Officer, Sheila Wye, who in addf(ion to
overhauling our financial planning and management. is also ensuring the risk conlrc)l environment meets our
charitable objectives. Tyler also recruited Guy Verrall- Withers, fomierty Founder and Chief Executive Officer of
the highly successful Walerperry Opera Festival as Director of Audiences & Impact. Guy will help T￿er with
audience and patron engagement and will work with Rachel Pearson, our Director of Development. on fvnd
raising. Together wrth Michael Moody. our Chief Operating Officer and Scott Cooper. our Director of Artistic
Adminislralion, they fom a strong team with which we can build on 2025's success.
l am confident that together with my fellow Trustees and our excellent exeeutivè team we can continue lo evofve
one of the count￿S preeminent Arts Festivals focused around opera and am much looking fomard lo the years
ahead.
Malcolm Le May
Page 3

THE GRANGE FESTIVAL
{A Company Limlted by Guarant881
TRUSTEES, REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
The Trustee5 p￿sent Iheif annual report together with the audrted financial statements of the Charitabl&
Company (also referred lo as the charl￿,} for the year from 1 October 2024 to 30 September 2025. The Annual
Report serves the purpose of both a Trustees, report and a directors, report under company law. The Trustees
confirm that the Annual Report and financial statements of the Charitable Company comply wth th8 current
slatulory requirements, the requirernenls of the Charitable Company's governing docurnenl and the provisions of
the Slalemenl of Recommended Practice ISORPI applicable lo charities preparing their accounts in accordance
with the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS102} leffeetive 1
January 20191.
Since the Charrtable Company qualifi'es 8s small under section 382 of the Companies Act 2006, the Strategic
Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Diredors.
Report} Regulations 2013 has been omitted.
Objeclivos and activities
a. Pollcles and objgclives
The main objective of the Charity is lo advance education through the promotion, support and en¢ouragement of
the art of music and drama (including opera, rnusic, drama, dancing. singing and all forms constiluling in whole
or in part of music) and in particular the promotion, encouragement and appreciation of opera.
The Charity's policies lo deliver this objective are to hold an annual Summer Festival, notable foT high quality
prodLJCtions, and ancillary events outside the Summer Festival including a porfolio of education projects for
young people. conduded in $¢hoDls and commLtnities across Hampshire and al the Grange.
In setting objectives and planning for activities, the Tru$lees have given due consideration to general guidance
published by the Charty C¢Jmmission relating lo public benefit. including the guidance 'Public benefrt.. running a
charity IPB21'.
b. Strategles for achleving oblectlves
The strategies employed by the Charity lo achieve ils aims and objectives a￿ lo..
lal Present a broad range of worfd class productions, principally opera, during the main FeslNal season foT
the enjoyment and edu¢alion of both our local and wider communty.
Ibl Undertake a series of education projects as described in achievements and performance Ibelowl.
Icl Undertake activities for both schools and adults, with a focus on the local ¢ommunily, particularly those
who might othenNis¢ find it diffi'cuf( lo access such activrtie5, and maintain the relevan￿ and
accessibility of these aclivilies.
Page 4

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 202S
Objectives and activities Icontinugdl
Idl Support young artists and technical staff in their development by providing scholarships and cover roles,
as appropriate.
lel Raise funds through lickel Sales, sponsorship and charitable donations lo fund the activities of the Charity
and lo build an endowment lo protect tho future of the Charity and to fund ad hoc projects as appropriate.
Ensure that a skilled and experienced management team is in place lo deliver these slralegies.
Ig) Maintain an experienced and skilled Board of Trustees lo approve the strategic direction of the Charity,
oversee thg implemenlalion of the strategies and lo ensure good govemance of the Charity.
c. Actlvlties undertakon to achieve objectives
Please refer lo the 'Achievements and performance, section of this report.
d. Volunteers
The Chaity is grateful for the un51inting efforts of rf(s volun18ers who engage in providing a welcoming arrival
experience for Festival attendees, answer general audign¢e questions, as well as gardening and arranging
flowers durFng non-performance limes. The Charity has a volunteer coordinator to ensure that volunteers
understand how to best contribute their efforts and lo provide a coordinated interface lo the staff teams. We are
currently reviewing our Volunteer Policy to ensure we meet all necessary standards and safeguards. This review
will be complete by the 2026 Festival.
•. Main activiti•$ undortaken to further the Charlty's purposes for the publlc benefit
The Charity's main aclivty is the hosting of 8 Festival each summer which consists of high qualty oper8. dance
and concerts lo promote music and in particular opera lo as wide a range of the general public as possible. The
Charity continues lo reach out lo the less privileged members of society through ils education programme. The
programme of opera is broad and varied and targeted at existing and new audiences.
Every year, we also support the development of emerging talent for both the perfomiing company and creative
personnel. This includes..
Engaging assistant condLtclors and assistant directors for opera productions. These roles provide highly
sought after paid work for emerging artists alongside professionals for 6 to 8 weeks.
The development of singers through specialist Coaching, particularly members of the Chorus who may be
offered cover lundersludyl roles, in which they are Coached by our professional music staff.
We provide paid plalfomis for young artists al audience insight events throughout the year.
Th8 Charty engages approximately 240 people lo perform, provide technical ba¢kslage fundions and front of
houseldining and Car park roles.
Page 5

THE GRANGE FESTIVAL
(A Company Llmlted by Guarantoel
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Achievements and performance
a. Maln achlevemgnls of thg Charity
Our 2025 Festival was a success both artistically and al the box office. Overall we sold more lickels than for any
previous festival and 630A more lickels than 2024 wlh record sales of both our opera and non-opera
programmes. La Traviala sold more lick81s than any previous Festival production both by number and ticket
value. Queen al the Opera sold more lickels than any previous non-opera production. We also held our first ever
Family Open Day attracting around 400 individuals to the Grange for the first lime.
We were delighted lo be selected by the Laidlaw Opera Trust as one of ils Partner Organisalions helping us lo
build new audiences and attract younger opera goers. helping us lo deliver our Under 36 Tickets programme.
The Laidlaw Opera Tiusl has committed lo fund variou5 initiatives again in 2026.
b. Key performance Indicators
The Charity aims lo achieve more than 900k of total box office ￿paCIty in the medium future. In 2025 we
achieved this for th¢ first time since the Covid Pandemic. This has enabled us lo plan an even more ambit￿uS
festival for 2026.
As anlicipaled, Friends support for 2025 was largely in line wlh 2024. Trust donations were signrficanlfy higher
due to significant donations although other donations were significantly down, following tsvo exceptional one-
time gifts received in 2024. We are reviewing our fundraising resourcing lo improve our success in this area for
2026 and beyond.
c. Review of activities
The Charity performed the following operas and other productions during 2025." 8 performances of La Traviala.
(Verdiil, 5 performances of Die Fledermaus IJ Strauss} and 3 performances of Le8 Indes Galantes (Rameaul, 3
perfomiances of Queen at the Opera, 2 performances of Summertime Swing. 2 performances of Berst¢in on
Broadway and 1 night of Ballet Black. These all achieved crrtical acclaim and the number of seals sold was
13,373 for 24 perfomiances12024". 8415 for 18 perfoimancesl.
During the year the Charty has, with Ihe help of a grant from the Foyle Foundation, implemented an overhaul of
the artist areas backstage at The Grange. This investment in the sile is continuing with signrficanl inveslmenl in
roof improvements over the theatre in 202&26 and additional roof work in 2028-27.
d. The Grange F9S￿Val Learnlng
Since 2018, The Grange Festival Learning programme has complemented The Grange Festival's artistic
excellence by fostering creativity among young people, educators. and the local community. Ils mission is lo
offer enriching arts opportun((ies beyond the national curriculum, promoting cntical thinking, imaginative problem-
solving, and authentic self-expression. By partnering with experienced art5 educators, the programme ensures
workshops and projects are delivered to the highest standard.
Page 6

