
## **Trustees’ Annual Report for the period** 

**From** 1[st] August 2023 **Period start date To** 31[st] July 2024 **Period end date** 

**Charity name:** Whitsers Pre-School Playgroup 

**Charity registration number:** 1165455 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The playgroup aims to enhance the<br>development and education of children<br>under statutory school age. This is<br>achieved by offering appropriate play and<br>learning facilities while ensuring equal<br>opportunities for all children, promoting the<br>playgroup within the local community and<br>adhering to the Pre-School Learning<br>Alliance Code of practice.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Whitsers Pre-School Playgroup provides<br>public benefit by:<br>-<br>Offering playgroup sessions for<br>local children aged 2.5 – 4 years.<br>Sessions are offered 5 mornings<br>and 3 afternoons per week in term<br>time.<br>-<br>Providing a caring, stimulating and<br>fun environment for play, creative<br>and learning activities, in<br>accordance with the Early Years<br>curriculum.<br>-<br>Organising occasional outings<br>locally, and playgroup events.<br>-<br>Providing each family with a Key<br>Worker, responsible for ensuring the<br>child's welfare and recording their<br>development.<br>-<br>Working closely with local schools<br>to ensure a smooth transition.<br>The Playgroup is OFSTED registered and<br>employs five members of staff (part time). It<br>is led by a playgroup leader, and two<br>deputy playgroup leaders.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The Trustees confirm that they have<br>referred to the guidance contained in the<br>Charity Commission's general guidance on<br>public benefit when reviewing the charity's<br>aim and objectives and in planning future<br>activities.|





## **Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38||
|Policy on social investment<br>including program related<br>investment|Para 1.38||
|Contribution made by<br>volunteers|Para 1.38|The playgroup relies on volunteers to fulfil<br>roles on the committee and organise<br>fundraising, which is often key to the<br>playgroup's financial survival.|
|Other|||



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|This year the staff and committee have<br>risen to the challenge of rising costs again<br>this year.<br>Admissions:<br>September 2023 opened with 16 children<br>on the register, 2 of those were under 3.<br>Year ended with 28 children attending, with<br>4 under 3.<br>Children:<br>The year started off very quiet and we<br>started with the theme favourite stories we<br>explored Handa’s surprise, 3 little pigs, the<br>grumpalump, billy goats gruff and the<br>runaway pea, the children mashed peas at<br>the sensory table, made a lovely Handa’s<br>surprise wall board and used props to act<br>out the 3 little pigs and billy goats gruff, we<br>looked at the changes that Autumn brings<br>and the children explored sweetcorn plants<br>and used the special apple peeler to<br>prepare apples for snack .<br>Halloween was soon upon us and the<br>children carved pumpkins sang spooky<br>songs and the home corner was converted<br>into a spooky house.<br>After half term we celebrated bonfire night,<br>this is the time of year when the glitter<br>appears and doesn’t really go away until<br>after Christmas. We made a wreath of|





remembrance and took it to the War memorial to remember the fallen and made lovely poppy pictures. Christmas was soon upon us we had been practising our Nativity songs since November and our Nativity play was another tearjerker. Everyone did so well and sang beautifully. After the Christmas break, we explored the Artic and Antarctic, we made penguin and polar bear pictures and played with ice, we also explored the world map to see where Antarctica and The Artic are. February was here we celebrated Chinese New Year, the children made stir fry for snack, ate with chopsticks and we did some Dragon dancing. After half term we talked about feelings and emotions and introduced the feelings board at registration, the children really got to grips with this and it’s still in place now. We celebrated Valentine’s Day by making beautiful cards and hats and we joined William Westley Whittlesford for the annual Pancake Day race and enjoyed pancakes for lunch. March arrived and we prepared the garden ready for planting our crop of potatoes and our theme was New Life and Growing. Mother’s Day arrived the children were very proud of their daffodil that they had planted from a bulb in the Autumn. Easter then arrived and the children decorated some Easter Baskets, used marbling ink to decorate egg shapes and we had easter egg hunt in the Whitsers garden. We had a visit to the church to learn the Easter story and Olivia always spoils us with a fantastic art activity, and a delicious snack. After Easter we celebrated the Kings Coronation, we made crowns, we had a coronation ceremony with archbishop Sara, we all dressed up with hats, smart princess dresses and superhero costumes. We made a card which we sent to Buckingham palace and got a letter from the King thanking us. We did portraits of the king and had afternoon tea for snack. The final half term arrived, and we made full use of our Garden even when we had torrential downpours the children enjoyed putting on all in one suit and splashing in the puddles, catching rain water in their mouths and laying on their backs making rain angels. We had lots of visits from WW to help our preschoolers with transition and we went to school to have a lunch. Term was ending, we enjoyed a trip to Shepreth Wildlife Park, Sports day and our 



end of year party where MR MARVEL entertained the children with puppet show, magic and a disco with a foam machine. Fundraising: Fundraising events included two hampers, one for Christmas and one for Easter, scavenger hunt, carol singing, Nativity play, Halloween party and curry night. Overall, this year we raised £2,039.40. 

|**Additional information (optional)**<br>You may choose to include further statements|**Additional information (optional)**<br>You may choose to include further statements|where relevant about:|
|---|---|---|
|Achievements against<br>objectives set|Para 1.41||
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||
|Other|||





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|Total Reserves stand at £61,353. This is<br>made up of £26,000 of standard reserves<br>and an Administration Fund of £35,353.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|Standard Reserves currently equate to<br>approximately 34% of the charity's annual<br>expenditure. Under the reserves policy, the<br>target level of reserves is 25% of<br>expenditure.|
|Amount of reserves held|Para 1.22|As above.|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23||



