05208786 1165821 

COMPANY NUMBER REGISTERED CHARITY NUMBER 

## **RUGBY BOROUGH SPORTS TRUST LIMITED** 

**REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020** 



## RUGBY BOROUGH SPORTS TRUST LIMITED 

## COMPANY NUMBER- 05208786 

REGISTERED CHARITY NUMBER – 1165821 

## REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020 

## REGISITERED OFFICE 

3 Kilsby Lane Rugby Warwickshire CV21 4PN 

## STRUCTURE AND GOVERNANCE 

The company was incorporated on 18 August 2004 as a charitable company limited by guarantee, under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. There is no share capital. 

Directors are appointed or reappointed annually at the AGM. 

## OBJECTIVES AND PRINIPAL ACTIVITIES 

The Trustees regularly review and update the charity’s business plan. This sets out several objectives  for the trust, which can be summarised as follows: 

- To promote community participation in healthy recreation by providing facilities for the playing of football and such other sports or physical activities which improve fitness and health. 

- To advance amateur sport by promoting football and other such sports or games which promote health by involving physical or mental skill or exertion and which are undertaken on an amateur basis. 

- To advance the education of children and young people, in particular by providing the opportunity and facilities for playing association football and such other sports or physical activities which improve fitness and health so to develop their physical, mental and spiritual capacities that they may grow to the full maturity as individuals and members of society that their conditions of life may be improved 



AC.HIF.VF.MF.NTS ANI) PERFORMANCE
21119 2U ha% prov¢d a diifjculi yLar with COVID 19. IIowcvLI. WL haNe comL' Ihmtjbh it and liavL' bLLurLd Lrraiii.% foi. our
ncw astrv turf pitch which should slan Ln March YO? l. ThLtc arL ll(i (Mhcrspctific projccL4 planDcd for 20? I lor thc Niic.
FINANCIAL Rrviiw
ThL Charity has %LL'n ao inLrcase in inconic ol. ?•OQA th¢s yLar. Donaiton incomL I￿.j￿g 72/n of Ihe iottsl incoinL ol 149.591.
and grthni IllL(IniL (If£ Iy.72Y. The majority ol'co&ts COOiinu¥ lu k. ￿L'p￿rial1￿￿. Y5% Df Ihc total ¢ost$ for lh¥ y￿1..
RF.sr.R VES IY)LICY
WL havc a Ldfpei sinkin8 fund to which wc add lo on a mnnihly ba%1< so we have the fts￿dS li> ￿. tlie EUTieni 3(1
piILli after 4 pl.ri￿ of12 yL-ars.
TRI IS'I'LI.'S
ThL Irii.4lLL% who h&v¢ iirvLyl Jtiring IhL ylar w¢r¥ a% fibllow%'.
BriJn C.riiiiban
Art¥L'lii I r¢44w¢II
Iviil TnKIthv&
NLII ShLdr
Cknimian
A.4 fL4uir¥d by th¥ MLITM>f4Lndum Anicl¢s ofA&suLi41ion 811 inLs¢w' ￿lir￿ fA>m Ihe c¢MiiinilleL' #i IhL'
(im) hui aT¢ ihen ¢li8ibl¢ fut r¢-¢ILLiion i( Ihey Lh(¥ihe 11> %Mnd
l)N
UF TIIF. 11(
()1. rRUS'1'F.F.S
CRIN
14ihMtsy 2021

Indep•nd•nt •xamln•¢s r•port to th• trusts•s of Rugby Borough Sports Tntst Llmlt•d
I report on the accounts of the Trust for the year ended 31st August 2020.
Rosp•¢llvo r•spon$lbllltl•s of tru¥tws and examlner
The charflvs trustees are r8spon51bl8 for the preparation of the ￿l￿nts. The charilYs trustees
onwder that an audil is not required for this year under section 114121 of the chari￿es Act 2011 {Ihe
2011 Act) and that an Independent examlnatbon Is needed.
11 Is my respOn￿bIlIty lo..
Examine the accounts under section 145 of the 2011 Act
To follow the procedures lald down In thg genoral Dlrectsons glven by the ¢ommlssOon
under section 145ISXbl of the 2011 Act
To stalg whelhor p4rti¢ular mattors have o)mo lo my attentbon
Ba•1• of th• Ind•p•nd•nt •x•mln•f• r•wt
My examinallon was carrled out In the accordance *rfth the general Dlrectlons glven by the Chartty
Comml¥sion. An examlnalion Indud•s a review of the ac￿nting records kept by the charity and
comparfson of the accounts presented wlth those records. It also Indudes conwderauon of any
unusual Ilerns or disclosure5 In the acLounls and seeking explanations from you as trustees
concemlng such mallers. The procedurgs undertaken do not pro￿dfj all Ihg 8￿denc0 that would bg
required In an audit and consequenlty no opinion is glven as lo whether the accounts present a 'true
and falr vlew and th? rep¢yt Is Ilmllod lo Ihoso mattgrs sgt out In tho noxt stslemgnt.
Ind•p•nd•nt •x4mln•V• •tat•m•nt
In connection with my examination. no mallar has como lo my attention..
1. Whlch glves me reasonable cause to belleve In any materlal respe(a th•requlremenls'.
To keep acetsJntlng records In accordancè wlth sectlon 130 of th& 2011 Act and
To prepare accounts whlch accord wllh the accountlng records and comply vAlh
the accountlng requlrements of the 2011 Act
Havg not been mel or
2. To whlch. in my opinlon. attentbon should be drawn In order to en8￿e 8 proper
underslandlng of ihe accounts to be reached
Dlsclo8ur•
There have been some Steps taken by the trustees to address the possible conflict of Interest
between the charity and trading company.
Anna Young
14th May 2021
Assouation of Chartered Certified Aecounlants
23a Hlgh Street, Welford. Northants, NN6 6HT

|Charity Name**Rugby**<br>**Borough Sports Trust Limited**|Charity Name**Rugby**<br>**Borough Sports Trust Limited**|CharityNo|1165821|1165821||
|---|---|---|---|---|---|
|||CompanyNo|05208786|||
|Annual accounts for the period<br>||||||
|Period start date|**01/09/2019**|**To**|Period end<br>date|**31/08/2020**||



