| Y2022 | |||
|---|---|---|---|
| 31.5.22 | 31.5.21 | ||
| Toad | |||
| fund | funds | ||
| 6 | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
8,124 | 104,720 | |
| 134,0$3 | 31+30 | ||
| 14~07 | 136~0 | ||
| EXPENDITURE ON | |||
| Chasuble tisilies | |||
| General | 133,082 | 116339 | |
| NET INCOME | 9,125 | 19,911 | |
| RECONCILIATION | OFFUNDS | ||
| Total funds brought | forward | 589,818 | 569,907 |
| TOTAL FIINDS CARRIED FORWARD | 598,943 | 589,81$ |
| RBOWLSCENTRE BALAN' ET 31MAT 2022 |
ERt | 0 931923 | |
|---|---|---|---|
| 31.5.22 U~ |
31.5.21 Toad |
||
| fimd | fimds | ||
| f. | |||
| FIXEDASSETS | |||
| Tangible assets | 9 | 566,751 | 582,421 |
| Investments | 10 | 36 | 36 |
| 582,457 | |||
| CURRENT ASSETS | |||
| Debtors Cash at bank and in hand |
23,965 8~$ |
29,926 66384 |
|
| 106,473 | 96410 | ||
| CREDITORS | |||
| Amounts fitlling due within one year |
12 | (21,628) | (~21) |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 651,632 | 656,446 | |
| CREDITORS | |||
| Amounts falling due afier more than one year |
13 | (52,689) | (66,62$) |
| NKTASSETS | 589,$1$ | ||
| FUNDS | 17 | ||
| Umestricted funds |
598,943 | 5$9,818 | |
| TOTAL FUNDS | 598,943 | 589,818 |
| JobRetention | JobRetention | Scheme | Scheme | 2,566 | ||
|---|---|---|---|---|---|---|
| 2,566 | ||||||
| 31.5.22 | 31.521 | |||||
| 6 | ||||||
| Fuadraising Rink fees |
events | 3,411 101,675 |
937 10~ |
|||
| League fees | 2,865 | 480 | ||||
| Club compedtion | entry fees | 500 | ||||
| National competition |
entry fees | 49 | ||||
| Guest fees | 100 | 7 | ||||
| Membership | fees | 21310 | 1$,721 | |||
| Door fobs | 290 | (35) | ||||
| Locker keys | 2,415 | 725 | ||||
| Sales (not bar) | 764 | 83 | ||||
| Miscellaneous | income | 624 | 56 | |||
| Room Hue | 180 | 350 | ||||
| 134,0$3 | 31330 |
| 318.22 | 31521 | |
|---|---|---|
| Auditors' remuneration |
1,080 | |
| Depreciafion —owaed assets Independent exammalioa Other acctnmtnacy fees |
15,670 ~50 ~15 |
16,691 |
| The average monthly number of |
em | ployees d |
uring the | year was as | follows: | |||
|---|---|---|---|---|---|---|---|---|
| 31822 | 31521 | |||||||
| Employees | 8 | 6 | ||||||
| No employees received emoluments |
in excess of660,000. | |||||||
| PENSION COMMITMKNTS | ||||||||
| The charity operates a defined | contribution | scheme. | The assets | are managed | independently | ofthe charity | ||
| contributions are charged tothe Statement ofFinancial year was 61,457(2021 -f1300). |
Activities | in the period | they are made. | The charge for | ||||
| TANGIBLE FIXEDASMITS | ||||||||
| Fixnues | ||||||||
| Property | and | Computer | ||||||
| impmvements f. |
fittings f |
equipment f. |
Totals 6 |
|||||
| COST | ||||||||
| AtIJune 2021 aad 31May 2022 | 1,657 | |||||||
| DEPRECIATION | ||||||||
| At 1June 2021 | 6~81 | 23~3 | 1,435 | $7319 | ||||
| Charge foryear | 12,476 | 3,116 | 7$ | 15,670 | ||||
| At31May 2022 | 74,857 | 26,619 | 1413 | 102,9$9 | ||||
| NET BOOKVALUE | ||||||||
| At31May 2022 | 548,949 | 17,658 | 144 | 566,751 | ||||
| At31May 2021 | 5$2,421 |
