## **HEART FIRE CHURCH** 

## **FINANCIAL STATEMENTS** 

## **FOR THE YEAR ENDED 30th** 

## **SEPTEMBER 2021** 

**CHARITY NUMBER: 1165580** 



## **HEART FIRE CHURCH** 

## **LEGAL & ADMINISTRATIVE DETAILS YEAR ENDED 30[th ] September 2021** 

## **ADDRESS FOR CORRESPONDENCE** 

43 Charles Street, Cardif South Wales CF10 2GB 

## **REGISTERED CHARITY NUMBER** 

1165580 

## **GOVERNING DOCUMENT** 

CIO – FOUNDATION REGISTERED   16 February 2016 AMENDED ON  19 October 2018 

## **TRUSTEES/ DIRECTORS** 

Ju Yeoung Kim Rev Dr Young Hwan Kim Sandra Crawford Dr Arthur Edward Wall 

## **PRINCIPAL BANKERS** 

HSBC, Newport South Wales 



**HEART FIRE CHURCH 43Charles Street Cardif Glamorgan CF10 2GB** 

## **INDEX** 

**Page** 

**Legal & Administrative Details 1** 

**Index 2 Trustee’s Report 3 - 4 Statement of Financial Activities 5 Balance Sheet** 

**6 Notes on the financial Statements** 

**7 - 10** 



## **2 HEART FIRE CHURCH CHARITY NUMBER: 1165580 TRUSTEES’ REPORT** 

The trustees are pleased to present their report for the year ended 30[th ] September 2021 for the charity, Heart Fire Church with Charity Number 1165580. 

The Trustees of the charity are: Ju Yeoung Kim Rev Dr Young Hwan Kim Sandra Crawford Dr Arthur Edward Wall 

The principal address of the charity is: 43 Charles Street, Cardif, Glamorgan, CF10 2GB 

## **OBJECTS** 

The objects of the Church for the benefit of the public are to advance the Christian  faith worldwide in accordance with its statement of beliefs, in Cardif, Newport and such other  parts of the UK or the world as the Church may from time to time think fit and to  fulfill such other purposes which are exclusively charitable according to the law of  England Wales and are connected with the charitable work of the Church. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The Church is governed by a leadership team on which the trustees are represented. It  meets regularly to review, plan activities and monitor the financial position.  The trustees appointed have served exemplary in providing much needed governance  and administrative support and guidance to the charity throughout the year. 

## **ACHIEVMENTS AND PERFORMANCE** 

The church continues to develop itself in the community. The church also continues to  hold regular services that are open to the general public. The church held successful  conferences during the year, and it continues to support the ethos of its church  through all its activities. 



**3** 

. 

## **FINANCIAL REVIEW** 

The income of the church is above £61,000. This is a higher amount than on the  previous year and the costs have been well managed over this period. So the church  hopes to continue its work in the coming year without any unnecessary financial constraints. The church used most of its income on the rent of the building and wages  for the employee and resources for education and activities. 

## **PLANS FOR THE FUTURE** 

The church intends to continue to host its regular services and special events in Cardif. The intended re-appointment of our present independent examiner at the  upcoming trustee meeting is expected to support the financial operations by making it  more efective. 

## **RESERVE POLICY** 

It is the policy of the Church to maintain unrestricted funds, which are the reserves of  the charity at about 3 months of unrestricted expenditure . Similar amounts of income and outcome was provided so need to save more for the emergency expenditures that may arise from time to time. 

## **RISK MANAGEMENT** 

The charity has assessed all the major risks to which the charity is exposed to, in  particular those related to operations and finances of the charity, and are satisfied that  systems are in place to mitigate exposure to major risks. 

## **TRUSTEE RESPONSIBILITIES** 

Under the Charities Act 2011, the trustees are required to prepare a statement of  accounts for each accounting year which gives a true and fair view of the state of the  church. They are required to: 

1. Select suitable accounting policies and apply them consistently. 

2. Make judgements and estimates that are reasonable and prudent. 

3. State whether the applicable accounting standards have been followed. 4. Prepare financial statements on an ongoing basis. 



They are responsible for keeping proper records which disclose with reasonable  accuracy the finances of the church at any time and to ensure that such accounts  comply with the Charities Act 2011.They also have a responsibility to safeguard the  assets of the church and to take reasonable steps to detect fraud or other irregularities. 

Approved by the Trustees on 25th July 2022 and signed on their behalf by: 

_____________________________________________ 

4 

## **HEART FIRE CHURCH** 

|**Statement of Financial**|**Activities for the year ended 30th September 2021**|**Activities for the year ended 30th September 2021**|
|---|---|---|
|||**Unrestricted                      Total Funds**|
|||**Funds                                    2021**|
|**2020**|||
|**Incoming Resources from Note £                                              £**|||
|**£**|||
|**generated funds**|||
|Donations and Legacies|**2**|**61436                                   61436**21734|
|Investment income|**3 **|0                                          0                 0|
|||61436                                   61436      21734|
|Other Income||0                                            0               0|
|**Total Incoming**||**61436                                     61436**|
|21734<br>**Resources**|||
|**Resources Expended**|||
|**Charitable activities in**|**furtherance of objectives**||
|Charitable Activities|**5**|**64915                                   64915**|
|**27679**|||
|Other|<br>**4**|**0                                            0**|
|280|||
|**Total Resources**||**64915                                  64915**|





**28154** 

**Expended Net movement in funds                    -3479                                  -3479 -6420 Reconciliation of Funds** Total Funds brought forward               4894                                     4894              7643 **Total Funds carried forward           1415                                     1415 4894** 

The above funds are all classed as to purpose All movements of funds and all recognised gains and losses are included 

above. The notes on the accounts form part of these accounts. 

