OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

COMPANY NUMBER

05208786

REGISTERED CHARITY NUMBER 1165821

RUGBY BOROUGH SPORTS TRUST LIMITED

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

RUGBY BOROUGH SPORTS TRUST LIMITED TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2025

COMPANY NUMBER- 05208786 REGISTERED CHARITY NUMBER – 1165821

REFERENCE AND ADMINISTRATIVE INFORMATION

Registered office: Kilsby Lane Rugby Warwickshire CV21 4PN

The trustees who have served during the year:

OBJECTIVES AND PRINIPAL ACTIVITIES

The objects of the charity are to promote community participation in healthy recreation, advance amateur sport and advance the education and development of children and young people through the provision of football and other sporting opportunities.

The Trust delivers programmes and activities that provide accessible sporting, educational and recreational opportunities for people across Rugby and the surrounding communities. Particular emphasis is placed on engaging children and young people, encouraging participation in physical activity, improving health and wellbeing and supporting community cohesion.

ACHIEVEMENTS AND PERFORMANCE

During the year the Trust continued to expand its community impact through the delivery of football, educational and sports participation programmes.

Key achievements included:

The trustees are pleased that participation levels and community engagement continued to grow during the year and that the Trust remains well placed to support the health, wellbeing and development of local residents.

FINANCIAL REVIEW

The Trust reported total income of £239,421 during the year and total expenditure of £113,963. The trustees are satisfied with the charity's financial position and continue to monitor income streams, expenditure commitments and reserves to ensure the long-term sustainability of the organisation.

The charity continues to seek funding opportunities, grants, sponsorship and partnership arrangements to support future development and community delivery.

RESERVES POLICY

The trustees maintain reserves at a level considered appropriate to safeguard the continuity of the charity's activities

Thc ItusieesTCViCW reserve l¢vels Tegulariy a5 part of th¢ir fil¥￿¢11] managetD¢n¢ and rtsk as5essmcnt pr(K£sscs. RISK MANAGEMFNT The irust¢¢% have coL5idered the n￿J￿r risks kn whith the charity is ex￿ aNi have &8tablist*d systems at)d pnKcdures to tngna8¢ thos¢ ribks. Areas frvJLYL7d jncludL.' FinanLil¢ luw Unilcd Kingdom Accounrin¥ Siaiidards. Th¥ triisiLeN ¢0 C'oInTnl% Imi thnt Ihey have complid with their dwiu underchiriry law and hav¢ hthd duc Tegard to th¢ Chariiy nie vn publi¢ kn¢fii. by ih¥' 141 ard i>fTrw41￿5 and si8ned on behalr. Dul¢'.

Charity NameRugby
Borough Sports Trust Limited
Charity NameRugby
Borough Sports Trust Limited
CharityNo 1165821 1165821
CompanyNo 05208786
Annualaccountsforthe period
Period start date 01/09/2024 To Period end
date
31/08/2025

Section A Statement of financial activities (including summary income and expenditure account)

Expenditure (Note 4)
Expenditure on:
Tax payable
Net gains/(losses) on
investments
Extraordinary items
(Note 5)
Other gains/(losses)
Reconciliation of
funds:
Total funds carried forward
Total
Net income/(expenditure) after tax
before investment gains/(losses)
Net income/(expenditure)
Transfers between funds
Other trading activities
Total
Recommended categories by activity
Total funds brought forward
Raising funds
Separate material item of income
Other
Other
Gains and losses on revaluation of fixed assets for the
charity’s own use
Charitable activities
Investments
Net income/(expenditure) before tax for
the reporting period
Net movement in funds
Income and endowments from:
Donations and legacies
Income (Note 3)
Charitable activities
Other recognised gains/(losses):
Separate material expense item
Guidance Note
S01
S02
S03
S04
S05
S06
S07
S08
S09
S10
S11
S12
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
100,850 19,791 - 120,641 163,700
- - - - -
73,485 - - 73,485 71,312
4,345 - - 4,345 4,410
- - - - -
- - - - -
178,680 19,791 - 198,471 239,421
- - - - -
- - - - -
- - -
100,171 - - 100,171 113,963
100,171 - - 100,171 113,963
S13
S14
S15
S16
78,509 19,791 - 98,300 125,458
- - - - -
78,509 19,791 - 98,300 125,458
- - - - -
S17 78,509 19,791 - 98,300 125,458
S18 - - - - -
S19 - - - - -
S20 - - - - -
S21
S22
S23
S24
- - -
78,509 19,791 - 98,300 125,458
836,275 2,063,167 - 2,899,442 2,773,984
914,784 2,082,958 - 2,997,742 2,899,442