## **Section A   Statement of financial activities (including summary income and expenditure account)** 

|**Expenditure (Notes 4)**<br>**Expenditure on:**<br>Tax payable<br>Net gains/(losses) on<br>investments<br>**Extraordinary items**<br>Other gains/(losses)<br>**_Reconciliation of_**<br>**_funds:_**<br>**_Total_**<br>**Recommended categories by activity**<br>Donations and legacies<br>Gains and losses on revaluation of fixed assets for the<br>charity’s own use<br>Charitable activities<br>Separate material expense item<br>Total funds brought forward<br>**_Net movement in funds_**<br>**Other recognised** **gains/(losses):**<br>**Net income/(expenditure) before tax for**<br>**the reporting period**<br>**Income (Note 3)**<br>**Income and endowments from:**<br>Investments<br>**_Total funds carried forward_**<br>**_Total_**<br>**Net income/(expenditure) after tax**<br>**before investment gains/(losses)**<br>**Net income/(expenditure)**<br>**Transfers between funds**<br>Other trading activities<br>Charitable activities<br>Raising funds<br>Separate material item of income<br>Other<br>Other|Guidance Note<br>S01<br>S02<br>S03<br>S04<br>S05<br>S06<br>S07<br>S08<br>S09<br>S10<br>S11<br>S12|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**funds**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>F01<br>F02<br>F03<br>F04<br>F05|
|---|---|---|---|---|---|---|
|||49,591|-|-|49,591|5,000|
|||-|19,729|-|19,729|26,212|
|||-|-|-|-|-|
|||24|-|-|24|16|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||49,615|19,729|-|69,344|31,228|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|||
|||34,544|-|-|34,544|41,296|
|||34,544|-|-|34,544|41,296|
||||||||
||S13<br>S14<br>S15<br>S16|15,071|19,729|-|34,800|10,068<br>-|
|||-|-|-|-|-|
|||15,071|19,729|-|34,800|10,068<br>-|
|||-|-|-|-|-|
||S17|15,071|19,729|-|34,800|10,068<br>-|
||S18|-|-|-|-||
||S19|-|-|-|-|-|
||||||||
||S20|-|-|-|-|2,038,538|
||S21<br>S22<br>S23<br>S24|-|97,090<br>-|-|97,090<br>-|1,135<br>-|
|||15,071|77,361<br>-|-|62,290<br>-|2,027,335|
||||||||
|||436,092|2,038,538|-|2,474,630|447,295|
|||451,163|1,961,177|-|2,412,340|2,474,630|



CC17a (Excel) 

14/05/2021 

1 



Charty Name
Charifv N
1165B21
052011786
Section B
Balance sheet
Unr#strJttsd Incom•
fynds
Endowwit Totsi thls
lund$
year
Total last
Fixed assets
Intangiblg as$et8
Tangible assets
Heritage as8•ts
Investments
F01
FO?
F03
F04
F05
(Note 61
2.314.889
2,314,889
2.347.867
Tot*1 fix•d •$sets
Current assets
Stocks
Debtors
Inv+5tments
INot• 61
C•8h at bank and in hand (Mots 81
Tot•1 curr•niw•ts
72,051
010
57,186
Creditorn.. afflounts fallin9 dug w5th1n
one yoar
(Nots 71
26.028
28.028
Ilei current as$eW(ltsbilltl•s)
rotsi&ssets bss Cuffentihbiiit
812
BIJ
Creditor8'. afflounts falllng aft•r
Ong ￿aT
Provl$lon8 for Il•billtie8
Bl5
Tot•1 netass•ts orll•bllltl¢s
Funds of the Charity
Endowment fvnds
Restrictsd in¢ome fund8
Unr•strl¢tsd fund$
Rgvaluatlon resèrvg
Fair value fv80rve
2.375,641
2,412.340
B17
8t8
319.701
319.701
54.107
2.038,538
B19
$4.101
370,850
76.445
2 038.538
2.038.538
Tot41fvnd8
rh• company w•$ •nlill6d kn e¥•mptyon from •udhund•rs4ll olthe Companies Aet 2006 r•latlng ts sm•ll
eompanies.
Ihe memb•rs noi requir•d company th Obr•in an audrtin •¢¢om4i1￿ s•efrort 410 91
Comp•nles Act 2QO6.
TlJ• dlr•¢tors aclrnowledgè theirresponsibillli¢s forcompfylng wilh Ihe requlrwnents ofihe Comp•nhs A¢t
wlth respect lo accounting ￿¢0yr¢S andlhepreparaition of accounts.
These accounts have been pr•paredin •¢conlan¢e wilh Ihèpmvislons applkable to $maVcompanh$
subjecl to the sm•llcompanies rylm• andln •c¢ontsnce With FRS102 SORP.
Signed by one or IrusleesioireetsY$ on behaliof au
Irusieesldirecl(
Date of
approval
ddltnrnl
1410512021
Signaknre ofdirector aurhenlicaling accfAmts bÈry 5enl to
Compan*s House
Dale
d(Vfflmi
ure
1410512021
CC17a (Excdl
14105rd021

