OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

MOVE

TRUSTEE REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31[ST] MARCH 2021

REGISTERED CHARITY NUMBER: 1165675

MOVE

TRUSTEE REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR END 31[ST] MARCH 2021

CONTENTS

LEGAL AND ADMINISTRATIVE INFORMATION PAGES 1-3

DIRECTOR AND TRUSTEE REPORT PAGES 4-8

STATEMENT OF FINANCIAL ACTIVITIES PAGES 8-12

MOVE CHARITY TRUSTEE REPORT

MOVE CHARITY REPORT OF THE TRUSTEES FOR THE YEAR ENDING MARCH 31[ST,] 2020

The trustees of MOVE present their annual report and statement of accounts for the year ended 31[st] March 2021. This is as defined by section 97 of the Charities Act 1993.

TRUSTEES:

Fiona Miall, Chair- appointed January 2016. Re appointed Jan 2019

Nigel Hillier – Appointed January 2016. Re appointed Jan 2019

Clare Stevinson – Appointed March 2016. Re appointed Jan 2019

Lewis Moses – Appointed- November 2019

Glen Coppin – Appointed November 2019

Martin Smith – Appointed November 2019

Lucy Gossage Appointed– February 2020

Founder and Director

Gemma Hillier-Moses

BANKING:

HSBC Bank

Community account

41 Market Pl

Loughborough LE11 3EJ

REGISTERED OFFICE:

21 Cleeve Mount

Loughborough

LE11 4SD

INDEPEDANT EXAMINER:

Dave Barnett

Accountant

STATEMENT OF TRUSTEE RESPONSIBILITES

The Trustees of MOVE charity are responsible for preparing the Trustee’s report and the financial statements in accordance with applicable law and United Kingdom accounting standards (United Kingdom Generally Accepted Accounting Practice).

The Law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including income and expenditure, of the charity for that year. In preparing these financial statements, the trustees are required to;

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charity Commission guidelines. They are also responsible for safeguarding the assets of the charitable company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHARITY STATUS:

The charity was registered with the charity commission as a charitable incorporated organisation (CIO) on the 22[nd] February 2016. Charity number 1165675

AUDITORS:

The charity does not require an audit as the income is below the current audit threshold. The accounts have been externally examined by Dave Barnett, Accountant.

This report was approved by the board of trustees on 29[th] January and signed on their behalf by;

Fiona Miall

Trustee and Chair

STRUCTURE, GOVERNANCE AND MANAGEMENT

MOVE is a charitable incorporated organisation (CIO) and is governed by constitution. It was established in 22[nd] February 2016 when it achieved charitable status. MOVE is governed by a carefully selected Board of Trustees. The trustees of the charity are as set out above. The trustees are recruited for their skill and experience. The trustees seek to recruit members with a range of skills and attributes.

The criteria for the recruitment and appointment of trustees are as follows;

Trustees are appointed by a resolution passed at a properly convened meeting of the charity Trustees. Trustees serve for a term of 3 years; after which they may retire or be re -appointed. All new trustees appointed undergo a thorough induction process which includes detailed information regarding roles, responsibilities and charity policies, all relevant Charity documents as well as the general Charity commission guidance.

FREQUENCY OF BOARD MEETINGS:

On average, the board meets 4 times per year with the CEO. Members of the board also meet/liaise with the CEO when required to review and approve medium-term strategic plans and goals, receive, and examine reports on the charity’s financial affairs, monitor and support service delivery and fundraising activities and consider policies and procedures in areas such as risk management and legal and regulatory compliance. Informal meetings such as these will be held as regularly as required and may happen on the phone or via skype.

ROLE OF TRUSTEE BOARD IN RELATION TO CEO

The CEO is present at all trustee meetings and presents charity developments for discussion with the board. The board gives guidance to the CEO in relation to all developments and strategy relating to the charity’s stated objectives.

RISK POLICY:

The trustees regularly review the major risks to which the charity is exposed to. Where appropriate, policies and procedures have been established to mitigate these risks. Procedures are in place to ensure compliance with safety of staff, volunteers, and beneficiary and all these procedures are reviewed periodically.

MOVE Charity Founders Message

At the time of writing, we are reflecting on what has been one of the most challenging times as a charity however we continue to look ahead with optimism and positivity.

We have experienced a global pandemic which has been an incredible unexpected challenge. The pandemic has resulted in many challenges for us as a charity however I am so proud of the team to have not only survived but thrived during one of the hardest periods of our time as individuals and as an organisation. We have learnt to adapt, be flexible, continue to be creative and innovate. We have continued to support our beneficiaries and community in the best way possible and to continue to support and inspire people to Move Against Cancer.

We have continued to work towards our vision and mission as a charity and kept our organisation and team’s values at the heart of everything we do. I would like to say a huge thank you to Team MOVE, Our Trustee board, our ambassadors, champions, community, and supporters. We wouldn’t have been able to achieve what we have in this last year without you, and we hope to continue to thrive as an organisation and team moving forward.

