OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Names ofthe chari ty trustees who ma nage the charity
Trustee name Office {ifany) Dates acted ifnot for whole
ear
Name
to a
ofperson {orbody) entitled
oint trustee
ifan
Geoff Rice Vice Chairman
Marilyn Gibb-Rice Sec8 Treas
Harvey Ditchman 1/10/19-3/10/19, 4/1/20-
30/9/20
4 Sandra Johnson
5 Rod Finn 1/10/19 —4/1/2020
6 Andy Green 1/10/19-11/12/2019
7 Jackie Green 14/11/19 —11/12/19
8 Russ Abbey 4/1/20-30/9/20
9
10
11
12
13
14
15
16
17
18
19
20

19/20 18/19
f f
INCOME
Founder members 1,731.88
Donations 10,479.27 3,809.66
Sales 580.39 1,539.28
Fundraising
Land gra b plots 304.61
Nissen
Hut
33.04 41,004.66
Bank Interest
Talks 1,543.25 2,903.85
12,635.95 51,293.94
EXPENDITURE
Website costs/advertising 192.99
Building costs
Maintenance 4,601.38 861.42
Talk expense 535.17 883.52
Postage and Stationary 7.90
Fund Raising
Bank charges 10.00
Insurance 867.01 786.39
Merchandise 1,128.56 678.51
Depreciation 2,403.59 1,988.64
Misc 472.95 80.79
10,008.66 5,490.16
SURPLUS / (DEFICIT) 2,627.29 45,803.78

19/20 18/19
TANGIBLE FIXEDASSETS f f
Land & buildings
(note 1)
52,294.65 50,548.76
Stock
CURRENT ASSETS
Bank &cash
Santander
—Nissen
Hut current account 11,560.67 11,527.63
Santander
- Savings
Account 27,422.86 26,574.50
Cash in hand 29.50 29.50
39,013.03 38,131.63
Stock 900.00 900.00
CURRENT LIABILITIES
Creditors
NET CURRENT ASSETS 92,207.68 89,98039
RESERVES
Genera
I fund
Balance as at 1October 2019 56,929.39 11,125.61
Excess of Expenditure over income for the year 2,627.29 45,803.78
Balance as at 30September 2020 59,556.68 56,929.39
Land purchase
Balance at start and end ofyear 32,651.00 32,651.00
TOTAL RESERVES 92,202.68 89,580.39
TANGIBLE FIXED ASSETS (NOTE 1)
Freehold Buildings Memorial
Land /contents Garden Total
Cost / valuation
At cost/ valuation
- 1st October 2019
32,651.00 37,656.40 13,833.00 84,140.40
Additions, at cost 4,149.48 4,149.48
As at 30th September 2020 32,651.00 41,805.88 13,833.00 88,289.88
Depreciation
At 1stOctober 2019 19,758.64 13,833.00 33,591.64
Year to date 2,403.59 2,403.59
As at 30th September 2020 22,162,23 13,833.00 35,995.23
NBV
Book value at 30th September 2020 32,651.00 19,643.65 52,294.65
Book value at 30th September 2019 32,651.00 17,897.76 50,548.76