OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Company registration number: 09935120 Charity registration number: 1165743

Citizens Advice South Lincolnshire

Company Limited by Guarantee Unaudited Financial Statements For the year ended 31st March 2023

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Financial Statements

For the year ended 31st March 2023

Pages
Trustees' annual report (incorporating the directors' report) 1 to 5
Independent examiner's report to the trustees 6
Statement of financial activities (including income and expenditure account) 7
Statement of financial position 8
Statement of cash flows 9
Notes to the financial statements 10 to 16

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Trustees' Annual Report (incorporating the Directors' Report)

For the year ended 31st March 2023

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31st March 2023.

Reference and administrative details Registered charity name Citizens Advice South Lincolnshire Charity registration number 1165743 Company registration number 09935120 Principal office and registered office Council Offices Priory Road Spalding PE11 2XE The trustees Sameena Alladin Melvyn Price Resigned 16th November, 2022 Jeremy Stephen Gibbs Susan Mary West Mark Simon Hallewell Vicky Haw Monica Stark Heather Lucy Jane McLoughlin Timothy Jubb Clare Elizabeth Wadsworth

Company secretary Simon Ian Richards Independent examiner Andrew M Smith Salway and Wright 32 The Crescent Spalding PE11 1AF Bankers Lloyds Bank plc Hall Place Spalding PE11 1SR

1

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Trustees' Annual Report (incorporating the Directors' Report) (continued)

For the year ended 31st March 2023

Bankers (continued) CAF Bank Limited
25 KingsHill Avenue
Kings Hill
West Malling
ME19 4JQ
CCLA Investment Management Limited
Senator House
85 Queen Victoria Street
London
EC4V 4ET
Melton Mowbray Building Society
Mutual House
Leicester Road
Melton Mowbray
LE13 0DB

Structure, governance and management

Governing Document

Citizens Advice South Lincolnshire is a company limited by guarantee governed by its Memorandum and Articles of Association, it was incorporated on 4th January 2016. It was registered as a charity with the Charity Commission on 24th February 2016.

Members guarantee to contribute an amount not exceeding £1 to the assets of the charitable company in the event of winding up. The total number of such guarantees at 31 March 2023 was 9.

Appointment of Directors

Applications to become a director were received, typically in response to advertising or through existing contacts. Prospective directors were then interviewed by at least one director. Successful candidates were presented to a Directors' Meeting that decided whether or not to appoint. All directors are Members of the company.

Director Induction and Training

New directors have been provided with an induction pack outlining their roles and responsibilities and are supported by an existing director in a mentoring role. They have been given a tour around the premises and introduced to key staff. In addition training has been provided by regional and national Citizens Advice training organisations.

Organisation

The Board of Directors have met quarterly and administer the charity. Whilst they have been responsible for the strategic direction of the charity, the Chief Officer has been responsible for the day-to-day operations of the Company. In addition members have participated in four sub committees covering finance, people, external affairs and remuneration, ensuring that these issues are thoroughly examined and debated ahead of making proposals and recommendations to the Board.

2

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Trustees' Annual Report (incorporating the Directors' Report) (continued)

For the year ended 31st March 2023

Structure, governance and management (continued)

Risk Management

The Charity has continued to work under the supervising and monitoring umbrella of the National Association of Citizens Advice, and has operated a well-defined Risk Management process.

The Directors have been responsible for ensuring that all risks are identified, assessed and managed in a dynamic manner and that the systems of internal control are robust and relevant, are applied rigorously and reported regularly. The object of the risk policy has been to limit the exposure of the Company's business, and the assets for which it is responsible, financial, operational and other risks and to ensure business continuity. The Risk Register has been reviewed as part of the normal business process by risk owners, on a quarterly basis through the full Board of Directors.

Objectives and activities

The objects of the charity have been to:

Provide advice services to individuals resident in the South Holland and South Kesteven areas under the auspices of Citizens Advice.

Promote any charitable purpose for the benefit of the community in South Holland and South Kesteven by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress.

Public benefit

The directors confirm that they have referred to the public benefit guidance published by the Charity Commission. This is evidenced by the sections of this report showing that all services provided by the charity have been available to the public and designed to assist and benefit those members of the public who seek advice.

Achievements and performance

In 2022/23 Citizens Advice South Lincolnshire helped 11,624 clients and supported them with 37,543 new issues.