We will continue to be here for our beneficiaries and step up in 2021. Covid might have meant it’s been the most challenging year for the charity sector however we believe we have learnt so much, adapted and grown as a team which has made us stronger and more adaptative as a charity long term.

MOVE Founder

Gemma Hillier-Moses

INTRODUCING MOVE, OUR AIMS AND OBJECTIVES

MOVE’s mission is to support and inspire people to Move Against Cancer because movement matters. MOVE was founded in 2016 by international athlete Gemma HillierMoses after she was diagnosed with an aggressive form of cancer in 2012 at the age of 24. MOVE Charity was founded to provide something Gemma never received herself; access to free, professional advice and support on how to literally move against cancer.

Then enter Lucy Gossage, oncologist, and ex-professional triathlete, one of the few in the health care realm that championed the benefits behind exercising with and beyond caner to her colleagues and patients, together they created the 5k Your Way, Move Against Cancer initiative and now Lucy is a MOVE Charity Trustee and a huge driving force behind the work we do as an organisation.

MOVE continues to operate our services under 3 main areas of activity:

Online cancer rehab programme - currently for children and young people. Providing specialist support to children and young people diagnosed with cancer, delivered by cancer rehab specialists. The aim of the programme is to reduce short term and longterm side effects of treatment, improve quality of life and improve physical and psychological wellbeing.

5k Your Way, Move Against Cancer initiative - 5KYW is a community-based initiative linked to parkrun. The aim is to encourage those living with and beyond cancer, families, friends, and those working in cancer services to walk, jog, run, cheer or volunteer with their 5KYW group at a parkrun event on the last Saturday of every month. We are a support group with a difference, a run and walking club with a difference, a social opportunity with a difference.

MOVE Your Way Resources – Promoting the benefits of physical activity and exercise when living with and beyond a cancer diagnosis. This involves delivering workshops, talks, and conferences on all thing’s cancer, exercise and movement as a way of life for other charities and organisations. We also launched our very own podcast this year. Move Against Cancer podcast.

MOVE’s original aim was to support children and young people who are living cancer through the power and inspiration of physical activity and sport. Our aim was to support children and young people to get moving against cancer, build confidence and selfesteem and focus on what you can do rather than what you can’t. When MOVE Charity was founded this support just wasn’t available and now, we as a charity are leading in this area of work.

After we launched our 5KYW initiative we realised how important it was to support everyone diagnosed with cancer no matter what age, diagnosis, ability, or background and this is what our 5KYW groups do so well.

Our Original aim of the charity was submitted to the Charity commission when we founded MOVE in 2016. With the introduction of 5KYW initiative and our MOVE Your Way

Resources this no longer represents all the work we do as a charity. We are currently working to update our objectives with the charity commission.

Please see below some quotes from beneficences of MOVE’s services.

Online programme:

“ Rather than constantly replaying the possibility of failure, I’m teaching myself to focus on the possibility of success. Thinking about the progress I have made is mind blowing! I have gone from walking and very light and bodyweight resistance training, to sprints on the bike and being back to the strength training I had missed so much. I am getting back to living and loving life!

This has, by no means, been a solo effort. A huge thank you to Helen, Gemma and all those that have helped and supported me in getting through an incredibly difficult part of my life” ST

“The programme has helped me to regain self-confidence and independence which was much needed and now I am preparing to return to university and finally finish my degree! I also plan to continue to keep my fitness and health up and hopefully get back into dancing soon! I’d like to take part in more MOVE events in the future! I cannot thank Helen and the MOVE team enough for everything! I would strongly recommend everyone to take part” AB

Please see the journey of young people who have been supported by the online programme via the link on our website below

MOVE Stories: https://movecharity.org/team-move-stories

5KYW Initiative:

‘I love it. It gives me something to think about, to focus on. When people ask me how I am I don’t talk about the bad stuff. I just say I’ve started running. And I talk about the running.’ Sue

‘A big thank you to the 5KYW team for making me feel so welcome. A big part of life with cancer is self-confidence and without you all I would have never felt able to do this.’ Pippa

This year:

2020- 2021 has been a year of challenge and growth for MOVE Charity. The delivery and development of our services continues to grow and the need for MOVE’s services is rapidly increasing even more so after the devasting impact of the covid-19 pandemic on cancer treatment and support services.

Over the past year MOVE has had a far greater reach and numbers through our online programme however due to the nature of our 5KYW groups being to meet in person groups had to be put on hold during the several lockdowns we experienced during this year. However, our team stepped up and created virtual challenges and move your way zoom sessions to keep people moving and reduce social isolation during the pandemic.

Our Focus areas this year:

Continue to design and deliver effective, accessible online support programmes for our beneficiaries.

Continue to provide and develop a sustainable community initiative that can support people living with and beyond cancer as well as families and friends and health care professional to ensure physical activity and exercise is promoted and engaged within a community setting.

Become the leading experts in cancer rehabilitation and working with other charities and organisations through workshops and events.

Continue to not only survive but thrive as a team during the Covid-19 pandemic.

Continue to development sustainable funding income streams so we can develop our work and reach even more people affected by cancer.