THE GRANGE FESTIVAL
A Company Llmlted by Guarantee}
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Achlevements and perfomian¢e l¢ontlnuodl
In 2025, our education programmes..
Reached 1,816 children and young people
Engaged 229 teachers
Connected with 3.160 community mgmbers
Involved 35 schools across primary, secondary and further education
Notable projects were..
The Gosport F8slival at the Fort which involved a wid8 range of artforms and participatory experiences
including giant sings and a performance from the Royal Marines Band
A day of programming at The Grange for young people with the Jazz Orchestra of the Concertgebouw,
including their musicians working with young jazz musicians as well as a mini-concert
A schools wsil to The Grange lo see a rehearsal of Die Fledermaus with full orchestra and hear a caTeersl
behind-th&scenes talk from the stage director while obseNing a changeover
Teaching for Crealivily workshops with PHSE leacl)ers helping them Introdu￿ creative subjects in the
classroom lo improve leaching outcomes, building out of our prior work wrth Winchester University
g. Fa￿or$ relgvant lo achleve objectlves
The Grange Festival has the option of an up lo 30 year lease from 2016 with English Hgritage and GE Events la
partnership between The Estate of The Late Rl Hon 7th Lord Ashburton, our former Patron, and the 8th Lord
Ashburton, formerty The Hon Mark Baring, a Patron and former Trusteel, which offers a secure long lemi home
for the Festival.
The principal funding sources of the Charity are individual lickel sales and donations. trust and foundation
supports. corporalo sponsorship and advertising, catering income and retail sales including the programme
book. In lotsl these enable the Charity lo deliver ils aims.
f. Fundraising activitie5 and income generation
On an ongoing basis. the Charty looks lo raise revenues from ticket sales, plus ancillary income from catering.
sale of programmes and the grft shop. In additson, the Charity runs annual programmes for sponsorship and
charitable fundraising.
The Charity's main charitsble fund raising activities a￿ the responsibilty of its Development Director. Personal
and inslilulional fund raising approaches ao mainly Carried out by the Development Director on a one lo one
basis ftillowing introductions by Trustees and existing Friends of the organisation. The Charty does not
undertake cold calling or unsolicited visits to individuals and has not received any complaints in respect of ils
fundraising aclivilies. In addition, as noted above. the Chari(y has held fund raising events in order lo generate
oddilional charitable funds.
Page 7

THE GRANGE FESTIVAL
IA Company Llmlted by Guarant991
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Achlevoments and porformancg l¢ontlnued}
g. Invgstment policy and p8rformanc•
The Charty does not currently make investments in stocks and shares bul occasDnally receives gifts of shares
from donors. Ils policy is lo Ivjuidate these within a reasonable timescale.
h. Duty to promote the success of the Charlty to achleve its charitable purposes
The Trustees of the Charty are aware of this duty and continue lo promote the success of the Charty.
Financial revlew
a. Overvlew
During the year the nel movement in funds was a deficrt of £86,69012024.. £303,135 defi¢ill. Net curr&nl assets
were £148,80812024.' nel current assets of £200,223) bwth a closing cash position of £167,563 {2024.' £45.9611.
Despite the challenging limes, the Charity continues to review its financial and cash po811ion on a regular basis lo
ensure the Charity's viability going foTh¥ard.
The ¢harty is planning lo change Its financial year lo the end of Juty. This aligns the financial year end with the
performance and fundraising calendars.
b. Golng concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate
resources lo continue in operational existence for the foreseeable future. For this reason, they continue lo adopt
the going concern basis in preparing the financi81 slalemenls. Further details regarding the adoption of the going
concarn basis can be found In the accounting policies.
c. Reserves pollcy
The policy of the Charity in the longer lemi is lo hold sufficient free reserves at a level which will enable il lo
operate for a minimum of one year in the event of a significant fall in income levels plus the discretion to invest in
one off ad hoc projects as appropriate. This has enabled the Charity lo..
Refurbish and equip the theat￿ at The Grange, Northinglon.
Host Festivals every year since 2017 (reduced in 2020 due lo Covidl
Continue plans for 2026 and future Festivals and related events.
Free reserves al the year end were a surplus of £66,859 12024.. surplus £174,710). This is calculated as
unrestri¢led funds of £1,439.42912024.. £1,526,119) less designated funds of £81,94912024.. £25,513) and less
fixed assets of £1.290,62112024. £1,325,896).
The Charity aims lo raise substantial additional funds in 2026 and beyond. Total funds for the year amounted to
£1,439.429 (2024.. £1,526,119) of which £nil12024'. nil) were restricted funds.
Page 8

THE GFIANGE FESTIVAL
IA Company Limlted by Guarantee}
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
d. Prlnclpal rlsks and uncertalntles
The Charity has assessed the principal risks, and these include..
Continued economic uncertainty both in the UK and globally and the implications on the willingness and
ability for individuals, trusts and corporates lo support artistic endeavours.
health, safely and security risks inherent in the use of a historie building in a rural location
ils lack of subslanli?I reserves and reliance on regular fundraising to sUPPOrt each yearfs aclivili$s
in common with other perfomiing arts charities the ongoing availability of Theatre Tax Relief
e. Flnanclal rlsk management oblgctlves and poli¢ie$
The Charity evaluates the risks it faces as outlined in principal risks and uncertainties, noted above, and is
confident the Policies it adopts enables the Charity lo pursue ils objectives. The Trustees and Senior
Management review these on a regular basis and amend as appropriate.
f. Prfnelpal fundlng
The principal funding SOUTces of the Charity are indwidual support, Trusts and Corporate Sponsorship which
enable the Charity lo pul on high qu21ty productions each summer.
Structure. governance and managomont
a. Constitution
The Grange Festival is a company limited by guarantee (Company number.. 098289291 and a registered Charity
Icharity number.. 11658591 and is administered under its Memorandum and Articles. It was incorporated on 16
October 2015.
11 1$ not liablg lo corporation lax on ils charitable activities.
The liability of the members (who are also the Directors and Tiuslees} is limited lo £10 each in the event of
winding up.
The principal activities of the Charity are lo hold a summer festival of opera and other entertainments and to
provide and prornole edu￿tiOn of the performing arts.
b. Methods of appointment or election of Tru$to•$
The Trustees have the power to appoint, with a simple majority, any person lo be a Trustee of The Grange
Festival who is deerned lo have the necessary attfibules and expertise lo assist with the effective running of the
company. The Board regularly reviews ils mix of skills and experience. as well as ils diversty.
Organisational structure and decisionwmaking policies
The strategic direction of the Charity is approved by the Board, which also oversees the operations of the Charity
through sub committees of the Board le.g.. Governance. Development, Financg and Risk). The day lo day
planning and operations are the responsibility of the executive team, who report regularly to the Board OT relevant
sub commrtlees of the Board.
Page 9