It helped clients in financial difficulty with an aggregate debt figure of £2,107,436

This was achieved by 64 volunteers and 44 paid staff. It has been estimated by Citizens Advice, the national organisation, that the annual value of volunteering at Citizens Advice South Lincolnshire is £361,148

3

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Trustees' Annual Report (incorporating the Directors' Report) (continued)

For the year ended 31st March 2023

Financial review

Funding

Citizens Advice South Lincolnshire has been funded largely by way of grants, commissioned services and donations. The directors are grateful to all contributors.

This year, grant funding has been received from South Holland District Council ("SHDC"), South Kesteven District Council ("SKDC") and Lincolnshire County Council ("LCC") to provide the generalist advice service.

The provision of funding from the East Midlands Money Advice Service (managed by the Community Advice and Law Service) together with SKDC and SHDC for money advice has allowed for a continuation of the debt work that has been provided for the community.

Holbeach United Charity has provided funding for the most vunerable members of the Holbeach community within their own homes providing advice and support regarding welfare benefits.

The Home Office provided funding to deliver the EUSS scheme across Lincolnshire for which we are extremely grateful.

Bourne United Charities, Bourne Town Council and Len Pick Trust provided funding to deliver a service for the community of Bourne.

We are grateful to Worth Waynflete Foundation and Spalding Town Husbands Charity for donations to help meet the needs of people during the cost-of-living crisis.

We are also grateful to the East Coast Communities Fund who provided funding to support the delivery of the much needed Migrant Worker Helpline .

Staff continue to provide help and support for people struggling to afford the basics, funded through the partnership of Citizens Advice and Trussell Trust's Help Through Hardship helpline.

We have had funding from NHS Lincolnshire to cope with Winter Pressures, Shine Lincolnshire to provide advice in partnership with Mindspace, Stamford and funding from Ctizens Advice and Energy Redress Trust to help people in fuel poverty.

Management and other issues

The core funding accounts for 26.4% of the total income but, because of this strong base, the company has managed to lever in 73.6% from other sources over the year, enabling it to provide specialist benefit and debt advice, home visits, and to provide support to migrant workers.

Citizens Advice South Lincolnshire (CASL) is a member of Citizens Advice Lincolnshire (CAL), a consortium of Citizens Advice companies which work collaboratively to improve and enhance advice services across the county.

Investment Policy

Under the Memorandum and Articles of Association, the charity has the power to make any investment which the Board of Directors sees fit.

4

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Trustees' Annual Report (incorporating the Directors' Report) (continued)

For the year ended 31st March 2023

Financial review (continued)

Reserves Policy

The directors have agreed to maintain a minimum designated reserve of £220,000 which is believed to be sufficient to cover the orderly winding up of the company in the event that all funding is withdrawn. The previous designated fund in respect of the net book value of fixed assets has been increased to £15,367.

The previous designated fund created in order to provide for the replacement of IT equipment is now not considered necessary, reducing the fund by £18,224.

An additional designated fund has been created in order to cover the cost of staff employed working on Adviceline for the next financial year, at an estimated cost of £36,574.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report (incorporating the directors' report) was approved on 21st September 2023 and signed on behalf of the board of trustees by:

Monica Stark Chairman

5

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Independent Examiner's Report to the Trustees

For the year ended 31st March 2023

I report to the trustees on my examination of the financial statements of Citizens Advice South Lincolnshire ('the charity') for the year ended 31st March 2023.

Responsibilities and basis of report

As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Andrew M Smith FCA Independent Examiner Salway & Wright 32 The Crescent Spalding Lincs PE11 1AF

21st September 2023

6

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Statement of Financial Activities

(including income and expenditure account)

For the year ended 31st March 2023

Note
Income and endowments
Donations and grants
5
Investment income
6
Other income
7
Total income
Expenditure
Expenditure on charitable activities
8
Governance costs
9
Total expenditure
Net income
Transfer between funds
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
18
Unrestricted
funds
£
223,288
3,287
12,505
2023
Restricted
funds
£
596,706
-
-
2022
Total funds
Total funds
£
£
819,994
869,804
3,287
946
12,505
3,015
239,080 596,706 835,786
873,765
(374,136)
(3,467)
(486,720)
-
(860,856)
(834,646)
(3,467)
(5,374)
(377,603) (486,720) (864,323)
(840,020)
(138,523)
94,238
109,986
(94,238)
(28,537)
33,745
-
-
(44,285)
424,555
15,748
-
(28,537)
33,745
424,555
390,810
380,270 15,748 396,018
424,555