## **Section C                                            Notes to the accounts** 

## Note 1 **Basis of preparation** 

_**This section should be completed by all charities** ._ 

## **1.1 Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with: 

||the Statement of Recommended Practice: Accounting and Reporting by Charities|
|---|---|
|•  and with*|<br>preparing their accounts in accordance with the Financial Reporting Standard|
||applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014|
|•  and with*|<br>the Financial Reporting Standard applicable in the United Kingdom and Republic of<br>Ireland (FRS 102)|
|• and with the Charities Act 2011.||
|<br>The charity constitutes a public benefit entity as defined by||
|FRS 102.*||



* -Tick as appropriate 

## **1.2  Going concern** 

_**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_ 

An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the _**Not applicable**_ going concern assumption doubtful; Where accounts are not prepared on a going _**Not applicable**_ concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 

## **1.3 Change of accounting policy** 

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note {  }. 

|<br>note {  }.||||
|---|---|---|---|
|Yes*<br>No*||* -Tick as appropriate||
|||||
|**_Please disclose:_**||||
|**_(i) the nature of the change in accounting policy;_**||||
|**_(ii) the reasons why applying the new accounting policy_**<br>**_provides more reliable and more relevant information;_**<br>**_and_**||||
|**_(iii) the amount of the adjustment for each line affected_**<br>**_in the current period, each prior period presented and_**<br>**_the aggregate amount of the adjustment relating to_**<br>**_periods before those presented, 3.44 FRS102 SORP._**||||



CC17a (Excel) 

14/05/2021 

3 



## **1.4 Changes to accounting estimates** 

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP). 

|Yes*<br>No*||* -Tick as appropriate|* -Tick as appropriate|
|---|---|---|---|
|||||
|**_Please disclose:_**||||
|**_(i) the nature of any changes;_**||||
|**_(ii) the effect of the change on income and expense or_**<br>**_assets and liabilities for the current period; and_**||||
|**_(iii) where practicable, the effect of the change in one or_**<br>**_more future periods._**||||
|||||



|No material prior year error<br>**1.5 Material prior year err**|No material prior year error<br>**1.5 Material prior year err**|have been identified in the reporting period (3.47 FRS102 SORP).<br>**ors**|
|---|---|---|
|Yes*<br>No*||* -Tick as appropriate|
||||



## _**Please disclose:**_ 

Overstated income, due to accrued income not being _**(i) the nature of the prior period error;**_ released in correct period _**(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and**_ £97,090 _**(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.**_ £97,090 

CC17a (Excel) 

14/05/2021 

4 



CC178 IExc&ll
1410W2021

## **Section C                                       Notes to the accounts                                               (cont)** 

## **Note 2                           Accounting policies** 

_**This standard list of accounting policies has been applied by the charity except for those deleted.  Where a different or additional policy has been adopted then this is detailed in the box below.**_ 

## **2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE** 

**Please provide a description of the nature of each change in accounting policy** 

_**Reconciliation of funds per previous GAAP to funds determined under FRS 102**_ **Start of End of period period £ £ Fund balances as previously stated** _**Adjustments:**_ **Fund balance as restated** _**Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102**_ **End of £ Net income/(expenditure) as previously stated** _**Adjustments:**_ 

**Previous period net income/(expenditure) as restated** 

CC17a (Excel) 

14/05/2021 

6 



**Section C                                            Notes to the accounts                                                        (cont)** 

|**Recognition of income**<br>In the case of performance related grants, income must only be recognised to the extent<br>that the charity has provided the specified goods or services as entitlement to the grant<br>only occurs when the performance related conditions are met (5.16 FRS 102 SORP).<br>**Volunteer help**<br>The value of any voluntary help received is not included in the accounts but is described<br>in the trustees’ annual report.<br>**Donated services and**<br>**facilities**<br>Gifts in kind for use by the charity are included in the SoFA as income from donations<br>when receivable.<br>**Support costs**<br>The charity has incurred expenditure on support costs.<br>Donated services and facilities that are consumed immediately are recognised as income<br>with an equivalent amount recognised as an expense under the appropriate heading in<br>the SOFA.<br>**Government grants**<br>The charity has received government grants in the reporting period<br>**Legacies**<br>**Tax reclaims on donations**<br>**and gifts**<br>Legacies are included in the SOFA when receipt is probable, that is, when there has<br>been grant of probate, the executors have established that there are sufficient assets in<br>the estate and any conditions attached to the legacy are either within the control of the<br>charity or have been met.<br>**Income from membership**<br>**Income from interest,**<br>**royalties and dividends**<br>This is only included in the SoFA once the charity has provided the related goods or<br>services or met the performance related conditions.<br>The cost of any stock of goods donated for distribution to beneficiaries is deemed to be<br>the fair value of those gifts at the time of their receipt and they are recognised on receipt.<br>In the reporting period in which the stocks are distributed, they are recognised as an<br>expense at the carrying amount of the stocks at distribution.<br>Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income<br>from other trading activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from other trading<br>activities' and the proceeds from  sale are also recognised as 'Income from other trading<br>activities'.<br>Goods donated for on-going use by the charity are recognised as tangible fixed assets<br>and included in the SoFA as incoming resources when receivable.<br>Donated goods are measured at fair value (the amount for which the asset could be<br>exchanged) unless impractical to do so.<br>**Offsetting**<br>**Grants and donations**<br>**Note 2                           Accounting policies**<br>**Contractual income and**<br>**performance related**<br>**grants**<br>**2.2 INCOME**<br>**Donated goods**<br>Donated services and facilities are included in the SOFA when received at the value of<br>the gift to the charity provided the value of the gift can be measured reliably.<br>Gift Aid receivable is included in income when there is a valid declaration from the donor.<br>Any Gift Aid amount recovered on a donation is considered to be part of that gift and is<br>treated as an addition to the same fund as the initial donation unless the donor or the<br>terms of the appeal have specified otherwise.<br>There has been no offsetting of assets and liabilities, or income and expenses, unless<br>required or permitted by the FRS 102 SORP or FRS 102.<br>Membership subscriptions received in the nature of a gift are recognised in Donations<br>These are included in the Statement of Financial Activities (SoFA) when:<br>• the charity becomes entitled to the resources;<br>• it is more likely than not that the trustees will receive the resources;<br>• the monetary value can be measured with sufficient reliability.<br>Grants and donations are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP).<br>This is included in the accounts when receipt is probable and the amount receivable can<br>be measured reliably.|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|
|---|---|---|---|
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>0<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||
|||||
||Yes*<br>No*<br>N/a*|||