Continue to support our incredible fundraisers who work so hard to deliver on their amazing challenges and raise so much money for MOVE charity.

IN SUMMARY, OUR ACHIEVEMENTS THIS YEAR ARE SEEN BELOW.

Services adapted to covid-19 government guidelines.

beneficiaries and recruited 2 additional cancer rehab instructors to help deliver this service.

Adapting to the Covid-19 pandemic as a charity

MOVE Charity would like to say a big thank you to our wonderful fundraisers, supporters, ambassadors, volunteers, and partners who have supported us over the last year. The work we do and deliver would not be possible without you. MOVE would also like to say a special thank you to the Samworth Brothers Sports Opportunity Fund for their continued support over the last 4 years.

PUBLIC BENEFIT

MOVE’s charitable activities are focused on supporting and inspiring children and young people living with cancer through the power of physical activity and sport. We focus on physical and psychological wellbeing in parallel with increased quality of life of MOVE’s beneficiaries. This year we have continued to focus on those living with and beyond cancer, family, friends and health professionals of those affected by cancer through our 5k Your Way, Move Against Cancer initiative linked to parkrun which was Co-founded with Nottingham Oncologist consultant and 12 x Ironman Champion Lucy Gossage.

We work in partnership and within primary treatment centres and teenage and young adult units across the country. In this annual period, the main grant received from the Samworth Brothers Sports Opportunity fund continued to support the MOVE programme director consultancy role. This role will continue to lead and deliver on all charity aims and objectives as well as generate additional income for the charity. We will continue to develop our online cancer rehab support programme for children and young people and the 5k Your Way, Move Against Cancer initiative across the UK in the next year and future years. In planning the activities for the year, the trustees have complied with their duties in section 17 of the Charities Act 2011 and have considered the Charity Commissions general guidance on public benefit.

INCOME GENERATION OBJECTIVE

MOVE budget outgoings and forecast income on a regular basis in agreement with the board of trustees. We will continue to develop and form relationships that result in funding to continue our charitable activities and MOVE will continue to strive for sustainable income streams.

MOVE CHARITY FINANCIAL REVIEW:

MOVE made great progress this year to attract funding and support to enable it to carry out its objectives even during a challenging year with the covid-19 pandemic we still saw financial growth which was important due to the increased demands for our services. The trustees consider the financial position at the year- end date to be satisfactory with a positive period and income generation in of £140,760. The charity regularly reviews its financial controls according to the Charity Commission Internal checklist.

Our corporate partners remain one of our key focus areas for income generation and this year we were supported again by the Samworth Brothers Sports Opportunity fund, CAF

and Intelligent energy fund. MOVE have worked in partnership with the Samworth Brothers over the last four years to support the corporate social responsibility model by including staff as volunteers in some of our charitable and fundraising activities. We are delighted to work with such a wonderful and supportive company to develop a consistent support and income stream for the charity.

MOVE supporters and fundraisers have ran, swam, cycled and moved their way. They have helped in any way they can to raise money for MOVE again this year and we are incredibly grateful. Our aim next year is to continue to focus more of our efforts on our fundraising strategies and continue to grow our supporter base and to ensure we offer events, challenges, and support on a regular basis.

RESERVES

In assessing the overall level of reserves, the charity policy always aims to maintain sufficient unrestricted funds which include at least 6 months’ management and maintenance costs. The level set for the current year is £66,000 to provide 6 months of running costs and to support any increase in costs of products or services. 2021-2022 may continue to be a turbulent year for charities due to the continued covid-19 pandemic impact. During this phase, the charity’s policy is to ensure that it’s assets and reserves are safeguarded in a risk-free manner. It is the duty of the trustees to monitor reserves and they regularly review the reserves required to meet known and estimated expenditure in furtherance of that charity’s objectives and for its administration.

MOVE MOVE MOVE Charity No (if
any)
1165675
Annualaccountsforthe period
01/04/2020 To 31/03/2021

Section A Statement of financial activities

Recommended categories by
activity
Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
1
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
12,599 53,786 - 66,385 57,478
- - - - -
75,375 - - 75,375 63,448
- - - -
- - - - -
- - - - -
87,974 53,786 - 141,760 120,926
4,980 1,992 - 6,972 25,874
31,042 47,295 - 78,337 59,242
- - - - -
- - - - -
36,022 49,287 - 85,309 85,116
51,952 4,499 - 56,451 35,810
- - - - -
51,952 4,499 - 56,451 35,810
- - - - -
- - - - -
- - - - -
- - - - -
51,952 4,499 - 56,451 35,810
86,650 18,723 - 105,373 69,563
138,602 23,222 - 161,824 105,373