THE GRANGE FESTIVAL
(A Company Limited by Guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Structure. gov8rnan¢e and management Icontinuedl
d. Policies adopted for the Inductlon and tralnlng ol Tiustg9$
People who are invrted lo join the Board of Trustees usually have a considerable interest in opera and the opera
and the olh&r enlertainmenls conduded al The Grange by the Charty. In addilKJn, they are also likely to be
equipped wi(h relevant charitable andlor business experience necessary lo make a valuable contribution to the
Charity. New Truslegs are given copies of earl￿r Board minutes and company If(erature to familiarise
themselves with the particulars of The Grange Festival.
e. Pay policy for key managomont pgrsonnol
The Trustees review pay for key management personnel on an annual basis.
f. Related party rglation$hip$
Thesè are reviewed by the Charity and discussed further in note 25.
g. Finan¢ial rlsk management
The Twslees have assessed the major risks lo which the Charty is exposed, in particular those related to the
operations and finances of the Charity, and are satisfièd that systems and procedures are in plac& lo mitigate
exposure to the major risks.
Plans for future perlods
In 2026 the Charity plans lo pul on three opera productions over 17 nights, 2 concert performances ol an opera,
5 concerts and 2 nights of ballet.
The Charty wll continue its education work with local schools and local communf(ies.
The Charity also plans. over the next few years to improve the facilities at The Grange including the provision of
indoor loilels, and improved access routes, handrails and ramps.
The Charity is grateful for the support of its volunteers lover fifty) and hopes that this support wll continue
together with the aim of increasing the use of local resources and businesses wherever possible.
Members, Ilablllty
The Members who are also Directors and Trustees of the Charty guarantee to contribute an a￿Ount not
exceeding £10 lo the assets of the Charity in the event of winding up.
Page 10

THE GRANGE FESTIVAL
IA Company Limited by Guaranteel
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Statemgnt of Trustges. responslbllltles
The Trustees (who are also the directors of the Charitable Company for the purposes of company lawl are
responsible for preparing the Trustees, Report and the financial slalemenls in accordance wth applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the TNslee8 lo prepare financial slalements for each financial yeaf. Under company law,
the Trustees musl not approve the financial statements unless they are satisfied that they give a true and fair
view of the slate of affairs of the Charitable Company and of its incoming resources and application of resources,
including its income and expenditure. for that period. In preparing these financial slalements, the Trustee5 are
required lo..
select suitable accounting policies and then app￿ them consistently..
observe the methods and principles of the Charities SORP IFRS 1021.,
make judgmenls and accounting estimates that are reasonable and prudent,"
stale whether applicable UK Accounting Standards IFRS 1021 have been followed, subject to any material
departures disclosed and explained in the financial slatemenls.,
prepare the financial slalemenls on the going concern basis unless il is inappropriate lo p￿Surne that the
Charitable Company will continue in business.
The Trustees are responsible for keeping 8dequale accounting reeords that are sufficient to show and explain
the Charitable Company's transactions and disclose with reasonable accuracy al any lime the financial position
of the Charitabl¢ Company and gnable them to ensure that the financial statements comply with the Companies
Ad 2006. They are aSso responsible for safeguarding the assets of the Charitable Company and hence for taking
reasonable slep5 for the prevention and detection of fraud and other irregularities.
Dlsclosure of information to auditors
Each of the persons who are Trustees al the time when this Trustees, Report is approved has confirmed that..
so far as the Trustees ar& awaro, Ihero is no relevant audit infomialion of which the Charitable Company's
auditors are unaware.. and
that Trustee has taken all the steps that ought lo have been taken as a Trusteg in order lo be aware of
any relevant audit information and lo establish that the Charitable Company's auditors are aware of that
infomatton.
Audltors
The auditors, WR Partner5, have indicated their w¢llingness lo continue in office. The designatsd Trusleos will
propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by..
Malcolm Le May
Chair of Trustees
Date.. 24 February 2026
Page 11

THE GRANGE FESTIVAL
IA Cornpany Llmited by Guarantoel
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE GRANGE FESTIVAL
Opinion
We have audited the financial statements of The Grange Festival Ilhe 'Charrtable Company'l lor the year ended
30 September 2025 which comprise the Slalemenl of Financial Activities, the Balance Sheet. the Statement of
Cash Flows and the related notes, including a summary of signifi'cant accounting policies. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Accounting
standards, including Financial Reporting St8ndard 102 'The Financial Reporting Standard applicable in the UK
and Republic of Irel8nd' (United Kingdom Generally Accepted Accounting Practs'ce}.
In our opinion the financial 51alemenls'.
gwe a true and fair VEW of the slate of the Charrtls affairs as at 30 September 2025 and of its incoming
resources and application of resources, including ils income and expenditure for the year then ended..
have been properly prgpared in accordance with United Kingdom Generally Accepted Accounting
Practice," and
have been prepared in accordance with the requirements of the Charfties Act 2011.
Basls for oplnlon
We conducted our audit in accordance with International Standards on Auditing IUKI IISAS IUKII and applicable
law. Our Tesponsibilities under those stsndards are further described in the Auditors. responsibilities for the audit
of the financial slalements Section of our report. We are independent of the Charity in accordance with the
ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including
the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities In
accordance with these reqU1￿mentS. We believe that the audit evidence we have obtained Is sufficient and
appropriate lo provide a basis for our opinion.
Conclusions relatlng to golng concem
In auditing the financial stalemenls, we have concluded that the Trustees, use ol the going concern basi5 of
aecounling in the preparation of the financial Statements is appropriate.
Based on the Work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubl on the charitable cornpany's ability lo
continue as a going concern for a period of al least ￿e1ve months from when the financial statements are
aulhorised for issue.
Our responsibilities and the responsibilrties of the Trustees with respect lo going concem arg described in the
relevant sections of this report.
Page 12

