OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
1
Chairman's Report 2-4
Trustees' Annual
Report
5-7
Independent
Examiner's
Report
8
Statement of Financial Activites 9
Statement of Financial
Position
10
Notes to the Financial Statements 11-15

Name: Evesham
Abbey Trust
Address and Location: 24 Charlton
Close
Evesham
Worcestershire
WR114SL
Trustees: Barrie Baldelli (Chairman)
Christopher
Bloomfield
Elizabeth Spencer BED
Michael
Hurst (Appointed
1March 2021)
Carmel
Langridge
(Appointed
1October 2021)
Hugh Banton (Appointed 9 November 2021)
Charity Number: 1165547
Independent Examiner: G CAccountancy
Limited
43 Merstow Green
Evesham
Worcestershire
WR1148B
Bankers: Charity
Aid Foundation
(CAF) Bank
25 Kings
Hill Avenue
West Mailing
Kent
ME194JQ

Unrestricted Restricted Total Funds Total Funds
Funds Funds
2021 2021 2021 2020
E E E E
Incoming Resources
Donations 138 138 12,896
Otherlncome 9,725 9,725 2,605
External Grant Funding 240,841 9,745 250,586 52,250
Total Incoming
Resources
250,703 9,745 260,448 67,751
Resources Expended
Charitable
Activities
Charitable 232,880 232,880 48,789
Other Resources Expended
Total Resources Expended 232,880 232,880 48,789
Net Incoming/
(Outgoing)
Resources 17,823 9,745 27,568 18,962
Transfer Between funds (58,000) 58,000
Net Movement
in Funds
(40,177) 67,745 27,568 18,962
Total Funds Brought Forward 93,273 (66,964) 26,309 7,347
Total Funds Carried Forward 53,096 781 53,877 26,309
Notes 2021 2020
E
Fixed Assets
Heritage Assets 5,000 5,000
Current Assets
Debtors 13,149 1,655
Cash at bank 100,508 54,014
113,657 55,669
Current Liabilities
Creditors 780 360
Bank Loan 64,000 34,000
64,780 34,360
Net Current Assets 48,877 21,309
Net Assets 53,877 26,309
Funds
Unrestricted Funds 53,096 93,273
Restricted
Funds
781 (66,964)
53,877 26,309

31.12.2021 31.12.2020
Activity f E
Grants Charitable 250,586 52,250
Allotment Fees Charitable 735 458
Pilgrim Walk Fees Charitable 92
Book Sales Charitable 30
Christmas Card Sales Charitable 1,014 1,458
Other Income Charitable 1,026 1,701
253,483 55,867
Direct Costs
(See Note 4)
Support
Costs (See
Note 5
Total
f E f
Charitable 232,100 780 232,880

31.12.2021 31.12.2 020
E E
Staff Costs 24,683
Cost of Fundraising 2,828 904
Advertising & Promotion 1,107 5,739
Insurance 689 627
Repairs & Maintenance 422 222
Archaeology 11,097 8,759
Surveying &Architecture 186,131 31,242
Office Costs 144 144
Computer Costs 204 221
Bank Charges 102 25
Other Administration Costs 4,218
Sundry Expenses 475 545
232,100 48,428
SUPPORT COSTS
Governance
Costs
E
Charitable 780

31.12.2021 31.12.2020
1 0

Unrestricted Restricted Total Funds
Fund Funds
E E E
INCOME AND ENDOWMNETS FROM
Donations
and Legacies
11,884 11,884
Charitable
Activities
Charitable
Activities
3,617 52,250 55,867
Total 15,501 52,250 67,751
EXPENDITURE ON
Charitable
Activities
Charitable
Activities
8,787 40,002 48,789
NET INCOME 6,714 12,248 18,962
Transfers between
funds
Net movement
in funds
6,714 12,248 18,962
RECONCILIATION
OF FUNDS
Total Funds Brought Forward 86,559 (79,212) 7,347
Total Funds Carried Forward 93,273 (66,964) 26,309

31.12.2021 31.12.2021
f E
Other Debtors 5 Prepayments 13,149 1,655
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.2021 31.12.2021
E E
Accruals 780 369
CREDITORS: AMOUNTS FALLING DUE OVER ONE YEAR
31.12.2021 31.12.2021
E
Loan 64,000 34,000