OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees I to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 9

forth e year ended 31December 2022
2022 2021
Unrestricted Total
fund funds
INCOME ANDENDO~ FROM Notes
Donations and legacies 83,314 137,818
EXPENDITURE ON
Raising funds 2,959 1,746
Charitable activities
Grants and other costs 32,484 96,000
1,080 1,080
Total 36,523 98,826
NET INCOME 46,791 38,992
RECONCILIATION OFFUNDS
Total funds brought forward 358,072 319,080
TOTAL FUNDS CARRIED FORWARD 404,863 358,072

Balance Sheet
31December 2022
2022 2021
Unrestricted Total
fund funds
Notes g
CURRENT ASSETS
Cash atbank 405,943 359,152
CREDITORS
Amounts
falling due within one year
(1,080) (1,080)
NET CURRENT ASSETS 404,863 358,072
TOTAL ASSETSLESSCURRENT
LIABILITIES 404,863 358,072
NET ASSETS 404,863 358,072
FUNDS
Unrestricted
funds
404,863 358,072
TOTAL FUNDS 404,863 358,072

COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITI ES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
137,818
EXPENDITURE ON
Raising funds 1,746
Charitable
activities
Grants and other costs 96,000
Other 1,080
Total 98,826
NET INCOME 38,992
RECONCILIATION OFFUNDS
Total fimds brought forward 319,080
TOTAL FUNDS CARRIED FORWARD 358,072
5. CREDITORS: AMOUNTS FALLING DUE~ONE YEAR
2022 2021
Accruals and deferred income 1,080 1,080

MOVEMEN T IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund 358,072 46,791 404,863
TOTAL FUNDS 358,072 46,791 404,863
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Uarestricted funds
Genaal fund 83,314 (36,523) 46,791
TOTAL FUNDS 83,314 (36,523) 46,791
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
Uarestricted funds
General fund 319,080 38,992 358,072
TOTAL FUNDS 319,080 3$,992 358,072
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 137,818 (98,826) 38,992
TOTAL FUNDS 137,818 (98,$26) 38,992

A current yea r 12months and prior year 12m onths combined position is as follows:
Net
movement At
At 1.1.21 in funds 31.12.22
Unrestricted funds
General fund 319,080 85,783 404,863
TOTAL FUNDS 319,080 85,783 404,863
as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 221,132 (135,349) 85,783
TOTAL FUNDS 221,132 (135,349) 85,783
7. RELATED PARTY DISCLOSURES