OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' annual
report
Independent
auditor's
report to the members 43
Statement offinancial activities 47
Statement offinancial position 48
Statement ofcash flows 49
Notes to the financial statements 50

Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
Be true - we are brave enough
Io share constructive
insight to make progress.
Our unique
insight
comes
from
our connections
with,
and
amplification
of, the diverse
range of voices of people
and
groups that we work with.
Our strategic objectives
We adapted
and
expanded
our strategic
objectives
this year
in
light of the COVID-ig
pandemic.
These objectives
will be maintained
from 2020 - 2023 and form a core part ofour work.
Action Together How wi(l we achieve thlst
Strategic Objectives
2020-23
Beactive in the COVID crisis
response, protect and support
the VCFSEas it provides vital
support
and faces
unprecedented
financial
challenges.
~
~
Be an active part of the local emergency
response
to
COVID,
mobiiising
volunteers,
securing
resources,
and facilitating
connections
to ensure
the VCFSE can provide their vital role.
Lobby for, provide
practical
support
and financial
assistance
for parts of the
VCFSE that
are most
vulnerable.
~ Bea named
partner
(as a conduit to the VCSFE) in
established
emergency
response
structures
and
processes
in each locality.
Design out inequality
poverty
and ~ Inequality
and
poverty
will
not
be
eradicated
unless
we design it out.
We must
keep working
on
solutions
and
act
for
those
experiencing
hardship
now.
We must also work on longer term
solutions
including
developing
new
economic
models
that
help
to
address
inequality
and
poverty.
Embrace digital technology
but
tackle digital exclusion
and
unequal
access
~ We will
also work to increase
the capacity
and
access
to
digital
development
with
the
local
VCSFE.
~ We
must
work
with
others
to
tackle
digital
exclusion
and
develop
initiatives
to ensure
fair
access.
Begreener and tackle
climate emergency
the ~ We must
build
new alliances
and partnerships
to
increase joint action that tackles climate change.
Our work
must start
within
Action
Together
and
ensure
this is factored into our everyday
decision
making
on
design
and
delivery
of our services,
rocurement
and trainin
for staff and volunteers.

More people More people involved
in
~ We will
increase
the scale of our collaborative
changing
parts ofthe system
that aren't working
action
on
system
change,
co-design,
and
coproduction.
We will deliver
new projects
and
develop
approaches
that demonstrate
the power
of working
in this
way to achieve
positive
social
change.
We
will
particularly
focus
on
the
experience
and
insight
from
those
people
often
not involved
in decision making.
Work more closely with our ~ We will actively
promote
membership
and define
membership and those that the benefits,
offer and ask for our members.
We
most need our support must apportion
our resources
and help where it is
most needed
and be able to flex our offer to suit
what our members
want from us.
Increase influence at GM that ~ We will strengthen
our work with
10GM through
benefits local people and more
formal
working
arrangements
with
10GM
members. partners.
By increased
representation
and
GM
networking
we
will
be
able
to
identify
work
strands
in which
we
should
take
a more
active
lead and which will benefit our members.
Work smarter and create more ~ We will amend
our structure
and ways of working
impact to
ensure
we
can
be active
in
neighbourhood
working
models
and
ensure
the
VCFSE are
also
directly
plugged
in to these.
We will develop
our skills
in impact
and storytelling
and develop
new
process
and
approaches
to provide
impact
evidence more systematically.
A happier workforce committed We will continue
to develop
our commitment
to
to our values and ongoing our values
and increase
clarity
on the behaviours
development and learning. that underpin
these.
We will
keep
learning
from our staff teams
and
volunteers;
responding
directly
to
staff
satisfaction
surveys
and insight
and create ways of
working that shares power and decision
making.
Develop new partnerships
and opportunities
for all
our workforce
to continue
to learn
and
develop
innovation
and find ins iration from others.

2021 2020
Unrestricted Restricted
funds funds Totalfunds Total funds
Income Note F 5 6 6
Funded charitable
activities
Activities for generating
funds
Investment
income
4
5
6
55,866
6761
4,691,156 4,691,156
55,866
6,761
3,582,796
38,477
12,673
Total income 62,627 4,691,156 4,753,783 3,633,946
Expenditure
Management
and administration
Expenditure
on charitable
activities
Central administration
and
7
8,9
541,711 3,944,894 541,711
3,944,894
611,688
2,931,400
management
costs
10 (477,033) (477,033) (577,566)
Total expenditure 64,678 3,944,894 4,009,572 2,965,522
Net gains/losses
on
fixed assets 11 65,859 128,147 194,006 (86,296)
Net income and net movement in funds 63,808 874,409 938,217 582,128
Reconciliation offunds
Total funds brought forward 965,893 1,922,381 2,888,274 2,306,146
Total funds carried forward 1,029,701 2,796,790 3,826,491 2,888,274