CC17 FRS 102 SORP 

14/05/2021 

7 



and Legacies. 

**subscriptions** and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. **Settlement of insurance** Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other **claims** income in the SoFA. This includes any realised or unrealised gains or losses on the sale of investments and **Investment gains and** any gain or loss resulting from revaluing investments to market value at the end of the **losses** year. 

## **2.3 EXPENDITURE AND LIABILITIES** 

Liabilities are recognised where it is more likely than not that there is a legal or **Liability recognition** constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. **Governance  and support** Support costs have been allocated between governance costs and other support. **costs** Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. **Grants with performance** Where the charity gives a grant with conditions for its payment being a specific level of **conditions** service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. **Grants payable without** Where there are no conditions attaching to the grant that enables the donor charity to **performance conditions** realistically avoid the commitment, a liability for the full funding obligation must be recognised. **Redundancy cost** The charity made no redundancy payments during the reporting period. **Deferred income** No material item of deferred income has been included in the accounts. **Creditors** The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently **Provisions for liabilities** measured at the best estimate of the amount required to settle the obligation at the reporting date **Basic financial** The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17 **instruments** to 11.19, FRS102 SORP. **2.4 ASSETS Tangible fixed assets for** These are capitalised if they can be used for more than one year, and cost at least **use by charity** They are valued at cost. The depreciation rates and methods used are disclosed in note 14. 

The charity has intangible fixed assets, that is, non-monetary assets that do not have **Intangible fixed assets** physical substance but are identifiable and are controlled by the charity through custody or legal rights.  The amortisation rates and methods used are disclosed in note 15. They are valued at cost. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held  and **Heritage assets** maintained principally for their contribution to knowledge and culture.  The depreciation rates and methods used as disclosed in note 16. 

They are valued at cost. Fixed asset investments in quoted shares, traded bonds and similar investments are **Investments** valued at initially at cost  and subsequently at fair value (their market value) at the year end.  The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments **Stocks and work in** Stocks held for sale as part of non-charitable trade are measured at the lower or cost or **progress** net realisable value. 

||||
|---|---|---|
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||



CC17 FRS 102 SORP 

14/05/2021 

8 



## **Debtors** 

## **Current asset investments** 

Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. 

Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. 

Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity.  Subsequently, they are measured at the cash or other consideration expected to be received. 

The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year.  These include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due. 

They are valued at fair value except where they qualify as basic financial instruments. 

|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|Yes*<br>No*<br>N/a*|
|---|---|---|
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||
|Yes*<br>No*<br>N/a*|||
||||



## **POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE** 

CC17 FRS 102 SORP 

14/05/2021 

9 



**Section C                                            Notes to the accounts                                                        (cont)** 