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The notes on pages 10 to 16 form a part of the financial statements

7

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Statement of Financial Position

as at 31st March 2023

----- Start of picture text -----
Note 2023 2022
£ £ £ £
Fixed assets
Tangible fixed assets 14 15,367 7,438
Current assets
Debtors 15 44,015 48,257
Cash at bank and in hand 486,124 526,760
530,139 575,017
Creditors: amounts falling due
within one year 16 149,488 157,900
Net current assets 380,651 417,117
Net assets 396,018 424,555
Funds of the charity
Unrestricted funds 18 396,018 424,555
Total charity funds 396,018 424,555
----- End of picture text -----

For the year ending 31st March 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 21st September 2023, and are signed on behalf of the board by:

Monica Stark Trustee

Clare Wadsworth Trustee

The notes on pages 10 to 16 form a part of the financial statements

8

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Statement of Cash Flows

For the year ended 31st March 2023

Cash flows from operating activities
Net income
Adjustments for:
Depreciation of tangible fixed assets
Other interest receivable and similar income
Accrued expenses
Changes in:
Trade and other debtors
Trade and other creditors
Cash generated from operations
Interest received
Net cash from operating activities
Cash flows from investing activities
Purchase of tangible assets
Net cash used in investing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2023
2022
£
£
(28,537)
33,745
10,400
6,910
(3,287)
(946)
5,874
4,240
4,242
22,461
(14,286)
(16,803)
(25,594)
49,607
3,287
946
(22,307)
50,553
(18,329)
(5,505)
(18,329)
(5,505)
(40,636)
45,048
526,760
481,712
486,124
526,760

9

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements

for the year ended 31st March 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is: Council Offices, Priory Road, Spalding, PE11 2XE.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Restricted funds are subject to restrictions on their expenditure declared by the donor.

The company has designated funds which are unrestricted funds set aside for specific purposes. These include an amount equivalent to the net book value of fixed assets used to enable the company to continue to carry out its charitable activities and an amount which is believed to be sufficient to cover the orderly winding up of the company in the event that all funding is withdrawn and an amount to provide for the replacement of IT equipment.

10

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements (continued)

for the year ended 31st March 2023

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost and subsequently stated at cost less any accumulated depreciation.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Tenant's Improvements - 20% straight line
Office Equipment - 33% straight line
Computer Equipment - 33% straight line

11

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements (continued)

for the year ended 31st March 2023

4. Limited by guarantee

Members guarantee to contribute an amount not exceeding £1 to the assets of the charitable company in the event of winding up.

5. Donations and grants

5. Donations and grants
Donations
Voluntary donations
Grants
Lincolnshire County Council
South Holland District Council
South Kesteven District Council
Lincolnshire Co-operative
East Midlands Money Advice
Holbeach United Charities
EU Settlement Scheme
Trussell Trust
East Coast Community Fund
Flex
Mindspace
Ukraine Resettlement
Winter Pressures (NHS)
EMMA Increasing Capacity
Energy Redress Fuel Vouchers Project
Help to Claim
GP Referral Project
Time to Shine Project
KickStart Placements
Single Queue AdviceLine
6. Investment income
Bank interest receivable
7. Other income
Miscellaneous income
Len Pick Trust, Bourne United Charities and
Bourne Town Council
Unrestricted
Funds
£
6,935
79,953
84,000
52,400
-
-
-
-
-
-
-
-
-
-
-
-
Restricted
Funds
£
-
23,620
39,530
-
165,333
7,000
47,322
180,860
6,773
20,000
22,411
6,800
10,500
18,082
48,475
Total Funds
Total Funds
2023
2022
£
£
6,935
3,451
79,953
79,953
107,620
115,148
91,930
111,530
168
165,333
134,587
7,000
6,341
47,322
108,727
180,860
149,022
6,773
13,547
20,000
-
22,411
-
6,800
-
10,500
-
18,082
-
9,397
48,475
2,673
66,943
10,000
15,509
16,142
26,666
223,288 596,706 819,994
869,804
Total Funds
Total Funds
2023
2022
£
£
3,287
946
Total Funds
Total Funds
2023
2022
£
£
12,505
3,015
Unrestricted
Funds
£
3,287
Restricted
Funds
£
-
Unrestricted
Funds
£
12,505
Restricted
Funds
£
-

