| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1to4 | ||
| Independent | Examiner's | Report | ||
| Statement of | Financial | Activities | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 to | 14 |
| 31.3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I |
Tota I |
||||
| fund | funds | funds | funds | ||||
| Notes | E | E | f | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
3,459 | 22,982 | 26,441 | 27,843 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Victim Support | 9,657 | 5,250 | 14,907 | 7,650 | |||
| City Of London | 8,504 | 8,504 | 16,093 | ||||
| Government Job retention |
scheme | 3,359 | |||||
| Total | 9,657 | 13,754 | 23,411 | 27,102 | |||
| NET INCOME/(EXPENDITURE) | (6,198) | 9,228 | 3,030 | 741 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
14,866 | 14,866 | 14,125 | ||||
| TOTAL FUNDS CARRIED FORWARD | 8,668 | 9,228 | 17,896 | 14,866 |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f | E | f | f | |
| CURRENT ASSETS | |||||
| Cash at bank | 9,772 | 9,228 | 19,000 | 15,886 | |
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (1,104) | (1,104) | (1,020) | |
| NET CURRENT ASSETS | 8,668 | 9,228 | 17,896 | 14,866 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 8,668 | 9,228 | 17,896 | 14,866 | |
| NET ASSETS | 8,668 | 9,228 | 17,896 | 14,866 | |
| FUNDS | |||||
| Unrestricted funds |
8,668 | 14,866 | |||
| Restricted funds |
9,228 | ||||
| TOTAL FUNDS | 17,896 | 14,866 |
| 2. | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||||
| E | f | ||||||
| Donations | 759 | 8,392 | |||||
| Training | 2,700 | ||||||
| Grants | 22,982 | 19,451 | |||||
| 26,441 | 27,843 | ||||||
| Grants received, included | in the above, are as follows: | ||||||
| 31.3.22 | 31.3.21 | ||||||
| E | E | ||||||
| Community | Foundation | for Surrey | 5,250 | ||||
| City Of London | 17,732 | 16,092 | |||||
| Government | Job retention | scheme | 3,359 | ||||
| 22,982 | 19,451 | ||||||
| 3. | CHARITABLE | ACTIVITIES | COSTS | ||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 4) | Totals | |||||
| E | f | E | |||||
| Victim Support | 14,907 | 14,907 | |||||
| City Of London | 717 | 7,787 | 8,504 | ||||
| 717 | 22,694 | 23,411 | |||||
| 4. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Management | costs | Totals | |||||
| f | E | f | |||||
| Victim Support | 14,823 | 84 | 14,907 | ||||
| City Of London | 6,684 | 1,103 | 7,787 | ||||
| 21,507 | 1,187 | 22,694 |
| Management | |||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Victim | City Of | Total | Total | ||
| Support | London | activities | activities | ||
| E | E | E | E | ||
| Wages | 14,823 | 717 | 15,540 | 14,729 | |
| Rent, rates and water | 680 | 680 | 6,407 | ||
| Insurance | 202 | ||||
| Travelling expenses |
4,447 | 4,447 | 1,953 | ||
| Training expenses | 840 | 840 | 1,363 | ||
| 14,823 | 6,684 | 21,507 | 24,654 | ||
| Governance | costs | ||||
| 31.3.22 | 31.3.21 | ||||
| Victim | City Of | Total | Total | ||
| Support f |
London E |
activities E |
activities f |
||
| Accountancy | and legal fees | 84 | 1,044 | 1,128 | 1,020 |
| Bookkeeping | costs | 59 | 59 | 49 | |
| 84 | 1,103 | 1,187 | 1,069 |
| 31.3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| average number ofemployees | 1 | 1 | |||||
| No employees | received emoluments | in excess off60,000. | |||||
| 7. | COMPARATIVES FOR THE | STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| E | E | E | |||||
| INCOME AND | ENDOWMENTS | FROM | |||||
| Donations and |
legacies | 8,391 | 19,452 | 27,843 | |||
| EXPENDITURE | ON | ||||||
| Charitable activities |
|||||||
| Victim Support | 7,650 | 7,650 | |||||
| City Of London | 16,093 | 16,093 | |||||
| Government Job retention |
scheme | 3,359 | 3,359 | ||||
| Total | 7,650 | 19,452 | 27,102 | ||||
| NET INCOME | 741 | 741 | |||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
14,125 | 14,125 | |||||
| TOTAL FUNDS | CARRIED FORWARD | 14,866 | 14,866 |
| 8. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | |||||||
| E | f | |||||||
| Other creditors | 1,104 | 1,020 | ||||||
| 9. | MOVEMENT | IN | FUNDS | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 14,866 | (6,198) | 8,668 | |||||
| Restricted funds | ||||||||
| City Of London | 9,228 | 9,228 | ||||||
| TOTAL FUNDS | 14,866 | 3,030 | 17,896 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General fund | 3,459 | (9,657) | (6,198) | |||||
| Restricted funds | ||||||||
| Community | Foundation | of Surrey | 5,250 | (5,250) | ||||
| City Of London | 17,732 | (8,504) | 9,228 | |||||
| 22,982 | (13,754) | 9,228 | ||||||
| TOTALFUNDS | 26,441 | (23,411) | 3,030 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.4.20 | in funds | 31.3.21 | |||||
| E | E | f | |||||
| Unrestricted | funds | ||||||
| General | fund | 14,125 | 741 | 14,866 | |||
| TOTAL | FUNDS | 14,125 | 741 | 14,866 | |||
| Comparative | net movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | E | E | |||||
| Unrestricted | funds | ||||||
| General | fund | 8,391 | (7,650) | 741 | |||
| Restricted funds | |||||||
| City Of | London | 16,093 | (16,093) | ||||
| Government | Job retention | scheme | |||||
| 3,359 | (3,359) | ||||||
| 19,452 | (19,452) | ||||||
| TOTAL | FUNDS | 27,843 | (27,102) | 741 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| E | E | f | ||
| Unrestricted | funds | |||
| General fund | 14,125 | (5,457) | 8,668 | |
| Restricted funds | ||||
| City Of London | 9,228 | 9,228 | ||
| TOTAL FUNDS | 14,125 | 3,771 | 17,896 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| f | E | E | ||||
| Unrestricted | funds | |||||
| General fund | 11,850 | (17,307) | (5,457) | |||
| Restricted funds | ||||||
| Community | Foundation | of | Surrey | 5,250 | (5,250) | |
| City Of London | 33,825 | (24,597) | 9,228 | |||
| Government | Job retention | scheme | ||||
| 3,359 | (3,359) | |||||
| 42,434 | (33,206) | 9,228 | ||||
| TOTAL FUNDS | 54,284 | (50,513) | 3,771 |