## **Note 3                           Income** 

|**Section C                                            Notes to the accounts                                                        (cont)**<br>**Note 3                           Income**|**Notes to the accounts                                                        (cont)**<br>**Income**|**Notes to the accounts                                                        (cont)**<br>**Income**|**Notes to the accounts                                                        (cont)**<br>**Income**|**Notes to the accounts                                                        (cont)**<br>**Income**|**Notes to the accounts                                                        (cont)**<br>**Income**|**Notes to the accounts                                                        (cont)**<br>**Income**|
|---|---|---|---|---|---|---|
|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>Donations and gifts<br>49,591<br>-         49,591       5,000<br>Gift Aid<br>-               -                -                 -               -<br>Legacies<br>-               -                -                 -               -<br>General grants provided by government/other<br>charities<br>-               -                -                 -               -<br>Membership subscriptions and sponsorships<br>which are in substance donations<br>-               -                -                 -<br>Donated goods, facilities and  services<br>-               -                -                 -               -<br>Other<br>-               -                -                 -<br>**Total** 49,591             -                -         49,591       5,000<br>Grants<br>-       19,729              -         19,729     26,212<br>-               -                -                 -               -<br>-               -                -                 -               -<br>Other<br>-               -                -                 -               -<br>**Total** -       19,729              -         19,729     26,212<br>Astro Turf Hire<br>-               -                -                 -               -<br>-               -                -                 -               -<br>-               -                -                 -               -<br>Other<br>-               -                -                 -               -<br>**Total**  - - - -               -<br>Interest income<br>24             -                -                24            16<br>Dividend income<br>-               -                -                 -               -<br>Rental and leasing income<br>-               -                -                 -               -<br>Other<br>-               -                -                 -               -<br>**Total** 24- - 24            16<br>-               -                -                 -               -<br>-               -                -                 -               -<br>-               -                -                 -               -<br>-               -                -                 -               -<br>**Total**  - - - -               -<br>Conversion of endowment funds into income<br>-               -                -                 -               -<br>Gain on disposal of a tangible fixed asset held<br>for charity's own use<br>-               -                -                 -               -<br>Gain on disposal of a programme related<br>investment<br>-               -                -                 -               -<br>Royalties from the exploitation of intellectual<br>property rights<br>-               -                -                 -               -<br>Other<br>-               -                -                 -               -<br>**Total**  - - - -               -<br>49,615     19,729-69,344     31,228<br>**Other information:**<br>**Analysis of income**<br>**Donations**<br>**and legacies:**<br>**TOTAL INCOME**<br>**Charitable**<br>**activities:**<br>**Separate**<br>**material item**<br>**of income**<br>**Other:**<br>**Income from**<br>**investments:**<br>**Other trading**<br>**activities:**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Prior year**<br>**£**<br>**£**<br>**Analysis of income**||||||
||Donations and gifts|49,591||-|49,591|5,000|
||<br>Gift Aid|-|-|-|-|-|
||Legacies|-|-|-|-|-|
||General grants provided by government/other<br>charities|-|-|-|-|-|
||Membership subscriptions and sponsorships<br>which are in substance donations|-|-|-|-||
||Donated goods, facilities and  services|-|-|-|-|-|
||<br>Other|-|-|-|-||
||**Total**|49,591|-|-|49,591|5,000|
||||||||
||Grants|-|19,729|-|19,729|26,212|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|19,729|-|19,729|26,212|
||||||||
||Astro Turf Hire<br>|-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
||Interest income|24|-|-|24|16|
||Dividend income|-|-|-|-|-|
||Rental and leasing income|-|-|-|-|-|
||<br>Other|-|-|-|-|-|
||**Total**|24|-|-|24|16|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
||Conversion of endowment funds into income|-|-|-|-|-|
||Gain on disposal of a tangible fixed asset held<br>for charity's own use|<br>-|-|-|-|-|
||<br>Gain on disposal of a programme related<br>investment|-|-|-|-|-|
||Royalties from the exploitation of intellectual<br>property rights|-|-|-|-|-|
||<br>Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|||49,615|19,729|-|69,344|31,228|
||||||||
|**All income in the prior year was unrestricted except for:**<br>**(please provide description and amounts)**||£5000 which was a donation from the tradingcompany|||||
|**Where any endowment fund is converted into income in the**<br>**prior period, please give the reason for the conversion.**<br>**Where any endowment fund is converted into income in the**<br>**reporting period, please give the reason for the conversion.**|||||||
||||||||
||||||||
||||||||
||||||||
|**Within the income items above the following items are**<br>**material: (please disclose the nature, amount and any prior**<br>**year amounts)**|||||||
||||||||
|**This year:  Where sums originally denominated in foreign**<br>**currency have been included in income, explain the basis on**<br>**which those sums have been translated into sterling (or the**<br>**currency in which the accounts are drawn up).**|||||||
||||||||
|**Last year:  Where sums originally denominated in foreign**<br>**currency have been included in income, explain the basis on**<br>**which those sums have been translated into sterling (or the**<br>**currency in which the accounts are drawn up).**|||||||
|CC17a (Excel)||10|||||



14/05/2021 



## **Section C                                            Notes to the accounts                                                    (cont)** 

## **Note 4                           Expenditure** 

|**Analysis**<br>**Expenditure on raising funds:**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**income**<br>**funds**<br>**Endowment**<br>**funds**<br>**Total funds**<br>**£**<br>**£**<br>**This year**<br>**Last year**|
|---|---|---|---|---|---|---|---|---|
|Incurred seeking donations|-|-|-|-|-|-|-|-|
|Incurred seeking legacies|-|-|-|-|-|-|-|-|
|Incurred seeking grants|-|-|-|-|-|-|-|-|
|Operating membership schemes and social<br>lotteries|-|-|-|-|-|-|-|-|
|Staging fundraising events|-|-|-|-|-|-|-|-|
|Fudraising agents|-|-|-|-|-|-|-|-|
|Operating charity shops|-|-|-|-|-|-|-|-|
|Operating a trading company undertaking<br>non-charitable trading activity|-|-|-|-|-|-|-|-|
|<br>Advertising, marketing, direct mail and<br>publicity|-|-|-|-|-|-|-|-|
|Start up costs incurred in generating new<br>source of future income|-|-|-|-|-|-|-|-|
|Database development costs|-|-|-|-|-|-|-|-|
|Other trading activities|-|-|-|-|-|-|-|-|
|Investment management costs:|-|-|-|-|-|-|-|-|
|Portfolio management costs|-|-|-|-|-|-|-|-|
|Cost of obtaining investment advice|-|-|-|-|-|-|-|-|
|Investment administration costs|-|-|-|-|-|-|-|-|
|Intellectual property licencing costs|-|-|-|-|-|-|-|-|
|Rent collection, property repairs and<br>maintenance charges|-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total expenditure on raising funds**|-|-|-|-|-|-|-|-|
|**Expenditure on charitable activities:**|||||||||
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total expenditure on charitable activities**|-|-|-|-|-|-|-|-|
||-|-|-|~~-~~|||||
|**Separate material item of expense**|||||||||
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
||-|-|-|-|-|-|-|-|
|**Total**|-|-|-|-|-|-|-|-|
|**Other**|||||||||
|Accountancy fees|864|-|-|864|934|-|-|934|
|<br>Bank Charges|83|-|-|83|79|-|-|79|
|<br>Depreciation|32,978|-|-|32,978|39,073|-|-|39,073|
|Interest<br>|-|-|-|-|6|-|-|6|
|Other Legal fees|619|-|-|619|-|-|-|-|
|<br>Repairs and maintenance|-|-|-|-|1,204|-|-|1,204|
|<br>**Total other expenditure**<br>**TOTAL EXPENDITURE**|34,544|-|-|34,544|41,296|-|-|41,296|
||34,544|-|-|34,544|41,296|-|-|41,296|