Section B Balance sheet

Fixed assets
Intangible assets (Note
15)
Tangible assets (Note
14)
Heritage assets (Note 16)
Investments (Note
17)
Total fixed assets
Current assets
Stocks (Note 18)
Debtors (Note 19)
(
17.4)
24)
Total current assets
Creditors: amounts falling due
within one year (Note 20)
Net current assets/(liabilities)
liabilities
Creditors: amounts falling due
after one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note
27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on
behalf of all the trustees		 Guidance
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10
B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
B21		 Unrestricted
funds
£
F01		 Restricted
income
funds
£
F02		 Endowm
ent funds
£
F03		 Total this
year
£
F04		 Total last
year
£
F05
- - - - -
1,080 - - 1,080 -
- - - - -
- - - - -
1,080 - - 1,080 -
2,962 595 - 3,557 2,368
- - - - -
- - - - -
136,275 23,332 - 159,607 103,750
139,237 23,927 - 163,164 106,118
1,715 705 - 2,420 745
137,522 23,222 - 160,744 105,373
138,602 23,222 - 161,824 105,373
- - - - -
- - - - -
138,602 23,222 - 161,824 105,373
- - -
23,222 - 23,222 18,723
138,602 - 138,602 86,650
-
138,602 23,222 - 161,824 105,373
Signature Print Name Date of
approval
FionaMiall 29.01.22

CC17a (Excel)

31/01/2022

2

CC17a (Excell 3110112022

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing • and with ü their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with ü the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

• and with the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.* ü

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going concern;

An explanation as to those factors that support the Not Applicable conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not Applicable going concern assumption doubtful; Where accounts are not prepared on a going Not Applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes
No		 ü * -Tick as appropriate

Please disclose:

Please disclose:
(i) the nature of the change in accounting policy; Not Applicable
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; and		 Not Applicable
(iii) the amount of the adjustment for each line affected in
the current period, each prior period presented and the
aggregate amount of the adjustment relating to periods
before those presented, 3.44 FRS 102 SORP.		 Not Applicable

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes
No		 ü * -Tick as appropriate

Please disclose:

(i) the nature of any changes; (ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods.

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes
No		 ü * -Tick as appropriate

Please disclose:

(i) the nature of the prior period error; (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and

(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.

CC17a (Excel)

31/01/2022

4

Section C Notes to the accounts

Note 2 Accounting policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE

Please provide a description of the nature of each change in Not Applicable accounting policy

Reconcilation of funds per previous GAAP to funds determined under FRS 102

End of Start of period period £ £

Fund balances as previously stated Adjustments:

Fund balance as restated

Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102

End of £ Net income/(expenditure) as previously stated

Adjustments:

Previous period net income/(expenditure) as restated

CC17a (Excel)

31/01/2022

5

Section C Notes to the accounts (cont)

Note 2 Accounting policies 2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in the
SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the
fair value of those gifts at the time of their receipt and they are recognised on receipt. In
the reporting period in which the stocks are distributed, they are recognised as an expense
at the carrying amount of the stocks at distribution.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of the
gift to the charity provided the value of the gift can be measured reliably.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be
measured reliably.
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Donated goods
Contractual income and
performance related grants
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been
grant of probate, the executors have established that there are sufficient assets in the
estate and any conditions attached to the legacy are either within the control of the charity
or have been met.
Government grants
The charity has received government grants in the reporting period
Tax reclaims on donations
and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
Gifts in kind for use by the charity are included in the SoFA as income from donations when
receivable.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance sheet.
On its sale the value of stock is charged against 'Income from other trading activities' and
the proceeds from sale are also recognised as 'Income from other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and
included in the SoFA as incoming resources when receivable.
The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.		 Yes
No
N/a		 Yes
No
N/a		 Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
2.4 ASSETS
Intangible fixed assets
Heritage assets
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are valued
at initially at cost and subsequently at fair value (their market value) at the year end. The
same treatment is applied to unlisted investments unless fair value cannot be measured
reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific,
technological, geophysical or environmental qualities that are held and maintained
principally for their contribution to knowledge and culture. The depreciation rates and
methods used as disclosed in note 9.6.1.4.
Tangible fixed assets for
use by charity
The depreciation rates and methods used are disclosed in note 9.2.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
The charity made no redundancy payments during the reporting period.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody or
legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
This includes any realised or unrealised gains or losses on the sale of investments and any
gain or loss resulting from revaluing investments to market value at the end of the year.
Income from membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations and
Legacies.
Membership subscriptions which gives a member the right to buy services or other benefits
are recognised as income earned from the provision of goods and services as income from
charitable activities.
2.3 EXPENDITURE AND LIABILITIES
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive
obligation committing the charity to pay out resources and the amount of the obligation can
be measured with reasonable certainty.
Investment gains and
losses
The charity accounts for basic financial instruments on initial recognition as per paragraph
10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19,
FRS102 SORP.
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition criteria
are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the
SoFA.
They are valued at cost.
These are capitalised if they can be used for more than one year, and cost at least
Redundancy cost
A liability is measured on recognition at its historical cost and then subsequently measured
at the best estimate of the amount required to settle the obligation at the reporting date
Basic financial instruments
Support costs include central functions and have been allocated to activity cost categories
on a basis consistent with the use of resources, eg allocating property costs by floor areas,
or per capita, staff costs by the time spent and other costs by their usage.
Grants with performance
conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.		 Yes
No
N/a		 Yes
No
N/a		 Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
progress realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
Debtors settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
The charity has has investments which it holds for resale or pending their sale and cash and cash
Current asset investments equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than to
meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü
Yes
No
N/a
ü

