OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Y2022
31.5.22 31.5.21
Toad
fund funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
8,124 104,720
134,0$3 31+30
14~07 136~0
EXPENDITURE ON
Chasuble tisilies
General 133,082 116339
NET INCOME 9,125 19,911
RECONCILIATION OFFUNDS
Total funds brought forward 589,818 569,907
TOTAL FIINDS CARRIED FORWARD 598,943 589,81$

RBOWLSCENTRE
BALAN'
ET
31MAT 2022
ERt 0 931923
31.5.22
U~
31.5.21
Toad
fimd fimds
f.
FIXEDASSETS
Tangible assets 9 566,751 582,421
Investments 10 36 36
582,457
CURRENT ASSETS
Debtors
Cash at bank and in hand
23,965
8~$
29,926
66384
106,473 96410
CREDITORS
Amounts
fitlling due within one year
12 (21,628) (~21)
TOTAL ASSETSLESSCURRENT
LIABILITIES 651,632 656,446
CREDITORS
Amounts
falling due afier more than one year
13 (52,689) (66,62$)
NKTASSETS 589,$1$
FUNDS 17
Umestricted
funds
598,943 5$9,818
TOTAL FUNDS 598,943 589,818

JobRetention JobRetention Scheme Scheme 2,566
2,566
31.5.22 31.521
6
Fuadraising
Rink fees
events 3,411
101,675
937
10~
League fees 2,865 480
Club compedtion entry fees 500
National
competition
entry fees 49
Guest fees 100 7
Membership fees 21310 1$,721
Door fobs 290 (35)
Locker keys 2,415 725
Sales (not bar) 764 83
Miscellaneous income 624 56
Room Hue 180 350
134,0$3 31330

318.22 31521
Auditors'
remuneration
1,080
Depreciafion
—owaed assets
Independent
exammalioa
Other acctnmtnacy
fees
15,670
~50
~15
16,691

The average monthly
number of
em ployees
d
uring the year was as follows:
31822 31521
Employees 8 6
No employees
received emoluments
in excess of660,000.
PENSION COMMITMKNTS
The charity operates a defined contribution scheme. The assets are managed independently ofthe charity
contributions
are charged tothe Statement ofFinancial
year was 61,457(2021 -f1300).
Activities in the period they are made. The charge for
TANGIBLE FIXEDASMITS
Fixnues
Property and Computer
impmvements
f.
fittings
f
equipment
f.
Totals
6
COST
AtIJune 2021 aad 31May 2022 1,657
DEPRECIATION
At 1June 2021 6~81 23~3 1,435 $7319
Charge foryear 12,476 3,116 7$ 15,670
At31May 2022 74,857 26,619 1413 102,9$9
NET BOOKVALUE
At31May 2022 548,949 17,658 144 566,751
At31May 2021 5$2,421

The company's
investments
atthe balance sheet date in the share capital ofco
The company's
investments
atthe balance sheet date in the share capital ofco
The company's
investments
atthe balance sheet date in the share capital ofco
mpanies
include the fo
llowing:
Erewash Indoor Bowling Club Limited (Reg.No.01641261)
oflice:29~Slmet, Nottingtuua,
NOI4JA
Nanna ofbusinsm: lnovis:ion ofbeusragm aad canning
'Yo
Class ofshare holdmg
Ordinary 100 31522 31901
g
8+29 7,012
I317 (2,191)
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31822 31821
f.
Amormt owed by group
undertaking 22,643 3,355
Other debtors 26,571
Prepaym eats

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31522 31501
Bank haas aad enlralls (seenote 14) 13,495 13,495
Trade nreditors 4380 1,$44
Other creditors 21
Accrued expenses 3.732 7,182
21,62$
13. CREDITORS: AMOUNTS FALLING DUE AFTERMORE THAN ONE YEAR
31522 31521
Bank loans (see note 14) 52,689 66,62$
14. LOANS
An aaalysis ofthe maauhy ofloans isgiven below:
31.5.22 31.5.21
8
Amouats fidliag due within one year an demand:
Baskloans 13,495 13,495
Amouah
falling
between one and two years:
Bank loans - 1-2 years 14,103 14,103
Amounts
falling
due in more than five years:
Repayable
by instalments:
Bank loans mare 5yr by instal
Minimum
lease
payments
under non-cancellable
operating leases fall due as follows:
31822 319ZI
Within one year 406 3,675
Between one and five years 34 439
4,114

31322 31921
66,184 80,123

MOVEMENT IN FUNDS
At
At 1.621 31522
Unrestricted funds
General fund 5$9,818 9,125 598,943
589,818 9,125
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund 14~07 (133,0$2) 9,125
(133,0$2) 9,125
Comparatives for movement in funds
At
At 1.620 31.5.21
8
569,907 19rrlI 589,$18
TOTAL FUNDS 569,907 19,911 589,818

net movement
in fimds, mcluded
m the above me as follows:
Incoming Resources Movement
resources expended in funds
8 8
136~0 (116339) 1991I
TOTAL FUNDS 136,250 (116,339) 19,911
A currem year 12months and pnor year 12months combined position isas foHowst
Net
movement At
in fimds 31522
Un~ funds 8
General fund 569,907 29,036 598,943
569,907 29,036 598@0
Unrestricted funds
General fund 278,457 (249,421) 29,036
278,457 (249,421) 29,036