| Page | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe trustees | 2 | to | 3 |
| Independent examiner's report |
|||
| Statement offinancial activities |
|||
| Balance sheet | |||
| Notes to the financial statements | 7 | to | 12 |
| Detailed statement offinancial activities |
13 |
| TRUSTEES | S P Weil | |
|---|---|---|
| A De La Rochfoucauld | ||
| S De La Rochfoucauld | ||
| XJJP De La Rochfoucauld | ||
| PRINCIPAL ADDRESS | c/o Charles Russell Speechlys LLP | |
| 5 Fleet Pace | ||
| Farringdon | ||
| London | ||
| EC4M 7RD | ||
| REGISTERED | CHARITY | 1165715 |
| NUMBER | ||
| INDEPENDENT | EXAMINER | Berringers LLP |
| Chartered Accountants |
||
| Lygon House | ||
| 50 London Road | ||
| Brom icy | ||
| Kent | ||
| BR1 3RA | ||
| SOLICITORS | Charles Russell Speechlys LLP | |
| 5 Fleet Place | ||
| London | ||
| EC4M 7RD |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Contingency | Total | Total | |||||
| fund | Fund | funds | funds | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS FROM | ||||||||
| Donations and legacies |
75,112 | 75,112 | 74,211 | |||||
| Investment income |
2,719 | 2,719 | 4,071 | |||||
| Total | 77,831 | 77,831 | 78,282 | |||||
| EXPENDITURE | ON | |||||||
| Raising funds | 4,647 | 4,647 | 3,942 | |||||
| Charitable activities |
||||||||
| Grants | 43,000 | 43,000 | 20,000 | |||||
| Support costs | 3,202 | 3,202 | 8,879 | |||||
| Total | 50,849 | 50,849 | 32,821 | |||||
| Net gains/(losses) | on investments | 28,940 | 28,940 | ~17,113) | ||||
| NET INCOME | 55,922 | 55,922 | 28,348 | |||||
| Other recognised | gains/(losses) | |||||||
| Gains/(losses) on revaluation |
offixed assets | ~26,471) | ~26,471) | 95,785 | ||||
| Net movement in |
funds | 29,451 | 29,451 | 124,133 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 722,457 | 722,457 | 598,324 | ||||
| TOTAL FUNDS | CARRIED | FORWARD | 751,908 | 751,908 | 722,457 |
| 30 | June 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Contingency | Total | Total | ||
| fund | Fund | funds | funds | ||
| Notes | K | ||||
| FIXEDASSETS | |||||
| Investments | 324,688 | 324,688 | 351,159 | ||
| CURRENT ASSETS | |||||
| Debtors | 9 | 5,000 | 5,000 | ||
| Cash at bank | 10 | 426,020 | 426,020 | 377,070 | |
| 431,020 | 431,020 | 377,070 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(3,800) | (3,800) | (5,772) | ||
| NET CURRENT ASSETS | 427,220 | 427,220 | 371,298 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 751,908 | 751,908 | 722,457 | ||
| NET ASSETS | 751)908 | 751,908 | 722,457 | ||
| FUNDS | 12 | ||||
| Restricted funds |
751,908 | 722,457 | |||
| TOTAL FUNDS | 751,908 | 722,457 |
| 2022 | 2021 |
|---|---|
| 75,112 | 74,211 |
| INVESTMEN | T INCOME | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| f | |||||
| Income from | investments | 2,719 | 3,069 | ||
| Deposit account interest | 1,002 | ||||
| 2,719 | 4,071 | ||||
| GRANTS PAYABLE | |||||
| 2022 | 2021 | ||||
| Grants | 43,000 | 20,000 | |||
| The total grants paid to institutions | during the year was as follows: | ||||
| 2022 | 2021 | ||||
| Our Lady ofWalsingham | 10,000 | 10,000 | |||
| StMargaret's | and All Saints Catholic Church | 25,000 | 10,000 | ||
| Our Lady Help ofChristians | 8,000 | ||||
| 43,000 | 20,000 | ||||
| SUPPORT COSTS | |||||
| Governance | |||||
| Finance | costs | Totals | |||
| Support costs | 152 | 3,050 | 3,202 |
| Finance | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Support | Total | |||
| costs | activities | |||
| Bank charges | 152 | 199 | ||
| Governance | costs | |||
| 2022 | 2021 | |||
| Support | Total | |||
| costs | activities | |||
| Independent | examination | 800 | 750 | |
| Legal &professional | fees | 1,782 | ||
| Accountancy | fees | 2,250 | 6,148 | |
| 3,050 | 8,680 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Contingency | Total | ||
| fund | Fund | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
74,211 | 74,211 | ||
| Investment income |
4,071 | 4,071 | ||
| Total | 78,282 | 78,282 | ||
| EXPENDITURE | ON | |||
| Raising funds | 3,942 | 3,942 | ||
| Charitable activities |
||||
| Grants | 20,000 | 20,000 | ||
| Support costs | 8,879 | 8,879 | ||
| Total | 32,821 | 32,821 | ||
| Net gains/(losses) | on investments | ~17,113) | ~17,113) | |