CC17a (Excel)

21/05/2026

1

Charity Name Charity No 1165821 Rugby Borough Sports Trust Limited Company No 05208786

Section B Balance sheet

Guidance Note
Fixed assets
Intangible assets
B01
Tangible assets (Note 7)
B02
Heritage assets
B03
Investments
B04
Total fixed assets
B05
Current assets
Stocks
B06
Debtors (Note 8)
B07
Investments
B08
Cash at bank and in hand (Note 10)
B09
Total current assets
B10
Creditors: amounts falling due within
one year (Note 9)
B11
Net current assets/(liabilities)
B12
Total assets less current liabilities
B13
Creditors: amounts falling due after
one year
B14
Provisions for liabilities
B15
Total net assets or liabilities
B16
Funds of the Charity
Endowment funds
B17
Restricted income funds
B18
Unrestricted funds
B19
Revaluation reserve
B20
Fair value reserve
B21
Total funds
B22
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
£
F01
F02
F03
F04
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
£
F01
F02
F03
F04
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
£
F01
F02
F03
F04
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
£
£
£
£
F01
F02
F03
F04
Total last
year
£
F05
- - - - -
- 3,077,684 - 3,077,684 3,120,992
- - - - -
- - - - -
- 3,077,684 - 3,077,684 3,120,992
- - - - -
122,009 - - 122,009 121,884
- - - - -
6,929 - - 6,929 47,190
128,938 - - 128,938 169,074
208,880 - - 208,880 390,624
- 79,942 - - - 79,942 221,550
-
- 79,942 3,077,684 - 2,997,742 2,899,442
- - - - -
- - - - -
- 79,942 3,077,684 - 2,997,742 2,899,442
- - - - -
- 471,934 - 471,934 452,143
487,270 - - 487,270 408,761
- 2,038,538 - 2,038,538 2,038,538
- - - - -
487,270 2,510,472 - 2,997,742 2,899,442

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signature of director authenticating accounts being sent to
Companies House
Signed by one or two trustees/directors on behalf of all the
trustees/directors
Print Name Date of
approval
dd/mm/yyyy
Brian Crinigan 21/05/2026
Signature Date
dd/mm/yyyy
Brian Crinigan 21/05/2026

CC17a (Excel)

21/05/2026

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

The charity constitutes a public benefit entity as defined by  FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful; Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note { }.


note { }.
Yes
No
* -Tick as appropriate

Please disclose:

(i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP.

CC17a (Excel)

21/05/2026

3

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Yes
No


Please disclose:
* -Tick as appropriate * -Tick as appropriate
(i) the nature of any changes;
(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.
No material prior year error
1.5 Material prior year err
No material prior year error
1.5 Material prior year err
have been identified in the reporting period (3.47 FRS102 SORP).
ors
have been identified in the reporting period (3.47 FRS102 SORP).
ors
Yes
No


Please disclose:
* -Tick as appropriate
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.