THE GRANGE FESTIVAL
IA Company Llmllgd by Guarant991
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF THE GRANGE FESTIVAL ICONTINUEDI
Other infonnation
The other information comprises the information included in the Trustees Report other than the financial
ststements and our Auditors, Report Ihereon. The Trustees are responsible for the other information contained
within the Trustees Report. Our opinion on the financial statements does not cover the olher information and,
èxcept to the extent otherwise explicitly slated in our report, we do not express any fomi of assuranee conclusion
Ihereon. Our responsibility is to read the other information and, in doing so. consider whether the other
information is materially incon515tent with the financial slalemenls or our knowledge obtained in the course of the
audit, or otherwise appears lo be materially misstated. If we identify such material incon51slencies or apparent
material misslalemenls, wg are required lo delgrmine whether this gives rise lo a material misstalemenl in the
financial ststemenls themselves. If, based on the work we have performed, we conclude that there is a material
misslalement of this other infornialion. we are required to report that fact.
Wè have nothing lo report in this regard.
Matters on whl¢h we are roquirod to report by exception
We have nothing lo report in respect of the following matters where the Charities IAc¢ounls and Reports)
Regulations 2008 requires us lo report lo you rf, in our opinion..
the information given in the Trustees. Report is in¢onsi$tenl in any material respect with the financial
statements., or
sufficient accounlir*g records have not been kept., or
the financial statements ar8 not in agreement with the accounting rocords and returns., or
we have not roceived all the information and explanations wg require for our audit.
Responsibilities of trustees
As explained morg fulty in the Trustees. Responsibilities Slalement. th9 Trustees (who are also the Directors of
Ihe Charitable Company for the purposes of company lawl are responsible for the preparation of the financial
slalemenls and for being satisfied that they give a true and fair view, and for such internal control as Ihg
Trustees determine is necessary lo enable the preparation ol financial slalemenls that are free from material
misslatemenl, whether due to fraud or error.
In preparing the financial slalements, the Trustees are responsible for assessing the Charitable Company's
ability to continue as a going concern. disclosing. as applicable, matters related lo going concern and using the
going concern basis of accounting unless the Trustees either intend lo liquidate the charitable company or lo
cease operations, or have no Teali51ic arternalive bul lo do so.
Page 13

THE GRANGE FESTIVAL
IA Company Limited by Guarant&el
INDEPENDENT AUDITORS, REPORT TO THE MEMBERS OF THE GRANGE FESTIVAL ICONTINUEDI
Audltors, responsibilitigs for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charrties Act 2011 and report in accordance wrth
the Act and relevant regulatsons made or having effect Ihereundor.
Our objectives are lo obtsin reasonable assurance about whether the financial statements as a whole are free
from material misstalemenl, whether due lo fraud or error, and lo issue an AudiloTS' Report that includes our
opinion. Reasonable assurancg is a high level of assurance, but is not a guaranlge that an audit conducted in
a￿OrdanCe with ISAS IUKI will always delect a material misstatement when il exists. Misslalemenls can arise
from fraud or error and are considered material if, individually or in the aggregate, they could roasonably be
expected to influence the economic decisions of users taken on the basis of thes6 financial $lalemenl8.
Irregularities. including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line wrth our responsibilities. outlined above, lo delecl maleiial misslatemenls in respect of irregularities,
including fraud. The extent lo which our procedures are capabl¢ of delecling irrègularities, including fraud is
detailed below..
We reviewed the sU￿ept1bIlity of the Charitable Company's financial statements lo material misslalemenl and
identified the principal risks, implementing a series of testing pr¢xedures to provide us with sufficient comfort lo
issue our opinion.
We reviewed the Charitable Company's regulatory environment lo ensure we could conclude that it had acted
in accordan￿ with the framework relevant to the charitable company and ils environment and Identify any
instances of non<ompliance.
We also assessed the Charitable Company's intemal control proCedu￿S lo ensure we could appropriately
scrulinise these controls and establish whether our understanding of the control environment was sufficient lo
supplement our additional lesling pr0￿dUreS.
Th8 engagement team con51sled of a team that the engagement partner believes is equipped with the relevant
level of technical and Chanlable Company awareness to carry out our work lo the required standard.
Because of the Inhe￿nt limitations of an audit, there is 8 risk that we will not delect all irregularities, including
those leading lo a material misslalemenl in the financial slalemenls or non-wmpliance with regulation. This risk
increases the more that compliance with a law or regulation is removed from the events and transactions
reflected in the financial slalemenls, a5 we will be less likely lo become aware of instances of non-compliance.
The risk is also greater regarding irregularities occurring due lo fraud rather than error, as fraud involves
intentional concealment. forgery. collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Couneil's website al". www.frc.or
.u￿aUdItor$re
onsibililies. This description fomis part of our
Audrtors, Report.
Page 14

THE GRANGE FesTIVAL
(A Company Llmlted by Guarant••)
INDEPENDENT AUDITOR8. REPORT TO THE MEMBERS OF THE GRANGE FESTIVAL ICONTINUEDI
Us• of our rgport
This report is made solely lo the Charrtable Companls Trustees. as a body, in accordance wfth Part 4 of the
Charf(ies (Accounts and Reports) Regulation¥ 2008. OUT audit work h88 been undertaken so that we might State
to the Charilablo Companys Trustees those matters we are required lo stst6 lo them in an Auditors, Report and
for no other purpose. To the fullest extent permitted by law. we do not accept or assume Tesponsibilty lo anyone
other than the Charitable Company and ils Trustees, as a body, for our audit Work, for this report, or for thg
opinions w• havo fomwl.
WR Partn•
Chartered Accountants
Statutory Auditors
Belmont House
Shrewsbury Business Park
Shrewsbury
ShropshiTe
SY2 6LG
24 February 2026
WR Partners are eligible to act a8 auditors in lenn8 of section 1212 of the Companio$ Act 2006.
Page 15

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES IINCORPOPATING INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Unrestrictod
funds
2025
Restricted
funds
2025
Totsl
funds
2025
Total
funds
2024
Note
Income from:
Donations and logacies
Charitable activrties
Investments
Other income
1,889,301
1.386,424
4,609
634,424
98,000
1.987,301
1,386,424
4,609
634,424
1,578,364
1,309,066
9,336
786,937
Total Income
3,914,758
98,000
4,012,758
3,683, 703
Expendlture on:
Raising funds
Charitable activities
70,576
4,028,872
70,576
4,028,872
85,302
3.901.535
Total expenditure
4,099,448
4,099,448
3.986,837
Not {expendliurelllncomo
Transfer5 between funds
1184.6901
98,000
98,000
198,000
186,6901
(303, 134)
17
Net movement In funds
186,690)
186.6901
(303, 134)
Reconclllatlon of funds:
Total funds brought forward
Nel movement in fijnds
1.526.119
186,6901
1,526.119
186.6901
1,829,253
(303, 134)
Total fund$ carried forward
1,439,429
1.439.429
1,526, 119
The Stslemenl of Fin8flCi81 Activities includes all gains and losses recognised in the year.
The notes on pages 2010 38 fomi part of these financial statements.
Page 16