| The company's investments atthe balance sheet date in the share capital ofco |
The company's investments atthe balance sheet date in the share capital ofco |
The company's investments atthe balance sheet date in the share capital ofco |
mpanies include the fo |
llowing: |
|---|---|---|---|---|
| Erewash Indoor Bowling Club Limited (Reg.No.01641261) oflice:29~Slmet, Nottingtuua, NOI4JA |
||||
| Nanna ofbusinsm: lnovis:ion ofbeusragm | aad canning | |||
| 'Yo | ||||
| Class ofshare | holdmg | |||
| Ordinary | 100 | 31522 | 31901 | |
| g | ||||
| 8+29 | 7,012 | |||
| I317 | (2,191) | |||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31822 | 31821 | |||
| f. | ||||
| Amormt owed by group | ||||
| undertaking | 22,643 | 3,355 | ||
| Other debtors | 26,571 | |||
| Prepaym eats |
| 12. | CREDITORS: | AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||
|---|---|---|---|---|---|
| 31522 | 31501 | ||||
| Bank haas aad | enlralls (seenote 14) | 13,495 | 13,495 | ||
| Trade nreditors | 4380 | 1,$44 | |||
| Other creditors | 21 | ||||
| Accrued expenses | 3.732 | 7,182 | |||
| 21,62$ | |||||
| 13. | CREDITORS: | AMOUNTS FALLING DUE AFTERMORE THAN ONE YEAR | |||
| 31522 | 31521 | ||||
| Bank loans (see | note 14) | 52,689 | 66,62$ | ||
| 14. | LOANS | ||||
| An aaalysis ofthe maauhy ofloans isgiven below: | |||||
| 31.5.22 | 31.5.21 | ||||
| 8 | |||||
| Amouats fidliag | due within one year an demand: | ||||
| Baskloans | 13,495 | 13,495 | |||
| Amouah falling |
between one and two years: | ||||
| Bank loans - 1-2 years | 14,103 | 14,103 | |||
| Amounts falling |
due in more than five years: | ||||
| Repayable by instalments: |
|||||
| Bank loans mare 5yr by instal | |||||
| Minimum lease |
payments under non-cancellable |
operating leases fall due as follows: | |||
| 31822 | 319ZI | ||||
| Within one year | 406 | 3,675 | |||
| Between one and five years | 34 | 439 | |||
| 4,114 |
| 31322 | 31921 |
|---|---|
| 66,184 | 80,123 |
| MOVEMENT | IN FUNDS | |||||
|---|---|---|---|---|---|---|
| At | ||||||
| At 1.621 | 31522 | |||||
| Unrestricted | funds | |||||
| General fund | 5$9,818 | 9,125 | 598,943 | |||
| 589,818 | 9,125 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||
| Unrestricted | funds | |||||
| General fund | 14~07 | (133,0$2) | 9,125 | |||
| (133,0$2) | 9,125 | |||||
| Comparatives | for movement | in | funds | |||
| At | ||||||
| At 1.620 | 31.5.21 | |||||
| 8 | ||||||
| 569,907 | 19rrlI | 589,$18 | ||||
| TOTAL FUNDS | 569,907 | 19,911 | 589,818 |
| net movement in fimds, mcluded |
m the above me as follows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| 8 | 8 | ||
| 136~0 | (116339) | 1991I | |
| TOTAL FUNDS | 136,250 | (116,339) | 19,911 |
| A currem year 12months and pnor year 12months combined position isas foHowst | |||
| Net | |||
| movement | At | ||
| in fimds | 31522 | ||
| Un~ funds | 8 | ||
| General fund | 569,907 | 29,036 | 598,943 |
| 569,907 | 29,036 | 598@0 |
| Unrestricted | funds | |||
|---|---|---|---|---|
| General fund | 278,457 | (249,421) | 29,036 | |
| 278,457 | (249,421) | 29,036 |