CC17a (Excel)

21/05/2026

4

Section C Notes to the accounts (cont)

Note 2 Accounting policies

This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE

Please provide a description of the nature of each change in accounting policy

Reconciliation of funds per previous GAAP to funds determined under FRS 102 Start of End of period period £ £ Fund balances as previously stated Adjustments:

Fund balance as restated

Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of £ Net income/(expenditure) as previously stated Adjustments:

Previous period net income/(expenditure) as restated

CC17a (Excel)

21/05/2026

5

Section C Notes to the accounts (cont)

Recognition of income
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Volunteer help
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
Donated services and
facilities
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Support costs
The charity has incurred expenditure on support costs.
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in
the SOFA.
Government grants
The charity has received government grants in the reporting period
Legacies
Tax reclaims on donations
and gifts
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Income from membership
Income from interest,
royalties and dividends
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance
sheet. On its sale the value of stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
Offsetting
Grants and donations
Note 2 Accounting policies
Contractual income and
performance related
grants
2.2 INCOME
Donated goods
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
There has been no offsetting of assets and liabilities, or income and expenses, unless
required or permitted by the FRS 102 SORP or FRS 102.
Membership subscriptions received in the nature of a gift are recognised in Donations
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
• it is more likely than not that the trustees will receive the resources;
• the monetary value can be measured with sufficient reliability.
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
This is included in the accounts when receipt is probable and the amount receivable can
be measured reliably.
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
0
N/a
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

CC17 FRS 102 SORP

21/05/2026

6

and Legacies.

subscriptions and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.

Settlement of insurance Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other claims income in the SoFA. This includes any realised or unrealised gains or losses on the sale of investments and Investment gains and any gain or loss resulting from revaluing investments to market value at the end of the losses year.

2.3 EXPENDITURE AND LIABILITIES

Liabilities are recognised where it is more likely than not that there is a legal or Liability recognition constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Governance and support Support costs have been allocated between governance costs and other support. costs Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of conditions service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without Where there are no conditions attaching to the grant that enables the donor charity to performance conditions realistically avoid the commitment, a liability for the full funding obligation must be recognised. Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. Creditors The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently Provisions for liabilities measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 instruments to 11.19, FRS102 SORP. 2.4 ASSETS Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost at least use by charity They are valued at cost. The depreciation rates and methods used are disclosed in note 14.

The charity has intangible fixed assets, that is, non-monetary assets that do not have Intangible fixed assets physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. They are valued at cost.

The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and Heritage assets maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16.

They are valued at cost. Fixed asset investments in quoted shares, traded bonds and similar investments are Investments valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost or progress net realisable value.

Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

CC17 FRS 102 SORP

21/05/2026

7

Debtors

Current asset investments

Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.

Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.

Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.

The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due.

They are valued at fair value except where they qualify as basic financial instruments.

Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE

CC17 FRS 102 SORP

21/05/2026

8

Section C Notes to the accounts (cont)

Note 3 Income

Section C Notes to the accounts (cont)
Note 3 Income
Notes to the accounts (cont)
Income
Notes to the accounts (cont)
Income
Notes to the accounts (cont)
Income
Notes to the accounts (cont)
Income
Notes to the accounts (cont)
Income
Notes to the accounts (cont)
Income
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts
100,850
- 100,850 139,071
Gift Aid
- - - - -
Legacies
- - - - -
General grants provided by government/other
charities
- 19,791 - 19,791 24,629
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donated goods, facilities and services
- - - - -
Other
- - - -
Total 100,850 19,791 - 120,641 163,700
Grants
- - - - -
- - - - -
- - - - -
Other
- - - - -
Total - - - - -
Astro Turf Hire
73,485 - - 73,485 71,312
- - - - -
- - - - -
Other
- - - - -
Total 73,485- - 73,485 71,312
Interest income
4,345 - - 4,345 4,410
Dividend income
- - - - -
Rental and leasing income
- - - - -
Other
- - - - -
Total 4,345- - 4,345 4,410
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
for charity's own use
- - - - -
Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
property rights
- - - - -
Other
- - - - -
Total - - - - -
178,680 19,791-198,471 239,421
Other information:
Analysis of income
Donations
and legacies:
TOTAL INCOME
Charitable
activities:
Separate
material item
of income
Other:
Income from
investments:
Other trading
activities:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis of income
Donations and gifts 100,850 - 100,850 139,071

