| Page | ||||||
|---|---|---|---|---|---|---|
| Report of the | Trustees | 1 | to | 2 | ||
| Independent | Examiner's Report |
|||||
| Statement of |
Financial | Activities | ||||
| Balance Sheet | ||||||
| Notes to the Financial | Statements | 6 | to | 10 | ||
| Detailed Statement of |
Financial | Activities | 11 | to | 12 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | E | |||||
| I NCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 59,871 | 56,079 | |||
| EXPEND I | TU REON | |||||
| Raising funds | 4,784 | 6,430 | ||||
| Charitable | activities | |||||
| Magazine production |
costs | 3,224 | 5,015 | |||
| Training | ||||||
| 6,633 | 6,774 | |||||
| Conference | costs - Room hire | 3,501 | 4,494 | |||
| Other | 27,043 | 28,433 | ||||
| Total | 45,185 | 51,146 | ||||
| NET I NCOME |
'I4,686 | 6,933 | ||||
| RECONCI | LIATI ON | OF FUNDS | ||||
| Total funds brought | forward | 20,912 | 13,979 | |||
| TOTAL FUNDS CARRI ED FORWARD | 35,598 | 20,9'I 2 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | P | ||||||
| Fl XED | ASSETS | ||||||
| Tangible | assets | 218 | 29 | ||||
| CURRENT ASSETS | |||||||
| Cash at | bank | 39,820 | 23,969 | ||||
| CREDI TORS | |||||||
| Amounts | falling | due within | one year | (4,440) | (3,086) | ||
| NET CURRENT | ASSETS | 35,380 | 20,883 | ||||
| TOTAL | ASSETS LESSCURRENT | LIABI LI Tl ES | 35,598 | 20,912 | |||
| NET ASSETS | 35,598 | 20,912 | |||||
| FUNDS | |||||||
| Unrestricted funds |
35,598 | 20,912 | |||||
| TOTAL | FUNDS | 35,598 | 20,912 |
| COMPARA | TI VES F | O | R | THE ST | ATEMENT OF FI NANCI AL ACTI VI TI | ES | |
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| fund | |||||||
| I NCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 58,079 | |||||
| EXPENDI | TURE ON | ||||||
| Raising funds | 6,430 | ||||||
| Charitable | activities | ||||||
| Magazine | production | costs | 5,015 | ||||
| Training | |||||||
| 6,774 | |||||||
| Conference | costs - Room | hire | 4,494 | ||||
| Other | 28,433 | ||||||
| Total | 51,146 | ||||||
| NET I NCOME |
6,933 | ||||||
| RECONCI | LI ATI ON | OF | FUNDS | ||||
| Total funds brought | forward | 13,979 | |||||
| TOTAL FUNDS CARRI | ED FORWARD | 20,912 |
| 5. | TANGI BLEFl | TANGI BLEFl | XED ASSETS | XED ASSETS | XED ASSETS | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fixtures | ||||||||||
| and | Computer | |||||||||
| fittings | equipment | Totals | ||||||||
| COST | ||||||||||
| At 1 September |
2019 | 79 | 5,374 | 5,453 | ||||||
| Additions | 252 | 252 | ||||||||
| At 31 August | 2020 | 79 | 5,626 | 5,705 | ||||||
| DEPRECI ATI ON | ||||||||||
| At 1 September |
2019 | 50 | 5,374 | 5,424 | ||||||
| Charge for year | 7 | 56 | 63 | |||||||
| At 31 August | 2020 | 57 | 5,430 | 5,487 | ||||||
| NET BOOK VALUE | ||||||||||
| At 31 August | 2020 | 22 | 196 | 218 | ||||||
| At 31 August | 2019 | 29 | 29 | |||||||
| 6. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN | ONE YEAR | ||||||
| 2020 | 2019 | |||||||||
| Other credit ors | 4,440 | 3,086 | ||||||||
| 7. | MOVEMENT | I | N FUNDS | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.9.19 | in funds | 31.8.20 | ||||||||
| Unrestricted | funds | |||||||||
| General fund |
20,912 | 14,686 | 35,598 | |||||||
| TOTAL FUNDS | 20,912 | 14,686 | 35,598 | |||||||
| Net movement | in funds, | included | in the above are as | follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 2 | 2 | |||||||||
| Unrestricted | funds | |||||||||
| General fund |
59,871 | (45,185) | 14,686 | |||||||
| TOTAL FUNDS | 59,871 | (45,185) | 14,686 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.18 | in funds | 31.8.19 | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General | fund | 13,979 | 6,933 | 20,912 | |
| TOTAL | FUNDS | 13,979 | 6,933 | 20,912 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 58,079 | (51,146) | 6,933 | ||||
| TOTAL | FUNDS | 58,079 | (51,146) | 6,933 | ||||
| A current | year | 12 months | and prior year 12 months | combined | position | is as follows: | ||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.18 | in funds | 31.8.20 | ||||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 13,979 | 21,619 | 35,598 | ||||
| TOTAL | FUNDS | 13,979 | 21,619 | 35,598 |
| Inco ming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 117,950 | (96,331) | 21,619 | |
| TOTAL | FUNDS | 117,950 | (96,331) | 21,619 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| I NCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 59,871 | 58,079 | |||
| Total incoming | resources | 59,871 | 58,079 | ||
| EXPEND I TURE |
|||||
| Raising donations | and legacies | ||||
| Advertising | 125 | 788 | |||
| Subscriptions | 4,659 | 5,642 | |||
| 4,784 | 6,430 | ||||
| Charitable act |
ivit ies | ||||
| Training costs |
6,633 | 2,934 | |||
| Conference costs | 3,501 | 4,494 | |||
| Magazine production |
costs | 3,224 | 5,015 | ||
| 13,358 | 12,443 | ||||
| Support costs | |||||
| Man agem ent | |||||
| Travel | 666 | 110 | |||
| Finance | |||||
| Bank charges | 1,060 | 1,006 | |||
| Information | technology | ||||
| Website hosting |
1,374 | 1,698 | |||
| Software costs | 433 | 359 | |||
| 1,807 | 2,057 | ||||
| Human resources |
|||||
| Administration | costs | 11,157 | 10,726 | ||
| Other | |||||
| Storage costs | 566 | ||||
| Insurance | 10,070 | 14,848 | |||
| 10,070 | 15,414 | ||||
| Depreciation | |||||
| Fixtures and fittings |
7 | 10 | |||
| Computer equipment |
56 | 730 | |||
| 63 | 740 | ||||
| Governance | costs | ||||
| Accountancy | 2,220 | 2,220 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | ||||
| Total | resources | expended | 45,185 | 51,146 |
| Net | income | 14,686 | 6,933 |