2021 2020
Fixed assets Note 6 6
Tangible fixed assets
Investments
18
17
171,007
1,320,953
168,344
1,126,487
1,491,960 1,294,831
Current assets
Debtors
Cash at bank and
in hand 18 174,166
2,693,600
95,990
1,687,159
2,867,766 1,783,149
Creditors: amounts falling due within one year 19 533,235 189,706
Net current assets 2,334,531 1,593,443
Total assets less current liabilities 3,826,491 2,888,274
Net assets 3,826,491 2,888,274
Funds ofthe charity
Restricted funds
Unrestricted
funds
2,796,790
1,029,701
1,922 381
965,893
Total charity funds 21 3,826,491 2,888,274

Year ended 31 March 2021
2021 2020
Cash flows from operating
activities
8
Net income 938,217 582,128
Adjustments
for.
Depreciation
oftangible
fixed assets
Net gains/losses
on fixed assets
Other interest receivable
and similar income
Accrued expenses
11,540
(194,006)
(6,761)
78,264
7,992
86,296
(12,673)
7,670
Changesin:
Trade and other debtors
Trade and other creditors
(78,176)
265,265
435,210
(921,803)
Cash generated
from operations
1,014,343 184,820
Interest received 6,761 12,673
Net cash from operating
activities
1,021,104 197,493
Cash flows from investing
activities
Purchase oftangible assets
Purchases ofother investments
Proceeds from sale ofother investments
(14,203)
(2,647)
2,187
(14,961)
(5,050)
137,527
Net cash (used in)/from
investing
activities
(14,663) 117,516
Net increase in cash and cash equivalents
Cash and cash equivalents
at beginning ofyear
1,006,441
1,687,159
315,009
1,372,150
Cash and cash equivalents
at end ofyear
2,693,600 1,687,159

Funded cha ritable activities
Restricted Total Funds Restriicted Total Funds
Funds 2021 Funds 2020
8 F 5
Core Infrastructure 1,109,168 1,109,168 892,231 892,231
Healthwatch 307,653 307,653 311,930 311,930
Investments
in VCFSE
Social Prescribing/Community
1,661,560 1,661,560 1,171,875 1,171,875
wellbeing 1,140,363 1,140,363 920,715 920,715
Greater Manchester Projects 126,358 126,358 128,976 128,976
Big Local 105,525 105,525 77,069 77,069
Covid Response 240,529 240,529 80,000 80,000
4,691,156 4,691,156 3,582,796 3,582,796

Activities for generating
funds
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F 8 F 8
Accounts and payroll services 25,196 25,196 38,477 38,477
Lloyds core activity grant 30,000 30,000
Miscellaneous 670 670
55,866 55,866 38,477 38,477

Investment
income
Unrestricted TotalFunds Unrestricted Total Funds
Funds 2021
8
Funds
f
2020
E
Bank interest
Dividends
1,291
5,470
1,291
5,470
5,284
7,389
5,284
7,389
6,761 6,761 12,673 12,673

In addition income income on investments
held
on investments
held
on investments
held
on investments
held
within
the
within
the
Action Oldham Fund and the Tameside
4
Good Fund have been included in the income ofthose funds:-
2021 2020
6 F
Bank interest and dividends 24,076 25,653
Ilanagement and administration
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 F F
Management and administration costs 541,711 541,711 611,688 611,688
2021 2020
6
Staff costs 371,995 419,767
Premises and office costs 144,371 165,993
Income generation costs 5,445
Irrecoverable Vat 11,934 11,543
Investment income management fees 1,870 948
Depreciation 11,541 7,992
541,711 611,688
Premises and office costs include audit fees 67,750(2020: 66,720).
Expenditure on charitable activities by fund type
Expenditure
on cha
ritable
activitie
s by fund type
Restricted Total Funds Restricted Total Funds
Funds 2021 Funds 2020
6 6 E 6
Core Infrastructure 781,569 781,569 653,266 653,266
Healthwatch 227,743 227,743 261,644 261,644
Investments
in VCFSE
1,064,311 1,064,311 761,195 761,195
Social Prescribing/Community
Wellbeing 994,154 994,154 640,152 640,152
Greater Manchester Projects 119,011 119,011 11,628 11,628
Big Local 40,372 40,372 25,206 25,206
Covid Response 240,701 240,701 731 731
Support costs 477,033 477,033 577,578 577,578
3,944,894 3,944,894 2,931,400 2,931,400