Gift Aid
- - - - -
Legacies - - - - -
General grants provided by government/other
charities
- 19,791 - 19,791 24,629
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donated goods, facilities and services - - - - -

Other
- - - -
Total 100,850 19,791 - 120,641 163,700
Grants - - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Astro Turf Hire
73,485 - - 73,485 71,312
- - - - -
- - - - -
Other - - - - -
Total 73,485 - - 73,485 71,312
Interest income 4,345 - - 4,345 4,410
Dividend income - - - - -
Rental and leasing income - - - - -

Other
- - - - -
Total 4,345 - - 4,345 4,410
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held
for charity's own use

-
- - - -

Gain on disposal of a programme related
investment
- - - - -
Royalties from the exploitation of intellectual
property rights
- - - - -

Other
- - - - -
Total - - - - -
178,680 19,791 - 198,471 239,421
All income in the prior year was unrestricted except for:
(please provide description and amounts)
Where any endowment fund is converted into income in the
prior period, please give the reason for the conversion.
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Within the income items above the following items are
material: (please disclose the nature, amount and any prior
year amounts)
This year: Where sums originally denominated in foreign
currency have been included in income, explain the basis on
which those sums have been translated into sterling (or the
currency in which the accounts are drawn up).
Last year: Where sums originally denominated in foreign
currency have been included in income, explain the basis on
which those sums have been translated into sterling (or the
currency in which the accounts are drawn up).

CC17a (Excel)

21/05/2026

9

Section C Notes to the accounts (cont)

Note 4 Expenditure

Analysis
Expenditure on raising funds:
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
This year
Last year
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - - - - -
Operating membership schemes and social
lotteries
- - - - - - - -
Staging fundraising events - - - - - - - -
Fudraising agents - - - - - - - -
Operating charity shops - - - - - - - -
Operating a trading company undertaking
non-charitable trading activity
- - - - - - - -

Advertising, marketing, direct mail and
publicity
- - - - - - - -
Start up costs incurred in generating new
source of futureincome
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - - - - -
Investment management costs: - - - - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice - - - - - - - -
Investment administration costs - - - - - - - -
Intellectual property licencing costs - - - - - - - -
Rent collection, property repairs and
maintenance charges
- - - - - - - -
- - - - - - - -
Total expenditure on raising funds - - - - - - - -
Expenditure on charitable activities:
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total expenditure on charitable activities - - - - - - - -
- - - ~~-~~
Separate material item of expense
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Other
Accountancy fees (Note 6) 1,147 - - 1,147 1,050 - - 1,050

Bank Charges
98 - - 98 84 - - 84

Depreciation
87,058 - - 87,058 92,581 - - 92,581
Interest
- - - - - - - -
Other Legal fees - - - - - - - -

Postage
- - - - 54 - - 54
Exceptional-P/L on disposal of plant and - - - - - 145 - - - 145

VAT disallowed under partial exemption
84 - - 84 11,153 - - 11,153

Repairs and maintenance
11,786 - - 11,786 9,186 - - 9,186
Sundry Expenses
- - - - - - - -

Total other expenditure
TOTAL EXPENDITURE
100,171 - - 100,171 113,963 - - 113,963
100,171 - - 100,171 113,963 - - 113,963

CC17a (Excel)

21/05/2026

10

Other information:

Analysis of expenditure on charitable activities

This year This year This year This year Last year Last year Last year Last year
Activity or programme Activities
undertaken
directly
Grant
funding of
activities
Support
Costs
Total this
year
Activities
undertaken
directly

Grant
funding of
activities

Support
Costs
Total last
year
£ £ £ £ £ £ £ £
Activity1 - - - - - - - -
Activity2 - - - - - - - -
Other - - - - - - - -
Total - - - - - - - -
This year: Where sums originally denominated in foreign currency have
been included in expenditure, explain the basis on which those sums
have been translated into sterling (or the currency in which the accounts
are drawn up).
Last year: Where sums originally denominated in foreign currency have
been included in expenditure, explain the basis on which those sums
have been translated into sterling (or the currency in which the accounts
are drawn up).