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Other informatio
TOTAL INCOM
Other:
Other trading
activities:
Income from
investments:
Separate
material item
of income:
Donations
and legacies:
Charitable
activities:		 Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£		 Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations andgifts
 5,999 - - 5,999 7,500
Gift Aid - - - - -
Legacies - - - - -
General grants provided by government/other
charities		 5,000 53,786 - 58,786 48,478
Membership subscriptions and sponsorships
which are in substance donations		 - - - -
Donatedgoods,facilities and services 1,600 - - 1,600 1,500
Other - - - -
Total 12,599 53,786 - 66,385 57,478
Equipment Grant from LCC - - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Merchandise Sales 2,706 - - 2,706 7,398
FundraisingIncome 72,669 - - 72,669 56,050
- - - - -
Other - - - - -
Total 75,375 - - 75,375 63,448
Interest income - - - - -
Dividend income - - - - -
Rental and leasingincome - - - - -
Other - - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held for
charity's own use		 - - - - -
Gain on disposal of a programme related
investment		 - - - - -
Royalties from the exploitation of intellectual
propertyrights		 - - - - -
Other - - - - -
Total - - - - -
n:
E
87,974 53,786 - 141,760 120,926
All income in the prior year was unrestricted except for: (please
provide description and amounts)		 Grants received from Samworth Brothers Sports Opportunity Fund
£17145, Move Online funding of £23,110 from The Charities Aid
Foundation, £9,076 from The National Lottery & £2,000 from the
Malcolm Whales Foundation for 5K Your Way and a further £2,455
from the Malcolm Whales Foundation for physiotherapy bands for
benficiaries.
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Within the income items above the following items are material:
(please disclose the nature, amount and any prior year amounts)

CC17a (Excel)

31/01/2022

9

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants

Government grant 1
Government grant 2
Government grant 3
Other		 Description This
year
Last
year
£
£		 This
year
Last
year
£
£
- -
- -
- -
- -
Total - -

Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited.

CC17a (Excel)

31/01/2022

10

Section C Notes to the accounts (cont)

Note 5 Donated goods, facilities and services

Use of property
Other
Seconded staff		 This year
Last year
£
£		 This year
Last year
£
£
- -
- -
1,600 1,500
1,600 1,500
Please provide details of the accounting
policy for the recognition and valuation
of donated goods, facilities and
services.		 Market Value
Please provide details of any unfulfilled
conditions and other contingencies
attaching to resources from donated
goods and services not recognised in
income.
Please give details of other forms of
other donated goods and services not
recognised in the accounts, eg
contribution of unpaid volunteers.

CC17a (Excel)

31/01/2022

11

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Note 6 Analysis of expenditure
TOTAL EXPENDITU
Expenditure on
charitable
activities
Other
Separate material
item of expense
Expenditure on
raising funds:		 Analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Incurred seeking donations
 - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants - - - - -
Operating membership schemes and
social lotteries		 - - - - -
Staging fundraising events 2,245 2,245 4,966
Fudraising staff costs 1,937 - - 1,937 15,614
Operating charity shops - - - - -
Operating a trading company undertaking
non-charitable trading activity		 - - - - -
Advertising, marketing, direct mail and
publicity		 798 1,992 - 2,790 3,756
Start up costs incurred in generating new
source of future income		 - - - - -
Database development costs - - - - -
Other trading activities - merchandise
sales		 - - - - 1,538
Investment management costs: - - - -
Portfolio management costs - - - - -
Cost of obtaining investment advice - - - - -
Investment administration costs - - - - -
Intellectual property licencing costs - - - - -
Rent collection, property repairs and
maintenance charges		 - - - - -
- - - - -
Total expenditure on raising funds 4,980 1,992
-		 6,972 25,874
Service Delivery 20,901 44,830 - 65,731 46,875
Equipment Purchases 624 2,465 - 3,089 5,554
Overheads 9,517 - - 9,517 12,367
- - - - -
Total expenditure on charitable
activities		 31,042 47,295 - 78,337 64,796
- - - - -
- - - - -
- - - - -
- - - - -
Total - - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Total other expenditure - - - - -
RE
36,022 49,287 - 85,309 90,670

Other information:

Analysis of expenditure on charitable activities

Activity or
programme		 Activities und ertaken directly Grant
funding of
activities		 Support
Costs		 Total this
year		 Total prior
year
£ £ £ £ £
Activity 1
Activity 2
Other
Total
Prior year expenditure on charitable activities
can be analysed as follows:

Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts)

CC17a (Excel)

31/01/2022

12

Section C Notes to the accounts (cont)

Note 7 Extraordinary items

Please explain the nature of each extraordinary item occurring in the period.

Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items		 Description This year
Last year
£
£		 This year
Last year
£
£
- -
- -
- -
- -
- -
- -

CC17a (Excel)

31/01/2022

13

CC17a (Exc811 14 3110112022

Section C Notes to the accounts

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

Amount received Amount received Amount paid out Amount paid out Balance held at period end Balance held at period end
Description/name of party Related party
(Yes or No)		 This year
 Last year This year Last year This year Last year
£ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.

