OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1to4
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 14

31.3.22 31.3.21
Unrestricted Restricted Tota
I
Tota
I
fund funds funds funds
Notes E E f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3,459 22,982 26,441 27,843
EXPENDITURE ON
Charitable
activities
Victim Support 9,657 5,250 14,907 7,650
City Of London 8,504 8,504 16,093
Government
Job retention
scheme 3,359
Total 9,657 13,754 23,411 27,102
NET INCOME/(EXPENDITURE) (6,198) 9,228 3,030 741
RECONCILIATION
OF FUNDS
Total funds brought
forward
14,866 14,866 14,125
TOTAL FUNDS CARRIED FORWARD 8,668 9,228 17,896 14,866

31.3.22 31.3.21
Unrestricted Restricted Total Total
fund funds funds funds
Notes f E f f
CURRENT ASSETS
Cash at bank 9,772 9,228 19,000 15,886
CREDITORS
Amounts
falling due within one year
8 (1,104) (1,104) (1,020)
NET CURRENT ASSETS 8,668 9,228 17,896 14,866
TOTAL ASSETS LESSCURRENT LIABILITIES 8,668 9,228 17,896 14,866
NET ASSETS 8,668 9,228 17,896 14,866
FUNDS
Unrestricted
funds
8,668 14,866
Restricted
funds
9,228
TOTAL FUNDS 17,896 14,866

2. DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
31.3.22 31.3.21
E f
Donations 759 8,392
Training 2,700
Grants 22,982 19,451
26,441 27,843
Grants received, included in the above, are as follows:
31.3.22 31.3.21
E E
Community Foundation for Surrey 5,250
City Of London 17,732 16,092
Government Job retention scheme 3,359
22,982 19,451
3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 4) Totals
E f E
Victim Support 14,907 14,907
City Of London 717 7,787 8,504
717 22,694 23,411
4. SUPPORT COSTS
Governance
Management costs Totals
f E f
Victim Support 14,823 84 14,907
City Of London 6,684 1,103 7,787
21,507 1,187 22,694

Management
31.3.22 31.3.21
Victim City Of Total Total
Support London activities activities
E E E E
Wages 14,823 717 15,540 14,729
Rent, rates and water 680 680 6,407
Insurance 202
Travelling
expenses
4,447 4,447 1,953
Training expenses 840 840 1,363
14,823 6,684 21,507 24,654
Governance costs
31.3.22 31.3.21
Victim City Of Total Total
Support
f
London
E
activities
E
activities
f
Accountancy and legal fees 84 1,044 1,128 1,020
Bookkeeping costs 59 59 49
84 1,103 1,187 1,069

31.3.22 31.3.21
average number ofemployees 1 1
No employees received emoluments in excess off60,000.
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 8,391 19,452 27,843
EXPENDITURE ON
Charitable
activities
Victim Support 7,650 7,650
City Of London 16,093 16,093
Government
Job retention
scheme 3,359 3,359
Total 7,650 19,452 27,102
NET INCOME 741 741
RECONCILIATION
OF FUNDS
Total funds brought
forward
14,125 14,125
TOTAL FUNDS CARRIED FORWARD 14,866 14,866

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
E f
Other creditors 1,104 1,020
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E E E
Unrestricted funds
General fund 14,866 (6,198) 8,668
Restricted funds
City Of London 9,228 9,228
TOTAL FUNDS 14,866 3,030 17,896
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 3,459 (9,657) (6,198)
Restricted funds
Community Foundation of Surrey 5,250 (5,250)
City Of London 17,732 (8,504) 9,228
22,982 (13,754) 9,228
TOTALFUNDS 26,441 (23,411) 3,030

Net
movement At
At 1.4.20 in funds 31.3.21
E E f
Unrestricted funds
General fund 14,125 741 14,866
TOTAL FUNDS 14,125 741 14,866
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 8,391 (7,650) 741
Restricted funds
City Of London 16,093 (16,093)
Government Job retention scheme
3,359 (3,359)
19,452 (19,452)
TOTAL FUNDS 27,843 (27,102) 741
Net
movement At
At 1.4.20 in funds 31.3.22
E E f
Unrestricted funds
General fund 14,125 (5,457) 8,668
Restricted funds
City Of London 9,228 9,228
TOTAL FUNDS 14,125 3,771 17,896

Incoming Resources Movement
resources expended in funds
f E E
Unrestricted funds
General fund 11,850 (17,307) (5,457)
Restricted funds
Community Foundation of Surrey 5,250 (5,250)
City Of London 33,825 (24,597) 9,228
Government Job retention scheme
3,359 (3,359)
42,434 (33,206) 9,228
TOTAL FUNDS 54,284 (50,513) 3,771