CC17a (Excel)

21/05/2026

11

Section C Notes to the accounts (cont)

Note 5 Extraordinary items

Please explain the nature of each extraordinary item occurring in the period.

Extraordinary item 1
Total extraordinary ite
Description This year
Last year
£
£
This year
Last year
£
£
- -
ms - -

CC17a (Excel)

21/05/2026

12

Section C Notes to the accounts

Note 6 Details of certain types of expenditure

Note 6.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Note 6.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of
accounts and other services provided by your independent examiner. If nothing
was paid please enter '0' in the appropriate box(es).
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
Assurance services other than independent examination
This year
£
Last year
£
- -
- -
- -
1,147 1,050

CC17a (Excel)

21/05/2026

13

Section C Notes to the accounts (cont)

Freehold land &
buildings
Astro and 3G Pitches Plant, machinery and
motor vehicles
Fixtures, fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
2,210,992 1,251,282 32,385 103,236 3,597,895
Additions
21,510 21,990 250 43,750
Revaluations
-
Disposals
-
Transfers
-
At end of the year
2,210,992 1,272,792 54,375 103,486 3,641,645
Basis* SL or RB (Straight
Line or Reducing
Balance)
SL or RB
SL or RB
SL or RB
SL or RB
Rate
At beginning of the
year
- 408,690 10,660 57,553 476,904
Disposals
-
-
Depreciation
- 69,128 8,743 9,186 87,057
Impairment
-
-
Transfers
- - - - -
At end of the year
- 477,818 19,403 66,739 563,961
Net book value at the
beginning of the year
2,210,992 842,592 21,725 45,682 3,120,992
Net book value at the
end of the year
2,210,992 794,974 34,972 36,746 3,077,684
7.1 Cost or valuation
Note 7 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
7.3 Net book value
7.2 Depreciation and impairments*
Freehold land &
buildings
Astro and 3G Pitches Plant, machinery and
motor vehicles
Fixtures, fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
2,210,992 1,251,282 32,385 103,236 3,597,895
Additions
21,510 21,990 250 43,750
Revaluations
-
Disposals
-
Transfers
-
At end of the year
2,210,992 1,272,792 54,375 103,486 3,641,645
Basis* SL or RB (Straight
Line or Reducing
Balance)
SL or RB
SL or RB
SL or RB
SL or RB
Rate
At beginning of the
year
- 408,690 10,660 57,553 476,904
Disposals
-
-
Depreciation
- 69,128 8,743 9,186 87,057
Impairment
-
-
Transfers
- - - - -
At end of the year
- 477,818 19,403 66,739 563,961
Net book value at the
beginning of the year
2,210,992 842,592 21,725 45,682 3,120,992
Net book value at the
end of the year
2,210,992 794,974 34,972 36,746 3,077,684
7.1 Cost or valuation
Note 7 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
7.3 Net book value
7.2 Depreciation and impairments*
Freehold land &
buildings
Astro and 3G Pitches Plant, machinery and
motor vehicles
Fixtures, fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
2,210,992 1,251,282 32,385 103,236 3,597,895
Additions
21,510 21,990 250 43,750
Revaluations
-
Disposals
-
Transfers
-
At end of the year
2,210,992 1,272,792 54,375 103,486 3,641,645
Basis* SL or RB (Straight
Line or Reducing
Balance)
SL or RB
SL or RB
SL or RB
SL or RB
Rate
At beginning of the
year
- 408,690 10,660 57,553 476,904
Disposals
-
-
Depreciation
- 69,128 8,743 9,186 87,057
Impairment
-
-
Transfers
- - - - -
At end of the year
- 477,818 19,403 66,739 563,961
Net book value at the
beginning of the year
2,210,992 842,592 21,725 45,682 3,120,992
Net book value at the
end of the year
2,210,992 794,974 34,972 36,746 3,077,684
7.1 Cost or valuation
Note 7 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
7.3 Net book value