CC17a (Excel) 

14/05/2021 

11 



## **Other information:** 

## **Analysis of expenditure on charitable activities** 

||**This year**|**This year**|**This year**|**This year**|**Last year**|**Last year**|**Last year**|**Last year**|
|---|---|---|---|---|---|---|---|---|
|**Activity or programme**|**Activities**<br>**undertaken**<br>**directly**|**Grant**<br>**funding of**<br>**activities**|**Support**<br>**Costs**|**Total this**<br>**year**|**Activities**<br>**undertaken**<br>**directly**|<br>**Grant**<br>**funding of**<br>**activities**|<br>**Support**<br>**Costs**|**Total last**<br>**year**|
||**£**|**£**|**£**|**£**|**£**|**£**|**£**|**£**|
|Activity1|-|-|-|-|-|-|-|-|
|Activity2|-|-|-|-|-|-|-|-|
|Other|-|-|-|-|-|-|-|-|
|**Total**|-|-|-|-|-|-|-|-|
||||||||||
|**This year:  Where sums originally denominated in foreign currency have**<br>**been included in expenditure, explain the basis on which those sums**<br>**have been translated into sterling (or the currency in which the**<br>**accounts are drawn up).**|||||||||
||||||||||
|**Last year:  Where sums originally denominated in foreign currency have**<br>**been included in expenditure, explain the basis on which those sums**<br>**have been translated into sterling (or the currency in which the**<br>**accounts are drawn up).**|||||||||



CC17a (Excel) 

14/05/2021 

12 



## **Section C                                            Notes to the accounts** 

## **Note 5                           Details of certain types of expenditure** 

## **Note 5.1  Fees for examination of the accounts** 

_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner.  If nothing was paid please enter '0' in the appropriate box(es).**_ 

|**Note 5.1  Fees for examination of the accounts**<br>**_Please provide details of the amount paid for any statutory external scrutiny of_**<br>**_accounts and other services provided by your independent examiner.  If nothing_**<br>**_was paid please enter '0' in the appropriate box(es)._**|||
|---|---|---|
|**Tax advisory fees**<br>**Other fees (for example: financial advice, consultancy, accountancy services) paid**<br>**to the independent examiner**<br>**Independent examiner’s fees**<br>**Assurance services other than independent examination**|**This year**<br>**£**|**Last year**<br>**£**|
||-|-|
||-|-|
||-|-|
||864|934|



CC17a (Excel) 

14/05/2021 

13 



## **Section C                                            Notes to the accounts                                                        (cont)** 