9. Expenditure on cha rita ble activities by activity type
Activities
undertaken Support Total funds Total fund
directly
f
costs 2021
8
2020
Core Infrastructure 781,569 231,984 1,013,553 929,135
Healthwatch 227,743 73,354 301,097 316,932
Investments in VCFSE 1,064,311 51,733 1,116,044 869,564
Social Prescribing/Community
Wellbeing 994,154 103,219 1,097,373 731,976
Greater Manchester Projects 119,011 7,576 126,587 53,332
Big Local 40,372 9,167 49,539 29,606
Covid Response 240,701 240,701 855
3,467,861 477,033 3,944,894 2,931,400
10. Central administration and management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021 Funds
E
2020
E
Costs recovered from administration
and management of restricted funds (477,033) (477,033) (577,566) (577,566)
11. Net gains/losses on fixed assets
Unrestricted Restricted Total Funds
Funds
f
Funds
F
2021
Gains/(losses) on listed investments 65,859 128,147 194,006
Unrestdicted Restricted Total Funds
Funds
8
Funds 2020
f
Gains/(losses) on listed investments (23,120) (63,176) (86,296)
12. Net income
Net income is stated after charging/(crediting):
2021 2020
F 5
Depreciation oftangible fixed assets 11,540 7,992

Tangible fixed assets
Freehold Fixtures and Motor
property
f
fittings vehicles
f
Equipment
F
Total
F
Cost orvaluation
At 1 April 2020 150,000 71,143 24,299 28,626 274,068
Additions 462 13,741 14,203
Disposals (32,525) (17,663) (50,188)
At 31 INarch 2021 150,000 39,080 24,299 24,704 238,083
Depreciation
At 1 April 2020 57,792 24,299 23,633 105,724
Charge for the year 5,365 6,175 11,540
Disposals (32,525) (17,663) (50,188)
At 31March 2021 30,632 24,299 12,145 67,076
Carrying
amount
At 31March 2021 150,000 8,448 12,559 171,007
At 31 March 2020 150,000 13,351 4,993 168,344

Investments
Listed Other
investments
f
investments
f
Total
Cost or valuation
At 1 April 2020 1,101,487 25,000 1,126,487
Additions 2,647 2,647
Disposals (2,187) (2,187)
Fair value movements 194,006 194,006
At 31March 2021 1,298,140 22,813 1,320,953
Impairment
At 1 April 2020 and 31 INarch 2021
Carrying
amount
At 31 INarch 2021 1,298,140 22,813 1,320,953
At 31 March 2020 1,101,487 25,000 1,126,487

18. Debtors
2021 2020
8
Accounts receivable 160,483 68,983
Prepayments 8,551 17,099
Other debtors 5,132 9,908
174,166 95,990
19. Creditors: amounts falling due within one year
2021
f
2020
Amounts
payable
7,875 8,110
Accruals 121,491 43,227
Social security and other taxes 88,669 78,185
Income deferred 315,200 60,184
533,235 189,706

At Gains and At 31Mar
1 Apr 2020
E
Income
E
Expenditure
f
Transfers
F
losses
E
2021
E
General funds 965,893 62,627 (64,678) (77,000) 65,859 952,701
Designated Fund 77,000 77,000
965,893 62,627 (64,678) 65,859 1,029,701
At Gains and At 31 Mar
1 Apr 2019 Income
E
Expenditure
E
Transfers
f
losses
E
2020
General funds 940,822 51,150 (34,123) 31,164 (23,120) 965,893
Designated Fund
940,822 51,150 (34,123) 31,164 (23,120) 965,893
Restricted funds
At Gains and At 31 Mar
1 Apr 2020
F
Income
E
Expenditure
E
Transfers
f
losses
E
2021
f
Direct charitable
activities 1,922,381 4,691,156 (3,944,894) 128,147 2,796,790
At Gains and At 31 Mar
1 Apr 2019 Income Expenditure Transfers losses 2020
E E E
Direct charitable
activities 1,365,325 3,582,797 (2,931,401) (31,164) (63,176) 1,922,381

Analysis of net as sets between funds
Unrestricted Restdcted Total Funds
Funds Funds 2021
8 8
Tangible fixed assets 171,007 171,007
Investments 368,427 952,526 1,320,953
Current assets 708,302 2,159,464 2,867,766
Creditors less than 1year (218,035) (315,200) (533,235)
Net assets 1,029,701 2,796,790 3,826,491
Unrestricted Restricted Total Funds
Funds Funds 2020
8
Tangible fixed assets 168,344 168,344
Investments 304,682 821,805 1,126,487
Current assets 622,389 1,160,760 1,783,149
Creditors less than 1year (129,522) (60,184) (189,706)
Net assets 965,893 1,922,381 2,888,274

Analy sis ofc han ges
in net debt
At
At 1 Apr 2020 Cash flows
f
31Ilar 2021
8
Cash at bank and in hand 1,687,159 1,006,441 2,693,600