| NET INCOME | 28,348 | 28,348 |
| COMPARATIVES | COMPARATIVES | FOR THE STATEMENT | FOR THE STATEMENT | OF FINANCIAL ACTIVITIES -continued | OF FINANCIAL ACTIVITIES -continued | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Contingency | Total | |||||
| fund | Fund | funds | |||||
| Other recognised | gains/(losses) | ||||||
| Gains on revaluation | offixed assets | 95,785 | 95,785 | ||||
| Net movement in |
funds | 124,133 | 124,133 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 598,324 | 598,324 | ||||
| TOTAL FUNDS | CARRIED FORWARD | 722,457 | 722,457 | ||||
| 8. | FIXEDASSET INVESTMENTS | ||||||
| Listed | |||||||
| investments | |||||||
| MARKET VALUE | |||||||
| At I July 2021 | 351,159 | ||||||
| Revaluations | ~26,471) | ||||||
| At 30June 2022 | 324,688 | ||||||
| NET BOOK VALUE | |||||||
| At 30 June 2022 | 324,688 | ||||||
| At 30 June 2021 | 351,159 | ||||||
| Cost or valuation | at 30 June 2022 is represented | by: | |||||
| Listed | |||||||
| investments | |||||||
| 8 | |||||||
| Historic cost | 185,126 | ||||||
| Valuation | 139,562 | ||||||
| 324,688 | |||||||
| Investments are managed by UK fund manager |
and are comprise of: | ||||||
| 2022 | 2021 | ||||||
| f | |||||||
| UK Equities | 5,452 | 5,474 | |||||
| Overseas Equities | 319,236 | 345,685 | |||||
| Total tnarket value at | 30June 2022 | 324,688 | 351,159 |
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| f. | ||||||||
| Other debtors | 5,000 | |||||||
| 10. | CASH AT | BANK | ||||||
| 2022 | 2021 | |||||||
| Total | Total | |||||||
| funds | funds | |||||||
| 8 | f | |||||||
| Metro bank | (5) | 388 | 388 | |||||
| Metro bank | (Euro) | 607 | 759 | |||||
| Rathbones | Invest Mgntt | (6) | 58 | 53 | ||||
| Rathbones | Invest Mgmt | (USD) | 279,221 | 170,924 | ||||
| Rathbones | Invest Mgmt | (EURO) | 145,645 | 204,883 | ||||
| Rathbones | Invest Mgmt | (AUSD) | 101 | 63 | ||||
| Total | 426,020 | 377,070 | ||||||
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 2022 | 2021 | |||||||
| 8 | ||||||||
| Other creditors | 3,800 | 5,772 | ||||||
| 12. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.7.21 | in funds | 30.6.22 | |||||
| 5 | ||||||||
| Restricted | funds | |||||||
| Contingency | Fund | 722,457 | 29,451 | 751,908 | ||||
| TOTAL FUNDS | 722,457 | 29,451 | 751,908 | |||||
| Net movement in funds, |
included | in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | in funds | |||||
| Restricted | funds | |||||||
| Contingency | Fund | 77,831 | (50,849) | 2,469 | 29,451 | |||
| TOTAL FUNDS | 77,831 | ~50,S49) | 2,469 | 29,451 |
| Comparativ | es for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movenient | At | |||
| At 1.7.20 | in funds | 30.6.21 | ||
| f, | ||||
| Restricted | funds | |||
| Contingency | Fund | 598,324 | 124,133 | 722,457 |
| TOTAL FUNDS | 598,324 | 124,133 | 722,457 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended f |
losses | in funds | ||
| Restricted | funds | ||||
| Contingency | Fund | 78,282 | (32,821) | 78,672 | 124,133 |
| TOTAL FUNDS | 78,282 | ~32,821) | 78,672 | 124,133 |
| DETAILED | STATEMENT OF FINANCIAL ACTIV | ITIES | ||
|---|---|---|---|---|
| for the year ended 30June 2022 | ||||
| 2022 | 2021 | |||
| f, | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| St Benedict ofNursia | Foundation | 75,112 | 74,211 | |
| Investment income |
||||
| Inconie from investments | 2,719 | 3,069 | ||
| Deposit account interest | 1,002 | |||
| 2,719 | 4,071 | |||
| Total incoming resources |
77,831 | 78,282 | ||
| EXPENDITURE | ||||
| Raising donations and legacies |
||||
| Rathbones Investment |
Management | 4,647 | 3,942 | |
| Charitable activities |
||||
| Grants to institutions | 43,000 | 20,000 | ||
| Support costs | ||||
| Finance | ||||
| Bank charges | 152 | 199 | ||
| Governance costs |
||||
| Independent examination |
800 | 750 | ||
| Legal Jr professional | fees | 1,782 | ||
| Accountancy fees |
2,250 | 6,148 | ||
| 3,050 | 8,680 | |||
| Total resources expended | 50,849 | 32,821 | ||
| Net income before gains and losses | 26,982 | 45,461 | ||
| Realised recognised | gains and losses | |||
| Realised gains/(losses) | on fixed asset | |||
| investnients | 8,597 | |||
| Foreign exchange gains/ (losses) |
28,940 | (25,710) | ||
| Net income | 55,922 | 28,348 |