THE GRANGE FESTIVAL
IA Company Llmit•d by Guarante•l
REGISTERED NUM8ER: 09828929
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
2025
2024
Flxod assots
Tangible assets
13
1,290,621
1,325,896
1.290.621
1,325,896
Current assets
Stocks
Debtors
Cash at bank and in hand
14
15
766.836
167,563
782, 741
45,961
924.398
829,402
Curront Il•bllltles
Creditors.. amount8 falling due w((hin one
year
18
1775.690}
(629. 179)
Not ¢urr•nt assots
148,808
200,223
Total a8•ets lem ¢urront Ilabllltl•s
l A39,429
7,52fj, 1 19
Total net assets
1.439.429
1,526, 119
Page 17

THE GRANGE FESTIVAL
IA Comp•ny Llmlted by Guarantee)
8AL4NCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
2026
2024
Nots
Charfty funds
Restricted funds
Unreslri¢t¢d fund8
17
17
1,439,429
1,526, 119
Total funds
1,439,429
1.526.179
The entity was entitled to exemption from audit under secthin 477 of the Companies A¢t 2006.
The members have not required the entty to obtain an audrt for the year in question in accordance with section
476 of the Companie$ Act 2006.
H¢)wevgr. an audrt 18 required in accordance with section 144 of the Charities Act 2011.
The Trustees ackn¢)wledge their responsibilrties for comptying with the requir8menl8 of the Ad with ￿SpeCt lo
accounting records and preparation of financial statements.
The fi'nancial 5talemenl$ have bean prepared in accordance with the provisions appli¢able lo entilÈs Subject lo
the small companio$ regime.
The financial slalements were approved and authorised for issue by the Trustees and signed on th￿r behalf b￿.
Malcolm Le May
Chair
Dale.. 24 February 2026
The notes on pages 20 to 38 fomi part of these financial statements.
Page 18

THE GRANGE FESTIVAL
IA Company Llmlted by Guarantee}
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 sepTEMBER 2025
2025
2024
Note
Cash flows from operatlng a¢tlvltlo$
Net cash usod in ¢)perating activf(ies
20
262,929
(33, 198)
Cash flows from Invejtlng actlvltles
Purchase of lartgible fixed assets
{141,32n
(13,783)
N•t cash used In Investlng actlvltles
1141.3271
113.7831
Cuh flovra from flnanclng actlvStle•
Repayments of borrowing
(2,000)
N•t cash providod byl{u¥gd In) flnanclng actlvltles
12,0001
Change In cash and cash equlvalfjnts In th• y•ar
Cash and cash equivalents at the beginning of the year
121,602
46,981
148,9811
94,942
Cash and cash equlvalents at th• and of tho year
21
167,563
45,961
The nots$ on page5 2010 38 form part of Ihese financial statements
Page 19

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
General infom)atlon
The Grango Festival Is a company limited by guarantee in England and Wales and has a registered office
and principal place of business of Estate Oftice. Folly Hill Fam), Ilchen Stoke, Alresford, Hampshire, S024
9TF. In the event of the Charitable Company (also referred lo as Ihe"CharilY'I being wound up, the liability
in respect of the guarantee is limited to £10 pef member of Ihe Charty.
Accountlng policies
2.1 Basis of preparation of flnanclal statemgnts
The financial statements have been prepared in accordance with the second edition Charrties SORP
IFRS 1021- Accounting and Reporting by Charities.. Slalemenl of Recommended Practice applicable
lo charities preparing their accounts in aecordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland IFRS 1021 lissued in October 20191. the Financial Reporting
Standard applicable in the UK and Republic of Ireland IFRS 1021 and the Companies Ad 2006.
The Grange Festival m8els the definition of a public benefit entity under FRS 102. Assets and
liabilrf(ies are initially recognised al historical cost or transaction value unless othe￿ise stsled in the
re￿vant accounting policy.
2.2 Golng concern
Having considered future plans and forecast financial budget5, the Trustees confirm that they a￿ not
aware of any material uncertainties with regard lo the the Charty's ability to continue as a going
concern for a period in excess of twelve months from the date of approv81 of these financial
Statements, and therefore have prepared these finanei81 slalemenls on the going concern basis.
2.3 Incom&
l income is recognised once the Charity has 8nlillemenl lo the income, it is probable that the
income will be received and the amount of income receivable can be measured reliably.
The recognition of Income from legacies is dependent on establishing entillemenl, the probabilrty of
receipt and the ability 10 8slimale with sufficient accuracy the amount re￿1Vable. Evidence of
enlitlemenl lo a legacy exists when the Charity has sufficienl evidence that a gift has been left lo
them Ilhrough knowledge of the existence of a valid will and the death of the benefaclorl and the
executor is satisfied that the property in question will not be reguired lo satisfy claims in the eslale.
Receipt ol o legacy mu51 be recogni5ed when rt is probable that il will be received and the fair valuo
of the amount receivable. wh￿h will generally be the expected cash amount lo be distributed lo the
Charty, can be reliably measured.
Income lax recoverable in rolation lo donations received under Gift Aid or deeds of covenant is
iecognised al the lime of the donation.
Income lax recoverable in relation lo invgstment income is recognised al the lime the investment
income is receThiable.
Other income is recognised in the period in which il is receivable and to the extent the goods have
been provided or on eomplelion of the seNice.
Page 20

THE GRANGE FESTIVAL
A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accounting poli¢le$ Icontinued)
2.4 Expenditure
Expenditure is recognised once there 18 a legal or constructive obligation lo transfer economic benefit
lo a third paty, il is probable that a Iransfef of economic benefits will be required in selllemenl and
the arnounl of the obligation can bo measured reliably. Exponditurg is Classified by activity. The costs
of each activity are made up of the lolal of direct costs and sha￿d costs, including support costs
invotved in undertaking each activity. Direct c05t5 attributable lo a single activity are allocated directly
to that activity. Shared costs which contribute lo more than one aclivrty and support costs which are
not attributable lo a single activity are apportioned behween those activities on a basis consistent with
the use ol resources. Central staff costs are allocated on the basis of lime spent, and depreciation
charges allocated on the portKJn of the asset's use.
Exp8ndilure on raising funds includes all expenditure inCUr￿d by the Charity to raise fijnds for its
charitable purposes and ineludeg costs of all fundraising 8elivities events and non-ch8rilable trading.
Expenditure on char(table activities is incurred on directly undertaking the adivities which further the
Charity's objectives, as well as any associated support costs.
All expenditure is inclusThie of irrecoverable VAT.
2.5 Interest recèivable
Interest on funds held or> depos11 is included when receivable and the amount ean be measured
reliably by the Charity.. this is normally upon notification of the interest paid or payable by the
inslilulion with whom the funds are deposited.
2.6 Taxation
The Charty is considered lo pass the lesls sel out in Paragraph 1 Schedule 6 of the Finance Act
2010 and therefore il meets the definition of a charitable company for UK corporation lax purposes.
Accordingly, tho Charity is potentially exempt from taxation in respect of income or capital gains
received within categories eovered by Chapter 3 Part 11 tsf the Corporation Tax Ad 2010 or Section
256 of the Taxation of Chargeable Gains Act 1992, to the extent that Such income or gains are
applied exclusively to charf(able purposes.
2.7 Tanglble flxed assets and depreclation
Tangible lixed assets costing £100 or more are capilalised anty recognised when future economic
benefits are prc4)able and the cost or value of the asset can be measured ￿lIablY.
Tangible fixed assets are initially recognised al cost. After recognition, under the cost model, tangible
rixed assets are measured at cost less accumulated depreciation and any accumulated impairment
losses. All costs incurred lo bring a tangible fixed asset into ils intended working condition should be
included in the measurement of cost.
Page 21