12

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements (continued)

for the year ended 31st March 2023

8. Expenditure on charitable activities

Salaries
Employers national insurance contributions
Pension costs
Rent and rates
Light, heat and water
Repairs and maintenance
Insurance
Training
Other staff and volunteer costs
Travelling expenses
Telephone and communications
Exceptional costs of moving office
Sundry office costs
Energy Saving Trust fuel vouchers
Depreciation
Postage and stationery
Information and IT services
Reference materials
Office equipment
Governance costs
Trustee expenses
Legal and professional fees
Bank charges
Other
Unrestricted
Funds
£
213,148
12,568
1,980
40,118
14,356
4,513
3,873
1,972
7,913
6,676
12,328
-
3,734
-
10,400
8,886
20,958
8,472
2,241
Restricted
Funds
£
404,471
23,850
3,757
-101
-
62
-
113
5,913
4,518
3,496
-
410
41,667
-
104
-2,590
328
722
Total Funds
Total Funds
2023
2022
£
£
617,619
590,330
36,418
39,165
5,737
5,716
40,017
38,326
14,356
11,042
4,575
1,636
3,873
2,386
2,085
2,938
13,826
12,950
11,194
6,952
15,824
21,432
-
41,760
4,144
2,257
41,667
-
10,400
6,910
8,990
8,729
18,368
24,774
8,800
16,183
2,963
1,160
374,136 486,720 860,856
834,646
Total Funds
Total Funds
2023
2022
£
£
-
70
3,257
5,203
160
101
50
-
Unrestricted
Funds
£
-
3,257
160
50
Restricted
Funds
£
-
-
-
-
3,467 - 3,467
5,374

9. Governance costs

10. Net income

Net income is stated after charging/(crediting):

Depreciation of tangible fixed assets

11. Independent examination fees

Fees payable to the independent examiner for: Independent examination of the financial statements

2023 2022
£ £
10,400 6,910
2023 2022
£ £
310 372

13

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements (continued)

for the year ended 31st March 2023

12. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

Wages and salaries
Social security costs
Employer contributions to pension plans
2023
2022
£
£
617,619
590,330
36,418
39,165
5,737
5,716
659,774
635,211

The average head count of employees during the year was 38 (2022: 35). No employee received employee benefits of more than £60,000 during the year (2022: Nil).

13. Trustee remuneration and expenses

None of the trustees received any remuneration or benefits during the year (2022: Nil). During the year the trustees received £Nil (2022: £70) as reimbursed expenses.

14. Tangible fixed assets

Cost
At 1st April 2022
Additions
Disposals
At 31st March 2023
Depreciation
At 1st April 2022
Charge for the year
Disposals
At 31st March 2023
Carrying amount
At 31st March 2023
At 31st March 2022
15. Debtors
Trade debtors
Prepayments
16. Creditors falling due within one year
Trade creditors
Accruals and deferred income
Social security and other taxes
Other creditors
Tenants
improvements
£
15,649
-
Office
equipment
Total
£
£
44,190
59,839
18,329
18,329
15,649 62,519
78,168
15,649
-
36,752
52,401
10,400
10,400
15,649 47,152
62,801
- 15,367
15,367
7,438
7,438
2023
2022
£
£
36,047
42,879
7,968
5,378
-
44,015
48,257
2023
2022
£
£
2,983
9,168
122,944
119,630
12,904
11,001
10,657
18,101
149,488
157,900

17. Pension benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £5,737 (2022: £5,716).

14

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements (continued)