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47||
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46||
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution of the Pre-School Learning<br>Alliance.|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Charitable Incorporated Organisation<br>(ClO).|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustees are elected annually at the Annual<br>General Meeting.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51||
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 

|Charity name|Whitsers Pre-School Playgroup|
|---|---|
|Other name the charity uses|Whitsers|
|Registered charity number|1165455|
|Charity’s principal address|Memorial Hall<br>Mill Lane<br>Whittlesford<br>Cambridgeshire<br>CB22 4NE|





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|
||Jonathan Holtby|Chair|||
||Jessica Reeve|Secretary|||
||Kim Holtby|Treasurer|||
||Diane Thorburn|HR|||
||Kate Thorburn|Ofsted|||



– Corporate trustees names of the directors at the date the report was approved 

## **Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**|**Name**|**Address**|
|---|---|---|
|**adviser**|||



**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary,**<br>**Chair, etc) **<br>**Date**|||
|---|---|---|
||Catherine Thorburn|Kimberley Holtby|
||<br> Ofsted/Playleader||
||23rdJune 2025||
||23rdJune 2025||






**----- Start of picture text -----**<br>
Whitsers Pre-School Playgroup 1165455<br>Receipts and payments accounts CC16a<br>For the period  Period start date Period end date<br>To<br>from 01.08.2023 31.07.2024<br>Section A Receipts and payments<br>Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br>to the nearest<br>to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Fees                     17,571                              -                                -                        17,571                    15,835<br>Governemnt Funding                     53,085                              -                                -                        53,085                    45,311<br>Donations and Fundraising                       4,995                              -                                -                          4,995                      2,979<br>Other                            49                             49                            -<br>Milk Reimburshment                          219                           219                            -<br>Trips                       1,000                              -                                -                          1,000                         164<br>Sub total  (Gross income for<br>                    76,919                              -                                -                        76,919                    64,289<br>AR)<br>A2 Asset and investment sales,<br>(see table).<br>                              -                                -                              -<br>Sub total                                -                                -                                -                              -                                -<br>Total receipts                 76,919                            -                            -                      76,919                 64,289<br>A3 Payments<br>Salaries                     59,197                              -                                -                        59,197                    52,645<br>HMRC                       1,440                              -                                -                          1,440                         467<br>Pension Contributions                       1,251                              -                                -                          1,251                         939<br>Rent                       2,989                              -                                -                          2,989                      3,645<br>Uniform                            23                              -                                -                               23                         318<br>Insurance                          770                              -                                -                             770                         716<br>EYFS Memberships                          168                              -                                -                             168                         337<br>Vodaphone                            83                              -                                -                               83                         198<br>Training                          187                              -                                -                             187                         719<br>Professional Fees                          992                              -                                -                             992                           72<br>Milk (Plumbs)                          236                              -                                -                             236                         221<br>Consumables (ESPO, TTS)                       2,682                              -                                -                          2,682                      1,640<br>Petty Cash                          550                              -                                -                             550                         272<br>Other Expenses                       6,512                              -                                -                          6,512                      5,101<br>Sub total [                    77,080 ]                             -                                -                        77,080                    67,290<br>A4 Asset and investment<br>purchases, (see table)<br>                              -                                -                                -                              -<br>                              -                                -                                -                              -<br>Sub total [                              - ]                               -                                -                              -                                -<br>Total payments                 77,080                            -                            -                      77,080                 67,290<br>Net of receipts/(payments) -                    161                          -                            -    -                    161  -                3,001<br>A5 Transfers between funds                           -                          -                           -                                -                          -<br>A6 Cash funds last year end                  61,514                          -                           -                    61,514                64,515<br>Cash funds this year end                 61,353                          -                            -                   61,353                61,514<br>**----- End of picture text -----**<br>


CCXX R1 accounts (SS) 

16/06/2025 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B5 Liabilities**<br>**B3 Investment assets**|Signature<br>**Details**<br>**Details**<br>Co-operative Bank<br>Cash Playgroup<br>Cash Treasurer<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**61,353**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**61,353**<br>**-**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**|
|---|---|---|---|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Current value**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**When due**<br>**(optional)**<br>Date of<br>approval|



CCXX R2 accounts (SS) 

16/06/2025 

2 



**Independent examiner's report on the accounts** 


## **Section A                        Independent Examiner’s Report** 

|**Report to the trustees/**<br>**members of**<br>**On accounts for the year**<br>**ended**<br>**Set out on pages**|Charity Name<br>Whitsers Pre-School Playgroup|
|---|---|
|||
||31st July 2024<br>**Charity no**<br>**(if any)**<br>1165455|
|||
||1 and 2<br>(remember  to include the page numbers of additional sheets)|



**Respective** The charity's trustees are responsible for the preparation of the accounts in **responsibilities of** accordance with the Charities Act 2011 (“the Act”). **trustees and examiner** 

The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the applicable Directions given by the Charity Commission (under section 145(5)(b) of the Act, and 

- to state whether particular matters have come to my attention 

**Basis of independent** My examination was carried out in accordance with general Directions given **examiner’s statement** by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

1 

**May 2025** 

**IER** 



**Independent examiner's statement** 

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

|**Signed:**<br>**Name:**<br>**Relevant professional**<br>**qualification(s) or body**<br>**(if any):**<br>**Address:**|*<br>**Date:**||
|---|---|---|
|||16thJune 2025|
||||
||Philip Evans||
||||
||FCCA<br>Association of Chartered Certified Accountants (ACCA)||
||||
||20 Church Street||
||Little Shelford||
||Cambridge  CB22 5HG||



2 

**May 2025** 

**IER** 



**Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

3 

**May 2025** 

**IER** 



**Give here brief details of any items that the examiner wishes to disclose** . 

4 

**May 2025** 

**IER** 