THE GRANGE FESTIVAL
(A Company Llmiled by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accounting poli¢les l¢ontinued
2.7 Tangible flxed assets and depre¢lation Icontlnuedl
Depieciation is charged so as to allocate the cost of tangible fyxed assels less their residual value
over their estimated useful lives, using the slr8ighl-line method.
Oeprecialion 15 promded on the following bases..
Short-temi leasehold property
Catering equipment
Fixtures and fittings
Computer equipment
Other fixed assets
8 years
4 years
15 years
4 years
15 years
2.8 Stocks and work in progress
Stocks and work in progress are valued al the lower of cost and nel realisable value after tnaking due
allowance for obsolete and slow-moving sl(Kk$. Cost Includes all direct costs and an appropriate
proportion ol fixed and variable overheads.
2.9 Dobtors
Trade and other debtors are ￿COgnised at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Cash at bank and in hand
Cash al bank and in hand includes cash and short-lem highly liquid investments with a short maturrty
of three months or less from the dale of acquisition or opening of the deposit or similar account.
2.11 Llabllltlo$ and provisions
Liabilities are recognised when there is an obligation at the Balanc& Sheet date as 8 result of a past
event, il is probable that a Iransf8r of ewnomic benefit will be required in settlement, and the amount
of the settlement can be eslimaled ￿lIablY.
Liabilities are recognised al the amount that the Charity anticipates il will pay lo sellle the debt or the
amount It ha5 received 88 advanced payments for the goods or services il mvsl provide.
Provisions are measured at the best estimate of the amounts required 10 5ellle the obligation. Where
the effect of the lime value of money is rnaterial, the provision is based on the present value of those
amounts, discounted al the pr&-lax discount rale that reflects the risks specific to the liability. The
unwinding of the discount is ￿e0￿nISed in the Statement of Financial Aetivrties as a finance cost.
Page 22

THE GRANGE FESTIVAL
IA Company Llmited by Guarantoel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accountlng policies Icontinuedl
2.12 Financial instrumgnt$
The Charity only has financial assets and financial liabilities of a kind that qualify as bas￿ financial
instruments. Basic financial instruments are initially recognised al transaction value and subsequently
measured al their selllemenl value with the exception of bank loans which are subsequently
measured at amortised cost using the effective interest method.
2.13 Operating leases
Rentsls paid under operating leases are charged lo the Statement of Financial Activities on a slraighl
line basis ¢)ver the lease term.
2.14 Fund accountlng
General funds are unreslricled funds wh￿h are available for use al the dixretion of the Trustees in
furtherance of the general objectives of the Charity and which have not been desi9naled for other
purposes.
Designated funds comprise unreslricled funds that have been sel aside by the Trustees for particular
purposes. The aim and use of each designated fund is sel out in the notes lo the financial
slatemenls.
Restricted fvnds are funds which are lo be used in accordance with speerfic restrictions imposed by
donors or which have been raised by the Charty for particular purposes. The costs of raising and
administering such funds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial slalemenls.
Investment income. gains and losses are allocated lo the appropriate fund.
Crili¢al accountlng estlmates and areas of judgment
Eslimales and judgmgnts are continually evaluated and are based on historical experience and other
factors, Including expectations ol future events that are believed lo be reasonable under the
ircumslances.
Cri(ical accounting eslimales and assumptions..
The Charrty makes eslimales and assumptions concerning the future. The resulting accounting estimates
and assumptions will, by definition. seldom equal the related actual results. There are no eslimales and
assumptions that have a significant risk of causing a material adjustment lo the carrying amounts of
assets and liabilities wlhin the next financial year.
Page 23

THE GRANGE FESTIVAL
{A Company Limltsd by Guaranteol
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
In¢ome from donatlons and legaclos
Unrestrlctsd Restrlctod
fvnd$
fund8
2025
2025
Total
funds
2026
Tol81
funds
2024
Donatlons
Trust donations
Ghl aid
Ticket donal¢onJ
Frionds donations
other donations
Various fund incom•
240.000
234.528
685.846
236.838
213,395
6.064
98,000
338,000
234,528
685.848
238,838
213.395
6.084
49.500
195,636
524,230
244, 101
557,518
7,379
1.616,671
98,000
1.714.671
1,578,364
Lega¢i•s
272.630
272,630
272,630
272,630
Total 2025
1.889,301
98,000
1.987,301
1,578,364
Tot812024
1,536,364
42,000
1,578,364
Page 24

THE GRANGE FESTIVAL
IA Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Income from charitsblo a¢tlvltles
Unrestricted
funds
2025
Total
funds
2025
Total
funds
2024
Tick81 in¢om9
Support income
Advertisement income
Pavilion and marquee income
Restaurant and bar income
Programme sales
Education programme
Shop safes
Other income
753,898
13,000
9,850
91,485
301,261
29.070
110,406
34.358
43,096
753,898
13,000
9,850
91,485
301,261
29.070
110.406
34.358
43,096
647,690
21,500
15,450
59,787
249, 189
25.928
101.921
19,311
168.290
Total 2025
1,386,424
1,386,424
1,309,066
Total 2024
1.309.066
1,309,066
Investment income
Unrestrlcted
funds
2025
Total
funds
2025
Tot
funds
2024
Bank interest
4,609
4,609
9,336
Total 2025
4,609
4,609
9,336
Total 2024
9,336
9,336
Page 25

THE GRANGE FESTIVAL
IA C¢)mpany Llmltod by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Othar incoming r8source*
Unrostrlcted
funds
2025
Total
funds
2025
Total
funds
2024
Sponsorship In¢ome
Theatre Tax Relief
77,500
556,924
77,500
556.924
118.5tXJ
668.437
Tolal 2025
634,424
634.424
786.937
Tol812024
786,937
786,937
Expondlturo on ralslng fund$
Fundralslng trading expenses
Unrestrlcted
funds
2025
Total
fund¥
2025
Total
funds
2024
Fundraising expenses
70,578
70.676
85.302
Totsl 2025
70,576
70.576
85,302
Totsl 2024
85,302
85,302
Page 26

THE GRANGE FESTIVAL
IA Company LIMIt￿ by Guarants•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Analy$l¥ of oxpendlture by actlvlt108
Actlvltlos
undertaken
dlr¢¢tly
2025
Support
¢o$ts
2026
Total
funds
2026
Tot
funds
2024
Direct and 8UPPOrt co$1$
3,015,642
1.013,230
4,028,872
3,901,535
Total 202S
3,015,642
1,013,230
4.028.872
3,901,535
Total 2024
2,894,929
1.006,606
3,901,535
Page 27

