OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-30-accounts

Contents Page
Companylnformation 1
Trustees'Report 2
Statement ofTrustees'Responsibilities 5
lndependent Examiner'sReport 6
StatementofFinancial Activrties 7
Balance Sheet 8
Notes tothe FinancialStatements I

YearEnded 30April2024
Notes RestrictedUnrestricted 2024
2023
Funds
FundsTotalFundsTotalFunds
sfEt
lncome from:
Donations and grants 15,260 54,024
69,284
76,687
Festival income 37,903
37,903
30,407
Total income 15,260 91,927 107,187 107,094
Expenditureon:
Expenditure onnon-charitable
activities
Expenditure oncharitableactivities3 15,260 73,885 89,145 104,075
Total expenditure 15,260 73,885 89,145 104,075
Net income 18,042 18,042 3,0'19
Netmovementinfunds 18,042 18,042 3,019
Reconciliation offunds
Total surplusbroughtforward 9 4,891
4,891
1,872
Totalsurpluscarried forward q 22,933 22,933 4,891

Notes 2024
t
2023t
Current assets
Stock 140 140
Debtorsand prepayments 23,774 8,021
Cash at bankandin hand 27,459 14,993
51,373 23,154
Creditors: amountsfallingdue
withinone year 7 (28,440). (18,263)
Totalnetassets 22,933 4,891
Thefundsof thecharity
Restrictedfunds o
Unrestricted funds 10 22,933 4,891
Total charity funds 22,933 4,891

3. Analysisof expenditure on charitableactivities
2024
E
2023t
Artisticandcreativespend 36,632 33,706
Festivaldevelopmentcosts 27,952 49,835
lnsurance 2,454 1,143
Technical supportcosts 6,395 6,750
Websitecosts 3,950 6,525
Printing,postage and stationery 705 409
Sundryexpenses 35 138
Marketing spend 4,923 649
Bank charges 69 420
Accountancy fees 6,030 4,500
89,145 104,075
4 Netincome/(expenditure)forthe year
Thisisstated aftercharging:
2024
2023
I
5.Staffcosts, Trustee'sremunerationandexpenses,andthecostofkeymanagement 5.Staffcosts, Trustee'sremunerationandexpenses,andthecostofkeymanagement 5.Staffcosts, Trustee'sremunerationandexpenses,andthecostofkeymanagement
personnel 2024
E8
2023
Salaries
Socialsecuritycosts

Creditors: amountsfallingduewithinoneyear
2024
€E
2023
Tradecreditors
Accruals 5,940 4,513
Grantincome receivedinadvance 22,500 13,750
28,440 18,263

30 April
2923
IncomingResources
ResourcesExpended
30April
2024
RestrictedFunds : - 15,260
15,260

The movements onunrestrictedfu ndsareshow nbelow.
30 AprillncomingResources
2023ResourcesExpended
30April
2024
UnrestrictedFunds ::: 4,891
91,927
73,885
22,933