Description/name of party Balance held at period end Balance held at period end
This year Last year
£ £
- -
- -
- -
- -
- -
Total - -

CC17a (Excel)

31/01/2022

15

Section C Notes to the accounts

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

Support cost
(examples)		 Raising funds
£		 Activity 1
£		 Activity 2
£		 Activity 3
£		 Grand total
£		 Basis of
allocation
(Describe
method)
Governance
 - - - -
- - - -
- - - -
- - - -
Other - - - -
Total - - - -

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

CC17a (Excel)

31/01/2022

16

Section C Notes to the accounts

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Other fees (for example: financial advice, consultancy, accountancy services) paid to the
independent examiner
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees		 This year
£		 Last year
£
0 0
0 0
0 0
0 0

CC17a (Excel)

31/01/2022

17

Section C Notes to the accounts (cont) Note 11 Paid employees Please complete this note if the charity has any employees.

Salaries and wages
11.1 Staff Costs
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
This year
£		 Last year
£
40,636 14,534
2,000 600
943 480
- -
43,579 15,614

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000		 No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000		 TRUE TRUE
Band Nu mber of employees
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
The parts of the charity in which the
employees work
11.2 Average head count in the year
Please provide the total amount paid to
key management personnel (includes
trustees and senior management) for their
services to the charity
This year
Number		 Last year
Number
Fundraising 1 1
Charitable Activities 1 -
Governance - -
Other - -
Total 2 1

11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.

Please explain the nature of the payment Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset)

11.4 Redundancy payments Please complete if any redundancy or termination payment is made in the period. Total amount of payment The nature of the payment (cash, asset etc.) The extent of redundancy funding at the balance sheet date Please state the accounting policy for any redundancy or termination payments

CC17a (Excel)

31/01/2022

18

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the
SOFA as an expense
Please explain the basis for allocating the
liability and expense of defined
contribution pension scheme between
activities and between restricted and
unrestricted funds.
£0
All charged to the relevant Restricted or Unrestricted Fund

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan

CC17a (Excel)

31/01/2022

19

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to institutions Grants to
individuals		 Support costs Total
Activity orproject1 £ £
Activity orproject2 - -
Activity orproject 3 - -
Activity or project 4 - -

Total		 - - - -

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

My charity has made grants to particular institutions that are material in the
context of its grantmaking. Details of the institution supported, purpose of the
grant and total paid to each institution is available on the charity's web site.		 My charity has made grants to particular institutions that are material in the
context of its grantmaking. Details of the institution supported, purpose of the
grant and total paid to each institution is available on the charity's web site.		 Yes Please provide
details of charity's
URL.
No Provide details
below
Names of institution Purpose Total amount of
grantspaid £
-
-
-
-
-
-
-
-
-
-
TOTAL GRANTS PAID
Other unanalysed grants
Total grants to institutions in reporting period		 -
-
-

CC17a (Excel)

31/01/2022

20

CC178 (Excell 21 3110112022

Section C Notes to the accounts (cont)

Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*		 Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*		 Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*		 Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*		 Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*		 Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*		 Freehold land
& buildings
Other land &
buildings
Plant,
machinery and
motor vehicles
Fixtures,
fittings and
equipment
Total
£
£
£
£
£
At the beginning of the
year
- - - - -
Additions
- - - 1,440 1,440
Revaluations
- - - - -
Disposals
- - - - -
Transfers
- - - - -
At end of the year
- - - 1,440 1,440
Basis*
SL or RB
SL or RB
SL or RB
25% SL
SL or RB
Straight Line
("SL") or
Reducing
Balance ("RB")
 Rate
At beginning of the year
- - - - -
Disposals
- - - - -
Depreciation
- - - 360 360
Impairment
- - - - -
Transfers
- - - - -
At end of the year
- - - 360 360
Net book value at the
beginning of the year
- - - - -
Net book value at the
end of the year
- - - 1,080 1,080
14.4 Impairment
14.3 Net book value
14.2 Depreciation and impairments
14.1 Cost or valuation
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets*
SL or RB SL or RB SL or RB 25% SL SL or RB Straight Line
("SL") or
Reducing
Balance ("RB")
- - -
- - -
- 360 360
- - -
- - -
- 360 360
- - -
- 1,080 1,080
- - - - -
- - - - -
- - - 360 360
- - - - -
- - - - -
- - - 360 360
- - - - -
- - - 1,080 1,080

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model.

14.6 Other disclosures (i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.

* The "transfers" row is for movements between fixed asset categories.