THE GRANGE FESTIVAL
{A Cofflpany Llmlted by Guaranteo)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Analysis of •xp8ndituro by activities {continuedl
Analysis ol direct costs
Total
funds
2025
Total
funds
2024
Dlrect costs
2025
Staff costs
Depreciation
Singers and conductors
Licence fees
Production stsff
Model expenses
Stage and technical
Production and Company Manager
Orchestra
Stage managers and crew
Catering costs
Music hire
Rehearsal rooms
Toilet hire
Sets, costumes and props
Lighting and sound
Sile costs
90,001
165.172
453,815
2,777
130.624
6,000
46.120
39,200
354.931
152,794
302,748
8.122
27,441
43,131
330,369
78,721
147,226
98,171
58,051
90,001
165,172
453,815
2.777
130,624
6,000
46,120
39,200
354,931
152,794
302,748
8,122
27,441
43,131
330,369
78.721
147.226
98,171
58.051
47, 148
158. 835
451, 639
2,092
124.473
7, 780
20,934
25, 750
271,001
183, 775
219, 166
11,356
39.117
29,523
487,022
62,327
206, 153
65,285
75.193
10,500
2,585
9.989
132,413
18.709
115,446
117,3Y8
Music staff
Transport and accomodalion
PrEes Isinging competition)
Rehearsal refreshments
Theatre refurbishment
CowProduction Costs
Art and shop purchases
Fees payable under lease
Jazz and other production costs
7,711
31.295
246,053
22.397
107.171
65,601
7.711
31,295
246.053
22.397
107,171
65.601
Total 2025
3,015.842
3,015,642
2,894,929
Total 2024
2,894,929
2,894,929
Page 28

THE GRANGE FESTIVAL
IA Company Llmlled by Guarante9}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Analysls of expendlture by actlvities lcontinuedl
Analysi$ of support costs
Support
costs
2025
Total
funds
2025
Tot
funds
2024
Staff costs
Depreciation
Temporary staff
Advertising
Literature and biochures
Filming and photography
Paty and promotion costs
Freelance costs
377,958
11,429
S.906
57,416
15,494
4,373
8,018
225,910
377,958
11,429
5,906
57.416
15,494
4,373
8,016
225,910
307, 603
23.244
7.525
39,797
40,137
4.452
13,066
302,459
k lil
Insurance
Travel costs
Printing. postsge and stationary
Miscellaneous expenses
Telephone
IT costs
Legal fees
Bank and credit card charges
Rent and rates
Programme costs
Audit and professional fees
Marketing costs
41,824
21,053
22,067
32,139
3,723
41.016
5,545
33,569
16,809
32,249
25,658
31,076
41,824
21,053
22,067
32,139
3.723
41.016
5,545
33,569
16,809
32.249
25,658
31,076
20,814
23,130
31,006
28,664
3,304
42,676
45,345
22,231
33,4LX)
14.898
2,855
Total 2025
1.013,230
1,013.230
1,006. 606
Tot812024
1,006,606
1,006,606
Page 29

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
10. Net IncomelExpendlture
Nel incomelexpendilure is stated after accounting for.
2025
2024
Auditors remuneration - audit
Auditors remuneration - other servi￿5
Depreciatio
Operating lease payments
11,300
4,240
176,602
4,089
7,055
3,395
182,079
4,164
196,231
196. 693
11. Staff costs
2025
2024
Wages and salaries
Social securi(y Costs
Contribution lo defined contribution pension schemes
418.478
43,633
5,848
323, 952
24, 806
5, 993
467,959
354, 751
During the period no severance payments were made12024'. £NILI.
The average number of persons employed by the Charrtable Company during the year was as follows..
2025
No.
2024
No.
Adminislralion
13
10
The number of employees whose employee benefrts (excluding employer pension costs) exceede
£60,000 was".
2025
2024
No.
In the band £60,001- £70.000
The lolal remuneration paid lo key management personnel las listed on page 11 in the year was
£376,18912024.' £337,637). Some key management personnel of the Festival are freelancers and
therefore, are not included in the above staff cost$.
Page 30

THE GRANGE FESTIVAL
{A Company Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
12. Trustees. remuneration and expens&s
During the year, no Trustees received any remuneration or other benefits {2024- £NIL).
During the year ended 30 September 2025, expenses lolalling £2,811 were reimbursed or paid directly to
Richard Mantle.12024 £Nill.
13. Tangible fixed assets
Short-temi
leasehold
Caterlng
Fixtures Computer Oiher flxed
property èquipment and fittings equipment
aysets
Total
Cost
Al 1 October 2024
Additions
49.784 1.120,791
35,406
105,649
857,848
88,104
2,134,072
141,327
17.817
At 30 September
2025
17.817
49.784 1.156,197
105.649
945.952
2,275.399
Depreclatlon
Al 1 October 2024
Charge for the year
16,746
12.376
632.025
88.806
79.031
11,429
180.374
63,063
808,176
176.602
928
At 30 September
2025
928
29,122
620.831
90,460
243,437
984,778
Net book value
At 30 Sèptember
2025
16.889
20,662
535.36
15.189
702.515
1.290,621
AÉ 30 Sgplember
2024
33,038
588. 766
26,618
677.474
7,325,896
14. Stocks
202S
2024
st￿k
700
Page 31

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEfvIBER 2025
16. Dgbtors
2025
2024
Due withln one year
Trade debtors
Other debtors
Prepayments and accrued income
Tax recoverable
57.474
95,506
46,755
557,100
60,482
55.343
18,542
648,374
766,835
782, 741
18. Creditors- Amounts falling dug Within one year
2025
2024
Trade creditors
Other laxalion and soeial secunty
Other croditors
Payments received on account
Accruals and defer￿d income
408.652
10,936
20.404
44,007
291.592
304,434
10,760
28,605
285,380
775,590
629. 179
2025
2024
Deferred Income
Deferred income at 1 October 2024
Resources deferred during the year
Amounts released from previous periods
96,620
198. 151
136,S69
96,620
(96.6201 (198, 151)
136,569
96,620
The deferred income balance above include monies received from Friends in respect of the upcoming
2026 season. 11 also includes unexpired customer credit balances and unexpired gift vouchers which have
been carried over lo 2026.
Page 32

THE GRANGE FESTIVAL
IA Company Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
17. Statement of funds
Statement of funds - current year
Balance at
30
Tran$fars Soptomber
Inlout
2025
8alance at 1
October
2024
Income Expenditure
Unrèstricted funds
Designated funds
De5ignal&d Funds - all funds
26,513
110,406
153,970)
81,949
Goneral funds
General Funds- all funds
Fixed Assets
174,709
1,325.897
3,804,352
13,868,876)
1176,6021
143,3261
141,326
66,859
1.290.621
1,500,606
3,804,352
14,045,478)
98,000
1,357.480
Total Unrestrlcted funds
1,526,119
3.914,758 14,099,448)
98,000
1.439,429
Restricted funds
Fixed assets
98,000
198.000}
Total of funds
1,526,119
4,012,758 14,099,448)
1,439,429
Page 33