7.2 Depreciation and impairments*
Freehold land &
buildings
Astro and 3G Pitches Plant, machinery and
motor vehicles
Fixtures, fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
2,210,992 1,251,282 32,385 103,236 3,597,895
Additions
21,510 21,990 250 43,750
Revaluations
-
Disposals
-
Transfers
-
At end of the year
2,210,992 1,272,792 54,375 103,486 3,641,645
Basis* SL or RB (Straight
Line or Reducing
Balance)
SL or RB
SL or RB
SL or RB
SL or RB
Rate
At beginning of the
year
- 408,690 10,660 57,553 476,904
Disposals
-
-
Depreciation
- 69,128 8,743 9,186 87,057
Impairment
-
-
Transfers
- - - - -
At end of the year
- 477,818 19,403 66,739 563,961
Net book value at the
beginning of the year
2,210,992 842,592 21,725 45,682 3,120,992
Net book value at the
end of the year
2,210,992 794,974 34,972 36,746 3,077,684
7.1 Cost or valuation
Note 7 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
7.3 Net book value
7.2 Depreciation and impairments*
Freehold land &
buildings
Astro and 3G Pitches Plant, machinery and
motor vehicles
Fixtures, fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
2,210,992 1,251,282 32,385 103,236 3,597,895
Additions
21,510 21,990 250 43,750
Revaluations
-
Disposals
-
Transfers
-
At end of the year
2,210,992 1,272,792 54,375 103,486 3,641,645
Basis* SL or RB (Straight
Line or Reducing
Balance)
SL or RB
SL or RB
SL or RB
SL or RB
Rate
At beginning of the
year
- 408,690 10,660 57,553 476,904
Disposals
-
-
Depreciation
- 69,128 8,743 9,186 87,057
Impairment
-
-
Transfers
- - - - -
At end of the year
- 477,818 19,403 66,739 563,961
Net book value at the
beginning of the year
2,210,992 842,592 21,725 45,682 3,120,992
Net book value at the
end of the year
2,210,992 794,974 34,972 36,746 3,077,684
7.1 Cost or valuation
Note 7 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
7.3 Net book value
7.2 Depreciation and impairments*
Freehold land &
buildings
Astro and 3G Pitches Plant, machinery and
motor vehicles
Fixtures, fittings and
equipment
Total
£
£
£
£
£
At the beginning of
the year
2,210,992 1,251,282 32,385 103,236 3,597,895
Additions
21,510 21,990 250 43,750
Revaluations
-
Disposals
-
Transfers
-
At end of the year
2,210,992 1,272,792 54,375 103,486 3,641,645
Basis* SL or RB (Straight
Line or Reducing
Balance)
SL or RB
SL or RB
SL or RB
SL or RB
Rate
At beginning of the
year
- 408,690 10,660 57,553 476,904
Disposals
-
-
Depreciation
- 69,128 8,743 9,186 87,057
Impairment
-
-
Transfers
- - - - -
At end of the year
- 477,818 19,403 66,739 563,961
Net book value at the
beginning of the year
2,210,992 842,592 21,725 45,682 3,120,992
Net book value at the
end of the year
2,210,992 794,974 34,972 36,746 3,077,684
7.1 Cost or valuation
Note 7 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
7.3 Net book value
7.2 Depreciation and impairments*
Freehold land &
buildings
£
Astro and 3G Pitches
£
Plant, machinery and
motor vehicles
£
Fixtures, fittings and
equipment
£
Total
£
2,210,992 1,251,282 32,385 103,236 3,597,895
21,510 21,990 250 43,750
-
-
-
2,210,992 1,272,792 54,375 103,486 3,641,645
impairments
SL or RB (Straight
Line or Reducing
Balance)
SL or RB SL or RB SL or RB SL or RB
- 408,690 10,660 57,553 476,904
- -
- 69,128 8,743 9,186 87,057
- -
- - - - -
- 477,818 19,403 66,739 563,961
2,210,992 842,592 21,725 45,682 3,120,992
2,210,992 794,974 34,972 36,746 3,077,684

CC17a (Excel)

21/05/2026

14

7.4 Impairment

This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

7.5 Revaluation

If an accounting policy of revaluation is adopted, please provide:

This year

Last year

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model.