CC17a (Excel)

31/01/2022

22

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB =

CC17a (Excel)

31/01/2022

23

Section C Notes to the accounts (cont)

Note 15 Intangible assets

Please complete this note if the charity has any intangible assets 15.1 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year		 Research &
development
£		 Patents and
trademarks
£		 Other
£		 Total
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.2 Amortisation and impairments

*Basis*
 Rate
At beginning of the year
Disposals
Amortisation
Impairment
Transfers
At end of year
Nat book value at the
beginning of the year
Net book value at the
end of the year
15.3 Net book value*		 SL or RB SL or RB SL or RB SL or RB Straight Line
("SL") or
Reducing
Balance ("RB")
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

15.4 Accounting policy

Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates

CC17a (Excel)

31/01/2022

24

Policies for the recognition of any capital development

15.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

15.6 Revaluation

If an accounting policy of revaluation is adopted, please provide:

the effective date of the revaluation

the name of independent valuer, if applicable

the methods applied

the carrying amount that would have been recognised had the assets been carried under the cost model.

15.7 Other disclosures

(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.

(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.

(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.

(vi) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included.

(vii) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

31/01/2022

25

Section C Notes to the accounts (cont)

Note 16 Heritage assets Please complete this note if the charity has heritage assets

16.1 General disclosures for all charities holding heritage assets

(i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.

16.2 Cost or valuation

At beginning of the year
Additions
Disposals
Revaluations
Transfers
At end of the year
Basis*
 Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of year
Nat book value at the beginning of the year
Net book value at the end of the year
16.3 Depreciation and impairments
16.4 Net book value*		 Heritage asset
1
£		 Heritage asset
2
£		 Heritage asset
3
£		 Heritage asset
4
£		 Total
£		 Total
£
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Straight Line
("SL") or
Reducing
Balance
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

16.5 Impairment

Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

16.6 Revaluation

If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation

CC17a (Excel)

31/01/2022

26

16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation

Carrying amount at the beginning of the
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period		 At valuation
Group A
£		 At cost Group
B
£		 Total
£
- - -
- - -
- - -
- - -
- - -
- - -

16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)

(i) Explain the reason why heritage assets have not been recognised on the balance sheet.

(ii) Describe the significance and nature of heritage assets.

(iii) Disclose information that is helpful in assessing the value of heritage assets.

(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.

16.9 Five year summary of heritage assets transactions

2015 2014 2013 2012 2011
£ £ £ £ £
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
- - - - -
- - - - -
-
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

CC17a (Excel)

31/01/2022

27

Section C Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Carrying (fair) value at beginning of period
Add:additions to investments during
period
Less:disposals at carrying value
Less: impairments
Add: Reversal of impairments
Add/(deduct):transfer in/(out) in the
period
Add/(deduct):*net gain/(loss) on
revaluation
Carrying (fair) value at end of year		 Cash & cash
equivalents		 Listed
investments		 Investment
properties		 Social
investments		 Other Total
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -

*Please specify additions resulting from acquisitions through business combinations, if any.

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

Analysis of investments
Cash or cash equivalents
Investment properties
Listed investments
Social investments
Grand total (Fair value at year end+Cost less impairment)
Other investments
Total
Fair value at year end Cost less impairment
£ £
- -
- -
- -
- -
- -
- -

17.3 If your charity holds investment properties, please complete the following note:

(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications (iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements

CC17a (Excel)

31/01/2022

28

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset
investments
Cash or cash equivalents
Investment properties
Social investments
17.5 Guarantees
Listed investments
Please provide details and amount of any guarantee
made to or on behalf of a third party
Name of the entity or entities benefitting from those
guarantees
Please explain how the guarantee furthers the
charity's aims
17.6 Concessionary loans
Amount of concessionary loans made (Multiple loans
made may be disclosed in aggregate provided that such
aggregation does not obsure significant information).
Other investments
Total
Terms and conditions eg interest rate, security
provided
Value of any concessionary loans which have been
committed but not taken up at the reporting date
Amounts payable within 1 year
Amount of concessionary loans received(Multiple
loans received may be disclosed in aggregate provided
that such aggregation does not obsure significant
information).
For all investments measured at fair value, the basis
for determining the value, including any
assumptions applied when using a valuation
technique.
17.7 Additional information
Please provide information about the significance of
investments to the charity's financial position or
performance eg. terms and conditions of loans or the
use of hedging to manage financial risk.
Amounts receivable after more than 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year		 This year Las t year t year
£ £
- -
- -
- -
- -
- -
- -
Description This year £ Last year £
Total
Description This year £ Last year £
Total

CC17a (Excel)

31/01/2022

29

Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.

CC17a (Excel)

31/01/2022

30

Section C Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

Charitable activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year		 Stock Stock Donated goods Donated goods Work in
progress
For
distribution		 For resale For
distribution		 For resale
£ £ £ £ £
- 2,368 - - -
- 5,265 - - -
- - 4,076 - - -
- - - - -
- 3,557 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 3,557 - - -
- 2,368 - - -

18.2 Please specify the carrying amount of any stocks pledged as security for liabilities

CC17a (Excel)

31/01/2022

31

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

Please complete this note if the charity has any debtors
or prepayments.
19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total		 This year
£		 Last year
£
- -
- -
- -
- -

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Prepayments and accrued income
Other debtors
Total
Trade debtors		 This year
£		 Last year
£
- -
- -
- -
- -
- -

CC17a (Excel)

31/01/2022

32

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts or
performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total		 Amounts falling due within
oneyear		 Amounts falling due within
oneyear		 Amounts falling due after
more than oneyear		 Amounts falling due after
more than oneyear
This year
£		 Last year
£		 This year
£		 Last year
£
- - - -
- - - -
- - - -
- - - -
2,420 745 - -
- - - -
- - - -
2,420 745 - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period		 This year
£		 Last year
£
- -
- -
- -
- -

CC17a (Excel)

31/01/2022

33

Section C Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

21.1 Please provide:

- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments;

- an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.

