OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report of the Trustees 1 to 2
Independent Examiner's
Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement
of
Financial Activities 11 to 12

2020 2019
Unrestricted Total
fund funds
Notes E
I NCOME AND ENDOWMENTS FROM
Donations and legacies 59,871 56,079
EXPEND I TU REON
Raising funds 4,784 6,430
Charitable activities
Magazine
production
costs 3,224 5,015
Training
6,633 6,774
Conference costs - Room hire 3,501 4,494
Other 27,043 28,433
Total 45,185 51,146
NET
I NCOME
'I4,686 6,933
RECONCI LIATI ON OF FUNDS
Total funds brought forward 20,912 13,979
TOTAL FUNDS CARRI ED FORWARD 35,598 20,9'I 2

2020 2019
Unrestricted Total
fund funds
Notes P
Fl XED ASSETS
Tangible assets 218 29
CURRENT ASSETS
Cash at bank 39,820 23,969
CREDI TORS
Amounts falling due within one year (4,440) (3,086)
NET CURRENT ASSETS 35,380 20,883
TOTAL ASSETS LESSCURRENT LIABI LI Tl ES 35,598 20,912
NET ASSETS 35,598 20,912
FUNDS
Unrestricted
funds
35,598 20,912
TOTAL FUNDS 35,598 20,912

COMPARA TI VES F O R THE ST ATEMENT OF FI NANCI AL ACTI VI TI ES
Unrestricted
fund
I NCOME AND ENDOWMENTS FROM
Donations and legacies 58,079
EXPENDI TURE ON
Raising funds 6,430
Charitable activities
Magazine production costs 5,015
Training
6,774
Conference costs - Room hire 4,494
Other 28,433
Total 51,146
NET
I NCOME
6,933
RECONCI LI ATI ON OF FUNDS
Total funds brought forward 13,979
TOTAL FUNDS CARRI ED FORWARD 20,912

5. TANGI BLEFl TANGI BLEFl XED ASSETS XED ASSETS XED ASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At
1 September
2019 79 5,374 5,453
Additions 252 252
At 31 August 2020 79 5,626 5,705
DEPRECI ATI ON
At
1 September
2019 50 5,374 5,424
Charge for year 7 56 63
At 31 August 2020 57 5,430 5,487
NET BOOK VALUE
At 31 August 2020 22 196 218
At 31 August 2019 29 29
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Other credit ors 4,440 3,086
7. MOVEMENT I N FUNDS
Net
movement At
At 1.9.19 in funds 31.8.20
Unrestricted funds
General
fund
20,912 14,686 35,598
TOTAL FUNDS 20,912 14,686 35,598
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
2 2
Unrestricted funds
General
fund
59,871 (45,185) 14,686
TOTAL FUNDS 59,871 (45,185) 14,686

Net
movement At
At 1.9.18 in funds 31.8.19
6
Unrestricted funds
General fund 13,979 6,933 20,912
TOTAL FUNDS 13,979 6,933 20,912
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 58,079 (51,146) 6,933
TOTAL FUNDS 58,079 (51,146) 6,933
A current year 12 months and prior year 12 months combined position is as follows:
Net
movement At
At 1.9.18 in funds 31.8.20
E
Unrestricted funds
General fund 13,979 21,619 35,598
TOTAL FUNDS 13,979 21,619 35,598
Inco ming Resources Movement
resources expended in funds
Unrestricted funds
General fund 117,950 (96,331) 21,619
TOTAL FUNDS 117,950 (96,331) 21,619

2020 2019
I NCOME AND ENDOWMENTS
Donations
and
legacies
Donations 59,871 58,079
Total incoming resources 59,871 58,079
EXPEND
I TURE
Raising donations and legacies
Advertising 125 788
Subscriptions 4,659 5,642
4,784 6,430
Charitable
act
ivit ies
Training
costs
6,633 2,934
Conference costs 3,501 4,494
Magazine
production
costs 3,224 5,015
13,358 12,443
Support costs
Man agem ent
Travel 666 110
Finance
Bank charges 1,060 1,006
Information technology
Website
hosting
1,374 1,698
Software costs 433 359
1,807 2,057
Human
resources
Administration costs 11,157 10,726
Other
Storage costs 566
Insurance 10,070 14,848
10,070 15,414
Depreciation
Fixtures
and fittings
7 10
Computer
equipment
56 730
63 740
Governance costs
Accountancy 2,220 2,220

2020 2019
E
Total resources expended 45,185 51,146
Net income 14,686 6,933