7.6 Other disclosures

(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

This year Last year
£ £

CC17a (Excel)

21/05/2026

15

Section C Notes to the accounts (cont)

Note 8 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

8.1 Analysis of debtors

Total
Trade debtors
Prepayments and accrued income
Other debtors
This year
£
Last year
£
1,300.0 1,200.0
- -
120,709.0 120,684.0
122,009.0 121,884.0

Complete 8.2 where a material debtor is recoverable more than a year after the reporting date.

8.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)

Total
Trade debtors
Prepayments and accrued income
Other debtors
This year
£
Last year
£
- -
- -
116,389.0 116,364.0
116,389.0 116,364.0

CC17a (Excel)

21/05/2026

16

Section C Notes to the accounts (cont)

Note 9 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

9.1 Analysis of creditors


Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts
or performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due
within one year
Amounts falling due
within one year
Amounts falling due after
more than one year
Amounts falling due after
more than one year
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
27,932 152,277 - -
- - - -
1,190 1,190 - -
65 -1,722 - -
179,693 238,879 - -
208,880 390,624 - -

9.2 Deferred income

Please explain the reasons why income is
deferred.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Please complete this note if the charity has deferred
i
This year
Balance at the end of the reporting period
Please explain the reasons why income is
deferred.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Please complete this note if the charity has deferred
i
This year
Balance at the end of the reporting period
This year Last year
This year
£
Last year
£
- -
- -
- -
- -

CC17a (Excel)

21/05/2026

17

Section C Notes to the accounts (cont)

Other
Short term deposits
Cash at bank and on hand
Total
Note 10 Cash at bank and in hand
Short term cash investments (less than 3 months maturity date)
This year
£
Last year
£
- -
- -
6,930 47,190
- -
6,930 47,190

CC17a (Excel)

21/05/2026

18

Section C Notes to the accounts (cont)

Note 11 Additional Disclosures

The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

21/05/2026

19

Indopondgnt oxamlngr's report to th• trustees of Rugby Borough Sports Trust Llmftgd I report on the accounts of the Trust for the year ended 31st August 2025. Re$pectsve re$ponslbllltl•s of trust•es and examlner The charity's twstees are responsible for the preparation of the accounts. The charity's trustees consider that an audit 1$ not required for this year under section 114{21 of the Charities Act 2011 (the 2011 Act) and that an independent examin8tion is needed. 11 is my responsibility to: Examine the accounts under section 145 of the 2011 Act To follow the procedures laid down in the general Directions given by the commission ijnder section 145{Sl{bl of the 2011 Act To stale whether parbcular matters have come to my allenlion Basis of the indep•nd•nt •x•mlneVg rnport My examinallon was carried out in the accordance with the general Directions given by the Charity Commi$$ion. An examination includes a review of the accounting records kept by the charity and comparison of the accoLtrnts presented with thos& records. 11 also includes consideration of any unusual items or disclosures in the accounts and seeking explan81ion$ from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would bg required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view. and the report is limited lo those matters sel out in the next statement. Ind•p•nd&nt •xamln•rf8 Stat•ment In connection with my examin81ion, no matter has come lo my attenuon.. 1. Which gives me reasonable cause to belleve In any malersal re$pect therequiremenls.. To keep accounting records in accordance wlth section 130 of the 2011 Act and To prepare a￿ountS which accord with the accounting records and comply with the accounling requiremtnts of the 2011 Act Have not been mel or 2. To which. in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached Anna Young 121h June 2026 Association of Chartered Certrfied Accountants 238 High Slreel, Welford, Northants, NN6 6HT