for the year ended 31st March 2023

18. Analysis of charitable funds

At 01.04.22
£
Restricted Funds:
Restricted Charitable Activities (Note 5 and 8)
Transfer to Unrestricted Fund
Restricted Funds C/fwd
-
Unrestricted Funds:
General Fund B/fwd
164,117
Unrestricted Charitable Activities (Note 5 and 8)
Net Income (Note 6 and 7)
Governance costs (Note 9)
Transfer from Restricted Funds
Change in valuation of Designated Fund
General Fund C/fwd
164,117
Designated Funds B/fwd
Potential Winding up Costs
235,000
Computer replacement fund
18,000
AdviceLine costs for next financial year
Fixed assets still to depreciate
7,438
Designated Funds C/fwd
260,438
Total Funds
424,555
Prior Year Comparison
At 01.04.21
£
Restricted Funds:
Restricted Charitable Activities
Transfer to Unrestricted Fund
Restricted Funds C/fwd
-
Unrestricted Funds:
General Fund B/fwd
96,967
Unrestricted Charitable Activities
Net Income (Note 6 and 7)
Governance costs (Note 9)
Transfer from Restricted Funds
Change in valuation of Designated Fund
General Fund C/fwd
96,967
Designated Funds B/fwd
Potential Winding up Costs
280,000
Computer replacement fund
5,000
Fixed assets still to depreciate
8,843
Designated Funds C/fwd
293,843
Total Funds
390,810
At 01.04.22
£
Restricted Funds:
Restricted Charitable Activities (Note 5 and 8)
Transfer to Unrestricted Fund
Restricted Funds C/fwd
-
Unrestricted Funds:
General Fund B/fwd
164,117
Unrestricted Charitable Activities (Note 5 and 8)
Net Income (Note 6 and 7)
Governance costs (Note 9)
Transfer from Restricted Funds
Change in valuation of Designated Fund
General Fund C/fwd
164,117
Designated Funds B/fwd
Potential Winding up Costs
235,000
Computer replacement fund
18,000
AdviceLine costs for next financial year
Fixed assets still to depreciate
7,438
Designated Funds C/fwd
260,438
Total Funds
424,555
Prior Year Comparison
At 01.04.21
£
Restricted Funds:
Restricted Charitable Activities
Transfer to Unrestricted Fund
Restricted Funds C/fwd
-
Unrestricted Funds:
General Fund B/fwd
96,967
Unrestricted Charitable Activities
Net Income (Note 6 and 7)
Governance costs (Note 9)
Transfer from Restricted Funds
Change in valuation of Designated Fund
General Fund C/fwd
96,967
Designated Funds B/fwd
Potential Winding up Costs
280,000
Computer replacement fund
5,000
Fixed assets still to depreciate
8,843
Designated Funds C/fwd
293,843
Total Funds
390,810
Income
£
596,706
Expenditure
£
(486,720)
Transfers
At 31.03.23
£
£
(94,238)
- 596,706 (486,720) (94,238)
15,748
223,288
15,792
(374,136)
(3,467)
164,117
(150,848)
15,792
(3,467)
94,238
94,238
(11,503)
(11,503)
164,117 239,080 (377,603) 82,735
108,329
235,000
18,000
7,438
(15,000)
220,000
(18,000)
36,574
36,574
7,929
15,367
260,438 - - 11,503
271,941
424,555 835,786 (864,323) -
396,018
At 01.04.21
£
Income
£
643,232
Expenditure
£
(478,620)
Transfers
At 31.03.22
£
£
(164,612)
- 643,232 (478,620) (164,612)
-
226,572
3,961
(356,026)
(5,374)
96,967
(129,454)
3,961
(5,374)
164,612
164,612
33,405
33,405
96,967 230,533 (361,400) 198,017
164,117
280,000
5,000
8,843
(45,000)
235,000
13,000
18,000
(1,405)
7,438
293,843 - - (33,405)
260,438
390,810 873,765 (840,020) -
424,555

15

Citizens Advice South Lincolnshire

Company Limited by Guarantee

Notes to the Financial Statements (continued)

for the year ended 31st March 2023

19. Analysis of net assets between funds

Analysis of net assets between funds
Tangible fixed assets
Current assets
Creditors falling due within one year
Net assets
Tangible fixed assets
Current assets
Creditors falling due within one year
Net assets
Unrestricted
Funds
£
15,367
434,399
(53,748)
Restricted
Total Funds
Funds
2023
£
£
-
15,367
95,740
530,139
(95,740)
(149,488)
396,018 -
396,018
Restricted
Total Funds
Funds
2022
£
£
-
7,438
115,500
575,017
(115,500)
(157,900)
Unrestricted
Funds
£
7,438
459,517
(42,400)
424,555 -
424,555

20. Related parties

The company is a member of Citizens Advice Lincolnshire (CAL), a charitable company limited by guarantee. CAL is a joint venture between the Lincolnshire Citizens Advice companies to represent them as a consolidated entity in relationships with Lincolnshire County Council. The liability of the company to CAL as a member is limited to £1.

16