**5** 

## **HEART FIRE CHURCH Balance Sheet as at 30th September 2021** 

|**Note**<br>**Fixed Assets**<br>Tangible fxed assets**5** <br>**Current Assets**<br>Cash at bank and<br>in hand<br>Debtors & prepayments<br> <br>**Creditors:amounts falling due**<br>Creditors & accruals**8**<br>**Net Current Assets**<br>**Net Assets**<br>**Unrestricted Funds**<br>General Fund<br>**TOTAL FUNDS**|**2021             2020**<br>**£                     £**<br>1028              1543<br>1028              1543<br>64915            28154<br> 0                    0<br>64915             28154<br>**within one year**<br>**0                  475**<br>**64915              27679**<br>**1415                7643**<br> **141**<br>**5**<br>**764**<br>**3**<br> <br>1415                 7643|
|---|---|





## Approved by board of Trustees on : 

And signed on their behalf by (Trustee) 

Signature:________________________________ 

**6** 

## **HEART FIRE CHURCH** 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30[TH ] SEPTEMBER 2021** 

## **1) Accounting Policies** 

## **1.1 Basis of Accounting** 

These accounts have been prepared under the historic cost convention with items   Recognised at cost or transaction values otherwise stated in the relevant note(s) to  These accounts. The accounts have been prepared in accordance with:  The Statement of Recommended Practice: Accounting and Reporting by Charities Preparing their accounts in accordance with the Financial Reporting Standard   Applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014. 

1.2 **Going Concern:** The accounts are prepared on a going concern basis. 

1.3 The accounts present a true and fair view and no change has been made to  the accounting policies adopted. 

## 1.4 No changes to the accounting estimates have occurred in 

the reporting period  1.5 No material prior year errors have been identified in the reporting period. 



_Recognition of Income_ 

These are included in the Statement of Financial Activities (SOFA) when: ∙ The charity becomes entitled to resources; 

∙ It is more likely than not that the trustees will receive the resources; ∙ The monetary value can be measured with suficient reliability. _Grants and Donations_ 

Grants and Donations are only included in the SOFA when the general income  recognition criteria are met (5.10 to 512 FRS102 SORP). 

_Tax reclaim on donations and gifts_ 

Gift Aid receivable is included in the income when there is a valid declaration  from the donor. Any gift aid amount recovered on a donation is considered to be   part of that gift and is treated in addition to the same fund as the initial donation  unless the donor or the terms of the appeal have specified otherwise. 

## **EXPENDITURE AND LIABILITIES** 

## _Liability Recognition_ 

Liabilities are recognised where it is more likely than not that there is a legal or  constructive obligation committing the charity to pay out resources and the amount  of the obligation can be measured with reasonable certainty. 

## _Grants and Support Costs_ 

Support costs have been allocated between the governance costs and other support.  Governance costs comprise all costs involving public accountability of the charity  and its compliance with regulation and good practice. 

**7** 

## **HEART FIRE CHURCH** 

**NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30[TH ] SEPTEMBER 2021** 

## _Creditors_ 

The organisation has creditors which are measured at settlement amounts less any  trade discounts. 

## **ASSETS** 

_Tangible Fixed Assets for use by the organisation_ They are capitalised if they can be used for more than one year. They are valued  at cost. The depreciation is calculated at 20% reducing balance method. 

_Debtors_ 

Debtors are measured on initial recognition at settlement 



amount. Subsequently  they are measured at cash. 

8 

## **HEART FIRE CHURCH** 

**Notes to the accounts for year ended 30th September 2021** 

## **2 Voluntary Income** 

Unrestricted           Total funds Funds                 2021 2020 Church collections                  £  64915            £ 64915         £ 21734 Donations 



|Total|64915|64915            21734|64915            21734|
|---|---|---|---|
|**3 Investment income**||||
||Unrestricted|Total funds||
||Funds £           2021/£|||
|2020/£||||
|Bank Interest|**0**||**0**0|
|4.**Other**|Amount|2021/£||
|2020/£||||
|Accountancy fees||0||
|475||||
|License and Subscriptions||0|0|
|||0||
|475||||
|**5 Tangible Fixed Assets**||Instrument Equipment Total||
|2021**Cost**|||**£                   £**|
|**£**||||
|||**0                 0**||
|**0**||||
|At 01/10/2018  Additions||1271|1300|
|2571||||
|At 30/09/2021||1271           1300||
|2571||||
|**Depreciation**||||
|At 01/09/2018||0|0|
|0||||
|charge for the year||763|780|
|1543||||
|At 30/09/2021||763            780||
|1543||||
|**Net Book Value at 30/09/2021**|||**508             520**|
|**1028**||||



**9** 



## **HEART FIRE CHURCH Notes to the accounts for year ended 30th September 2019** 

## **6 Cost of Activities in furtherance of Charitable** 

**Objectives** 2021/£ 2020/£ Pastors  Salary 20417 8240 Premises  costs                                 4 442 1632 Resources                                        1588 146 Youth events                                      253 278 Office  worker  salary                        16710 2783 Hospitality                                           191 159 Telephone  &  Stationery                        189 0 Previous  saving  transfer                    5500 7000 Travelling & Motor expenses 205 25 Website costs                                     138 122 Pension                                             4009 207 PAYE                                                 8956 1147 Insurance                                            366 692 Welfare                                                 411 3257 Professional fees                                     0 2160 Light & Heat                                             0 106 Donations                                           1540 5697 Total                                                  64915 27679 

## **Staff** 

The organization had 2 employees. 



## **9 Creditors: amounts falling due within one year** 

£              £ **2021 2020** Creditors                                                0           475 Total                                                       0           475 

**10** 

