OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents
Page
Trustees'
annual
report
Independent
Examiner report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Forthe year ende d 3i D ec ember 202 2
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Incoming resources Notes K r.
Incoming resources from generated funds
Voluntary
income
Incoming
resources from
Grant income
donors 2,8
8,9
17,043 3,068
20,560
20,111
20,560
15,804
3,000
17,043 23,628 40,671 18,804
Activities for generating
Investment
income
funds 19 19
Income from charitable activity
Total incoming
resources
17,062 23,628 40,690 18,804
Resources expended
Charitable
activities
3,6 10,636 21,849 32,485 19,104
Governance costs 4
Other resources expended 5 683 683 408
Total resources used 11,318 21,849 33,168 19,512
Net (outgoing)/incoming
before transfers
resources 5,743 1,779 7,522 (708)
Transfers between
funds
Net (outgoing)/incoming
before revaluations
resources 5,743 1,779 7,522 (708)
Realised gain/(loss)
on revaluation
offixed assets
Realised gain/(loss)
on investments
Net movement
in funds
5,743 1,779 7,522 (708)
Funds cerned
forward at
1 January 2022 7,075 4,000 11,075 11,783
Funds camed forward at 31 December 2022 12,818 5,779 18,597 11,075
All amounts
relate to continuing
activities

2022 2021
Notes
Fixed assets
Tangible fixed assets
Investments
Total fixed assets
Current assets
Debtors 7 2,532 2,163
Cash at bank and in hand 18,062 9,848
Total current assets 20,594 12,011
Liabilities —amounts falling due
within one year 8 1,997 936
Net current assets 18,597 11,075
Net assets 18,597 11,075
Funds
Unrestricted 12,818 7,075
Restricted 9,11 5,779 4,000
Endowment funds
18,597 11,075

Incoming resourc es from donors
2022 2021
General donations from individuals 11,272 9,710
Help fund giving
Gift Aid
85
2,533
1,964
Little Loves giving
Youth club giving
Youth cafe giving
Ukrainian
Donation
1,020
1,830
537
939
473
1,058
218
CMA Donation 1,895 2,381
20,111 15,804
Charitable
activities expenditure
2022 2021
Breakfast church 4,929 2,911
Youth club 2,340 1,940
Youth cafe 1,518 785
Little Loves 1,258 847
TLG 559 95
New Wine conference 30 550
Messy Church
Ukrainian
travel
186
806
303
Money advice centre
Alpha
Mission giving
Help fund giving
18,409
2,081
369
8,905
108
1,527
1,134
32,485 19,105

There were no governance
related costs in
the current period (2021 :nil).
Other resources expended
2022 2021
Insurance 506 129
Bank charges
Website and ITcosts
81
96
96
183
683 408