THE GRANGE FESTIVAL
IA Company Limited by Guarantegl
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
17. Statgmont of funds Icontinuèdl
Statefflent of funds - prior year
Balance al
30
Septembei
2024
Balance 81
l Oclob&r
2023
Transfws
in/out
Income Expendilu
UnreStrI￿od funds
Designated funds
Designated Funds- all funds
16.899
787,257
(178,643)
25.513
Gen•ral funds
General Funds- all funds
318, 162
1,494. 192
3,454,446 {3,584, 115)
(182.079)
(13, 784)
13, 784
174, 709
1,325,897
Fixed Assets
1,812, 354
3,454,446 (3, 766, 194)
1,500, 606
Total Unrestrlcted funds
1,829, 253
3.641. 703 (3,944,837)
1,526, 119
Restrlcted funds
Reslricled Funds- all funds
42,000
(42,000)
Total of funds
1,829.253
3.683. 703 (3.986.837)
1,526. 119
18. Statement of funds
Oe$ignated Funds
The Education Programme relates ID the EdLtcalion Project for the wider communty and lo fund young
artists lo work as assistants during the Summer Festival.
Unrostricted Funds
These funds are the surplus of income over expenditure relating lo the main activity of the Charity which is
pulling on an annual Summer Festival.
Page 34

THE GRANGE FESTIVAL
A Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
19. Analysi$ of n8t assets between funds
Analysis of net assots betW99n funds - Current year
Unrestricted
funds
2025
Total
funds
2025
Tangible fi'xed assets
Current assgls
Creditors due within one year
1,290.621
924,398
1775,5901
1,290,621
924,398
1775.5901
Total
1,439.429
1.439,429
Analysls of net assets between funds- prior year
Unreslricled
funds
2024
Total
funds
2024
Tangible fixed assets
Current assets
C￿dito￿ due within one year
1,325,896
1,325,896
829,402
829,402
(629, 179) (629, 179?
Total
1526,119
1,526, 119
Reconciliation of net movement In funds to net cash flow from operating activltles
2025
2024
Nel expenditure for the year las per Slalement of Financial Activiliesl
186,6901 (303, 134)
Adjustments for:
Depreciation Charges
oecrea5ellincreasel in stocks
Ilncreasel in debtors
Increase in creditors
176,602
700
25,906
146,411
182,079
f700J
{7,518)
96,075
Not cash provided byllused In) operating activities
262,929
{33, 198)
Page 35

THE GRANGE FESTIVAL
IA Company Llmited by Guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
21. Analysls of cash and cash gquivalents
2025
2024
Cash in hand
167.563
45,967
Total Cash and cash equlvalgnts
167,563
45,967
22. Analysls of changes in net debt
At1
October
2024 Cash flows
At30
September
202$
Cash at bank and in hand
45,961
121,602
167,563
45,961
121,602
167,563
23. Contingent1SabllStles
The Grange Festival has leased the auditorium and grounds from their owners, The Grange Hampshire
LLP with consent from Historic England which has a Deed of Guardianship over the buildings and their
curtilage. On 1 November 2022 a Deed of transfer was effected transferring the ownership of The Grange
lo The Grange Hampshire LLP.
The lease which commenced tsn 8 November 2016 is for an initial lerrn of fifteen years with an option for
The Grange Festival to renew for o further fifteen years at its discrotion.
Fees are payable lo Historic England and the landowners as follows..
Tumover tees are payable based on a percentage of festival tumover (classified as gross revenue from
productions stsged in May. June and July) and ex-Festival season turnover. if applicable. A base fee of
£60.000 per annum is also payable lo Historic England.
At this stage the Charity cannot reliably gstimate the level of festival and ex-festival geason lumover il will
achieve. There is a maximum fee lincluding the base feel payable of £120.000 per annum up until 30
September 2027.
Page 36

THE GRANGE FESTIVAL
IA Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEP118ER 2025
24.
Oporatlng 1ga$e commltments
AI 30 September 2025 the Charity had commitments lo make future minimum lease payments under
nonacancellable oporaling leases as follows".
2025
2024
Not later than 1 year
Later than 1 year and not later than 5 years
4.184
5,211
4. 164
9,375
9,375
13,539
The following lease payments have been recognised as an expense in the Statement of Financial
Aclwilies".
2025
2024
Operating lease rentals
4,089
4, 164
25. Related party transactions
A lease has been granted lo The Grange Festival on The Grange premises. These premises aTe owned
by The Grange Harnp5hire LLP. The financial temis of this lease are set out in Note 23.
The Charity occupied offic8 premises comprising approximately 1,000 squaie fee owned by The Grange
Hampshire LLP since March 2016 and has a lease al an annual rent of £11,000. Lord Mark Ashburton
(Patron and former Trustee) is the managing partner of The Grange Hampshire LLP.
Al the year end the Charf(y owes The Giange 4ampshire LLP £Nil12024.. £41,245). Total expenditure of
£56,689 12024.. £55,864) with The Grange Hampshire LLP was incurred in the year which relates lo
premise5 Costs being mainly reimbursement of rent and other related costs and fees due on festiv81
turnover as described in paragraph 4 of note 23. The Grange Hampshire LLP were enlilled lo such fees
since 2022 bul waived these fees In 2022 and 2023.
Lord Mark Ashburton {Palronl receives eight free tickets per production lo the festival each year by virtue
of his position as landlord.
Included within debtors are oulslanding balances due from Trustees lotalling £15.772 12024.. £32,880>
and included wthin other creditors are oulslanding balances due lo Trustees totaling £Nil12024.. £4,200).
Page 37

THE GRANGE FESTIVAL
IA Company Llmltod by Guaranteo)
NOTE8 TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2026
26. Contlngent A¥$et
A$ at 30 Sepl8mber 2025 the Charty had pledges of £309,00012024.' £309,000) of which £4,00012024.'
£4,000) had b¢an rec6ived al the dale of these accounts. Many of the pledges related to donors who are
making their donations over ￿0]three years and have already paid instsllment8. £300.000 12024..
£300,000> of the pledges relates to the capital proje¢t. Since the year end, no pledges ￿lating lo the
capital projed have been received12024.. £NIII.
Page 38

Document Activity Report
Document Sent
Tue. 24 Fob 2028 11'.15.-11 GMT
Document Actlvlty Hl8tory
Docurnent hlstory shows most r•c8nt g¢tlvltyfir$l
Dat•
Actlvlty
Tue, 24 Feb 2028 11'.30'.11 GMT
Malcom Lemoy Approved tho document
Tue, 24 Feb 2026 11'.18:00 GMT
Document Sent
You can verify that this is a
gnuine Portal document by uploading it to the followng secure web page..
http8:Ilwrifp.•¢¢ountantspa¢•.co.uklmessagesN•rlfyDocum•nt