|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>Additions<br>-<br>-<br>-<br>Revaluations<br>-                                 -                                  -                                  -                                    -<br>Disposals<br>-                                 -                                  -                                  -                                    -<br>Transfers *<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>****Basis** SL or RB (Straight<br>Line or Reducing<br>Balance)<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>At beginning of the<br>year<br>-                       162,918                                -                          57,222                        220,140<br>Disposals<br>-                                 -                                  -<br>-<br>Depreciation<br>-                         29,141                                -                            4,129                          33,270<br>Impairment<br>-                                 -                                  -                                  -                                    -<br>Transfers*<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>-                       192,059                                -                          61,351                        253,410<br>Net book value at the<br>beginning of the year<br>2,040,000                               -                                  -                          16,750                     2,348,159<br>Net book value at the<br>end of the year<br>2,040,000                     262,268                                -                          12,621                     2,314,889<br>**5.1 Cost or valuation**<br>**Note 5                           Tangible fixed assets**<br>**_Please complete this note if the charity has any tangible fixed assets_**<br>**5.3 Net book value**<br>**5.2 Depreciation and impairments**|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>Additions<br>-<br>-<br>-<br>Revaluations<br>-                                 -                                  -                                  -                                    -<br>Disposals<br>-                                 -                                  -                                  -                                    -<br>Transfers *<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>****Basis** SL or RB (Straight<br>Line or Reducing<br>Balance)<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>At beginning of the<br>year<br>-                       162,918                                -                          57,222                        220,140<br>Disposals<br>-                                 -                                  -<br>-<br>Depreciation<br>-                         29,141                                -                            4,129                          33,270<br>Impairment<br>-                                 -                                  -                                  -                                    -<br>Transfers*<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>-                       192,059                                -                          61,351                        253,410<br>Net book value at the<br>beginning of the year<br>2,040,000                               -                                  -                          16,750                     2,348,159<br>Net book value at the<br>end of the year<br>2,040,000                     262,268                                -                          12,621                     2,314,889<br>**5.1 Cost or valuation**<br>**Note 5                           Tangible fixed assets**<br>**_Please complete this note if the charity has any tangible fixed assets_**<br>**5.3 Net book value**<br>**5.2 Depreciation and impairments**|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>Additions<br>-<br>-<br>-<br>Revaluations<br>-                                 -                                  -                                  -                                    -<br>Disposals<br>-                                 -                                  -                                  -                                    -<br>Transfers *<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>****Basis** SL or RB (Straight<br>Line or Reducing<br>Balance)<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>At beginning of the<br>year<br>-                       162,918                                -                          57,222                        220,140<br>Disposals<br>-                                 -                                  -<br>-<br>Depreciation<br>-                         29,141                                -                            4,129                          33,270<br>Impairment<br>-                                 -                                  -                                  -                                    -<br>Transfers*<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>-                       192,059                                -                          61,351                        253,410<br>Net book value at the<br>beginning of the year<br>2,040,000                               -                                  -                          16,750                     2,348,159<br>Net book value at the<br>end of the year<br>2,040,000                     262,268                                -                          12,621                     2,314,889<br>**5.1 Cost or valuation**<br>**Note 5                           Tangible fixed assets**<br>**_Please complete this note if the charity has any tangible fixed assets_**<br>**5.3 Net book value**<br>**5.2 Depreciation and impairments**|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>Additions<br>-<br>-<br>-<br>Revaluations<br>-                                 -                                  -                                  -                                    -<br>Disposals<br>-                                 -                                  -                                  -                                    -<br>Transfers *<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>****Basis** SL or RB (Straight<br>Line or Reducing<br>Balance)<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>At beginning of the<br>year<br>-                       162,918                                -                          57,222                        220,140<br>Disposals<br>-                                 -                                  -<br>-<br>Depreciation<br>-                         29,141                                -                            4,129                          33,270<br>Impairment<br>-                                 -                                  -                                  -                                    -<br>Transfers*<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>-                       192,059                                -                          61,351                        253,410<br>Net book value at the<br>beginning of the year<br>2,040,000                               -                                  -                          16,750                     2,348,159<br>Net book value at the<br>end of the year<br>2,040,000                     262,268                                -                          12,621                     2,314,889<br>**5.1 Cost or valuation**<br>**Note 5                           Tangible fixed assets**<br>**_Please complete this note if the charity has any tangible fixed assets_**<br>**5.3 Net book value**<br>**5.2 Depreciation and impairments**|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>Additions<br>-<br>-<br>-<br>Revaluations<br>-                                 -                                  -                                  -                                    -<br>Disposals<br>-                                 -                                  -                                  -                                    -<br>Transfers *<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>****Basis** SL or RB (Straight<br>Line or Reducing<br>Balance)<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>At beginning of the<br>year<br>-                       162,918                                -                          57,222                        220,140<br>Disposals<br>-                                 -                                  -<br>-<br>Depreciation<br>-                         29,141                                -                            4,129                          33,270<br>Impairment<br>-                                 -                                  -                                  -                                    -<br>Transfers*<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>-                       192,059                                -                          61,351                        253,410<br>Net book value at the<br>beginning of the year<br>2,040,000                               -                                  -                          16,750                     2,348,159<br>Net book value at the<br>end of the year<br>2,040,000                     262,268                                -                          12,621                     2,314,889<br>**5.1 Cost or valuation**<br>**Note 5                           Tangible fixed assets**<br>**_Please complete this note if the charity has any tangible fixed assets_**<br>**5.3 Net book value**<br>**5.2 Depreciation and impairments**|**Freehold land &**<br>**buildings**<br>**Other land &**<br>**buildings**<br>**Plant, machinery and**<br>**motor vehicles**<br>**Fixtures, fittings and**<br>**equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>At the beginning of<br>the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>Additions<br>-<br>-<br>-<br>Revaluations<br>-                                 -                                  -                                  -                                    -<br>Disposals<br>-                                 -                                  -                                  -                                    -<br>Transfers *<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>2,040,000                     454,327                                -                          73,972                     2,568,299<br>****Basis** SL or RB (Straight<br>Line or Reducing<br>Balance)<br>SL or RB<br>SL or RB<br>SL or RB<br>SL or RB<br>**** Rate**<br>At beginning of the<br>year<br>-                       162,918                                -                          57,222                        220,140<br>Disposals<br>-                                 -                                  -<br>-<br>Depreciation<br>-                         29,141                                -                            4,129                          33,270<br>Impairment<br>-                                 -                                  -                                  -                                    -<br>Transfers*<br>-                                 -                                  -                                  -                                    -<br>At end of the year<br>-                       192,059                                -                          61,351                        253,410<br>Net book value at the<br>beginning of the year<br>2,040,000                               -                                  -                          16,750                     2,348,159<br>Net book value at the<br>end of the year<br>2,040,000                     262,268                                -                          12,621                     2,314,889<br>**5.1 Cost or valuation**<br>**Note 5                           Tangible fixed assets**<br>**_Please complete this note if the charity has any tangible fixed assets_**<br>**5.3 Net book value**<br>**5.2 Depreciation and impairments**|
|---|---|---|---|---|---|
||**Freehold land &**<br>**buildings**<br>**£**|**Other land &**<br>**buildings**<br>**£**|**Plant, machinery and**<br>**motor vehicles**<br>**£**|**Fixtures, fittings and**<br>**equipment**<br>**£**|**Total**<br>**£**|
||2,040,000|454,327|-|73,972|2,568,299|
||-||-||-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||2,040,000|454,327|-|73,972|2,568,299|
||**impairments**|||||
||SL or RB (Straight<br>Line or Reducing<br>Balance)|SL or RB|SL or RB|SL or RB|SL or RB|
|||||||
|||||||
||-|162,918|-|57,222|220,140|
||-|-|-||-|
||-|29,141|-|4,129|33,270|
||-|-|-|-|-|
||-|-|-|-|-|
||-|192,059|-|61,351|253,410|
|||||||
||2,040,000|-|-|16,750|2,348,159|
||2,040,000|262,268|-|12,621|2,314,889|