21.2 Movements in recognised provisions and funding commitment during the period


Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period		 This year
£		 Last year
£
- -
- -
- -
- -
- -

21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).

21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.

CC17a (Excel)

31/01/2022

34

Section C Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.

22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.

CC17a (Excel)

31/01/2022

35

Section C Notes to the accounts (cont)

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.

Description of item including its legal nature. Please
describe any security provided in connection to the
liability.		 Estimate of financial effect

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

Description of item Estimate of financial effect

23.4 Other disclosures for contingent assets and/or liabilities

Please provide the following information where practicable:

Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement

Where it is not practical to make one or more of these disclosures, please state this fact

CC17a (Excel)

31/01/2022

36

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits		 This year
£		 Last year
£
- -
- -
159,607 103,750
- -
159,607 103,750

CC17a (Excel)

31/01/2022

37

Section C Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.

25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.

CC17a (Excel)

31/01/2022

38

Section C Notes to the accounts (cont)

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.

Please provide details of the nature of the event

Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made

CC17a (Excel)

31/01/2022

39

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

U - unrestricted funds
Fund names Type PE,
EE R or
**UR ***		 Purpose and Restrictions Fund
balances
brought
forward
£		 Income
£		 Expenditure
£		 Transf
ers
£		 Gains
and
losses
£		 Fund
balances
carried
forward
£
Samworth Brothers Charitable
Trust		 R to fund sub-contracted charity worker 18,723 17,145 -18,000 - - 17,868
5KYW R to fund 5KYW activities - 11,076 -10,481 - - 595
MOVE Online R to fund service delivery staff costs - 23,110 -19,424 - - 3,686
Resistance Bands R to fund the purchase of resistance
bands for beneficiaries		 - 2,455 -1,382 - - 1,073
5KYW R to fund 5KYW activities - - - - - -
General Funds U General charitable activities 86,650 87,974 -36,022 - - 138,602
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 105,373 141,760 - 85,309 - - 161,824

CC17a (Excel)

31/01/2022

40

CC17a (Excell 41 3110112022

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE, EE R
**or UR ***		 Purpose and Restrictions Fund
balances
brought
forward
£		 Income
£		 Expenditure
£		 Transfers
£		 Gains and
losses
£		 Fund
balances
carried
forward
£
Samworth Brothers Charitable
Trust		 R to fund sub-contracted charity worker 11,958 34,765 -28,000 - - 18,723
Leicester City Council R to fund purchases of equipment - - -
Samworth Brothers Charitable
Trust		 R to fund fundraising activities - - - - - -
Samworth Brothers Charitable
Trust		 R to fund 5KYW activities - - - -
General Funds U General charitable activities 57,605 86,161 -57,116 - - 86,650
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds 69,563 120,926 - 85,116 - - 105,373

CC17a (Excel)

31/01/2022

42

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

Reason for transfer and where endowment is converted to
income, legalpower for its conversion		 Amount
Between unrestricted
and restricted funds
Between endowment
and restricted funds
Between endowment
and unrestricted funds

27.4 Designated funds

Planned use Purpose of the designation Amount
5KYW For promoting & delivering 5KYW activities 8446

CC17a (Excel)

31/01/2022

43

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg order,
governing document)		 Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
This year Last year
Remuneration
 Pension
contribution		 Redundancy
(including
loss of
office)/ex
gratia		 Other TOTAL
£ £ £ £

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) TRUE
Type of expenses reimbursed This year Last year
£ £
Travel
Subsistence
Accommodation
Other (please specify):
TOTAL

Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) TRUE TRUE
Name of the trustee or
related party		 Relationship
to charity		 Description of the
transaction(s)		 Amount Balance at
period end		 Provision for bad debts
at period end		 Amounts
written off
during
reporting
period
£ £ £ £

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

CC17a (Excel)

31/01/2022

44

ection C Notes to the accounts (cont)

ote 29 Additional Disclosures

he following are significant matters which are not covered in other notes and need to be included to provide proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

31/01/2022

45

CHARIIY COMMISSION I Independent examinerfs report ¥-r.I 11!f on the accounts Section A Independent Examiner's R¢pon qif any) , L-8a5 14gSXb) of the Ad: or (Accounts aTrJ ReF￿ts) Regulations 2(KJ8 ￿ than any requirement that accounts give a and farf which is riot a m8ttef order to enable a Fwr urbJefstsThfjing ofthe accounts to t reached. ¥¢ Relevant professi(wMI qualificatiorfsl or body (rf any): FCA LE12 5t cktober 2018 IER