CC17a (Excel) 

14/05/2021 

14 



## **5.4  Impairment** 

_**This year:  Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.**_ 

_**Last year:  Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.**_ 

## **5.5  Revaluation** 

_**If an accounting policy of revaluation is adopted, please provide:**_ 

_**the effective date of the revaluation the name of independent valuer, if applicable the methods applied and significant assumptions**_ 

_**the carrying amount that would have been recognised had the assets been carried under the cost model.**_ 

## **This year** 

## **Last year** 

Mar-20 Duff & Phelps Cost approach based on the assumption of a replacement cost Asset was never included in prior years accounts 

## **5.6  Other disclosures** 

_**(i)   Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii)   Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii)   Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.**_ 

|**This year**|**Last year**|
|---|---|
|**£**|**£**|
|||
|||
|||



- _The "transfers" row is for movements between fixed asset categories._ 

- _** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also_ 

CC17a (Excel) 

14/05/2021 

15 



## **Section C                                            Notes to the accounts                                   (cont)** 

## **Note 6                         Debtors and prepayments** 

## _**Please complete this note if the charity has any debtors or prepayments.**_ 

## **6.1     Analysis of debtors** 

|**Total**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|
||-|-|
||-|-|
||-|72,051.0|
||-|72,051.0|



## _**Complete 6.2 where a material debtor is recoverable more than a year after the reporting date.**_ 

## **6.2     Disclosure of debtors recoverable in more than 1 year (included in debtors above)** 

|**Total**<br>**Trade debtors**<br>**Prepayments and accrued income**<br>**Other debtors**|**This year**<br>**£**|**Last year**<br>**£**|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|



CC17a (Excel) 

14/05/2021 

16 



## **Section C                                            Notes to the accounts                                     (cont)** 

## **Note 7                         Creditors and accruals** 

_**Please complete this note if the charity has any creditors or accruals.**_ 

## **7.1 Analysis of creditors** 

|<br>**Accruals for grants payable**<br>**Bank loans and overdrafts**<br>**Trade creditors**<br>**Payments received on account for contracts**<br>**or performance-related grants**<br>**Accruals and deferred income**<br>**Taxation and social security**<br>**Other creditors**<br>**Total**|**Amounts falling due**<br>**within one year**|**Amounts falling due**<br>**within one year**|**Amounts falling due after**<br>**more than one year**|**Amounts falling due after**<br>**more than one year**|
|---|---|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**|**Last year**<br>**£**|
||-|-|-|-|
||-|-|-|-|
||619|1,874|-|-|
||-|-|-|-|
||600|600|-|-|
||-|-|-|-|
||24,809|-|-|-|
||26,028|2,474|-|-|



## **7.2 Deferred income** 

|**_Please explain the reasons why income is_**<br>**_deferred._**<br>**_Movement in deferred income account_**<br>**Balance at the start of the reporting period**<br>**Amounts added in current period**<br>**Amounts released to income from previous periods**<br>**_Please complete this note if the charity has deferred_**<br>**_i_**<br>**This year**<br>**Balance at the end of the reporting period**|**_Please explain the reasons why income is_**<br>**_deferred._**<br>**_Movement in deferred income account_**<br>**Balance at the start of the reporting period**<br>**Amounts added in current period**<br>**Amounts released to income from previous periods**<br>**_Please complete this note if the charity has deferred_**<br>**_i_**<br>**This year**<br>**Balance at the end of the reporting period**|||
|---|---|---|---|
||**This year**|**Last year**||
|||||
|||||
|||**This year**<br>**£**|**Last year**<br>**£**|
|||-|-|
|||-|-|
|||-|-|
|||-|-|



CC17a (Excel) 

14/05/2021 

17 



CC17a (Excel}
18
1410512021

## **Section C                                            Notes to the accounts                                    (cont)** 

|**Other**<br>**Short term deposits**<br>**Cash at bank and on hand**<br>**Total**<br>**Note 8     Cash at bank and in hand**<br>**Short term cash investments (less than 3 months maturity date)**|||
|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|
||-|-|
||60,655|39,008|
||62,824|18,178|
||-|-|
||123,479|57,186|



CC17a (Excel) 

14/05/2021 

19 



**Section C                                            Notes to the accounts                                   (cont)** 

## **Note 9                             Additional Disclosures** 

**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts.  If there is insufficient room here, please add a separate sheet.** 

CC17a (Excel) 

14/05/2021 

20 

