
## **Trustees’ Annual Report for the period** 

**From** 1[st] August 2022 **Period start date To** 31[st] July 2023 **Period end date** 

**Charity name:** Whitsers Pre-School Playgroup 

**Charity registration number:** 1165455 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The playgroup aims to enhance the<br>development and education of children<br>under statutory school age. This is<br>achieved by offering appropriate play and<br>learning facilities while ensuring equal<br>opportunities for all children, promoting the<br>playgroup within the local community and<br>adhering to the Pre-School Learning<br>Alliance Code of practice.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Whitsers Pre-School Playgroup provides<br>public benefit by:<br>-<br>Offering playgroup sessions for<br>local children aged 2.5 – 4 years.<br>Sessions are offered 5 mornings<br>and 3 afternoons per week in term<br>time.<br>-<br>Providing a caring, stimulating and<br>fun environment for play, creative<br>and learning activities, in<br>accordance with the Early Years<br>curriculum.<br>-<br>Organising occasional outings<br>locally, and playgroup events.<br>-<br>Providing each family with a Key<br>Worker, responsible for ensuring the<br>child's welfare and recording their<br>development.<br>-<br>Working closely with local schools<br>to ensure a smooth transition.<br>The Playgroup is OFSTED registered, and<br>employs five members of staff (part time). It<br>is led by a playgroup leader, and two<br>deputy playgroup leaders.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The Trustees confirm that they have<br>referred to the guidance contained in the<br>Charity Commission's general guidance on<br>public benefit when reviewing the charity's<br>aim and objectives and in planning future<br>activities.|





**Additional information (optional)** You may choose to include further statements where relevant about: 

||<br>SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38||
|Policy on social investment<br>including program related<br>investment|Para 1.38||
|Contribution made by<br>volunteers|Para 1.38|The playgroup relies on volunteers to fulfil<br>roles on the committee and organise<br>fundraising, which is often key to the<br>playgroup's financial survival.|
|Other|||



## **Achievements and Performance** 

||SORP<br>referenc<br>e||
|---|---|---|
|Summary of<br>the main<br>achievements<br>of the charity,<br>identifying the<br>difference the<br>charity’s work<br>has made to<br>the<br>circumstance<br>s of its<br>beneficiaries<br>and any wider<br>benefits to<br>society as a<br>whole.|Para<br>1.20|This year the staff and committee have risen to the challenge of<br>rising costs and the low cohort.<br>Admissions:<br>September 2022 opened with 17 children on the register, 6 of<br>those were under 3. Year ended with 28 children attending, with<br>4 under 3.<br>Children:<br>We started the year Welcoming Ukrainian families to Whitsers<br>and ensuring these families had the support and resources to<br>help them settle quickly.<br>The theme of Nursery Rhymes started us off, making magnetic<br>fish, mice in pots and some wonderful wallboards, Halloween<br>came, and we had a haunted house with a special door bell,<br>played with dyed spaghetti and made potions and slime. Before<br>we knew it the glitter was out and we were learning about Guy<br>Fawkes, the children watched sparklers in the garden and had a<br>real fire with marshmallows. The children also made a poppy<br>wreath to put on the war memorial and held a minute silence.<br>We woke up with deep snow on the morning of our annual visit<br>to the Parish Church to learn the Nativity Story. Staff and<br>children were all very excited to see the white stuff and when we<br>arrived back to Whitsers, we had so much fun playing in the<br>snow.<br>Christmas artwork got to full swing, glitter and more glitter! The<br>children made some fabulous decorations to put in their sacks<br>and did a wonderful performance in our Nativity play and we<br>even had the BBC filming it too. Large cameras and lighting but<br>the Children were not fazed by this and did a fabulous<br>performance.|





After our Christmas break, we celebrated Chinese New Year, the year of the rabbit, made a dragon’s head to do some dragon dancing and we learnt the story of all the animals in the Chinese zodiac and our home corner was converted into a Chinese takeaway. The season of Love arrived and this gave us the opportunity to talk about our feelings and emotions, make some lovely Valentine’s Day cards and be creative with hearts and the colours red and pink. Shrove Tuesday arrived the children ate pancakes with lemon and sugar for snack and we joined William Westley Primary School for a pancake day race on the lawn. In the Spring term we celebrated World Book Day with the children and staff bringing in their favourite books to share with the group. We celebrated Mother’s Day and the children made tissue flowers, giving their mum’s a daffodil plant they planted in the Autumn and cards. Our home corner was converted into a florist. Easter arrived and our annual Easter Egg hunt had to be cancelled due to heavy rain, but the children still enjoyed hunting for eggs in the playroom to put in the Easter baskets they had made. Summer Term was full of fun activities; we celebrated the King’s Coronation, red, white and blue everywhere. We painted King Charles portraits, made crowns and made a card to send to Buckingham Palace. We also had our very own Coronation with our very own Archbishop of Canterbury (Sara) who helped us celebrate in style. During this term the children were busy harvesting and planting for potatoes, strawberries and peas for snack, we explored mini beasts and enjoyed lots of water play in the garden. The term flew by and it was time to say goodbye to our preschoolers. We had a trip to South Angle Farm, had a sports day on the village lawn and had a great party with Mr Marvel entertaining the children with a magic show, puppets and a foam and bubble disco. Fundraising: Fundraising events included two hampers, one for Christmas and one for Easter, a world cup sweepstake, scavenger hunt, carol singing, Nativity play, cake sale, Easter lunch and table top sale and café. Overall, this year we raised £ £3,407.82. 



**Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Achievements against<br>objectives set|<br>Para 1.41||
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||
|Other|||





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|Total Reserves stand at £61,544. This is<br>made up of £26,000 of standard reserves<br>and an Administration Fund of £35,544|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|Standard Reserves currently equate to<br>approximately 39% of the charity's annual<br>expenditure. Under the reserves policy, the<br>target level of reserves is 25% of<br>expenditure.|
|Amount of reserves held|Para 1.22|As above.|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23||



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47||
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46||
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution of the Pre-School Learning<br>Alliance.|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Charitable Incorporated Organisation<br>(ClO).|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustees are elected annually at the Annual<br>General Meeting.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|<br>Policies and procedures<br>adopted for the induction<br>and training of trustees|<br>Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||
|Other|||



## **Reference and Administrative details** 

|Charity name|Whitsers Pre-School Playgroup|
|---|---|
|Other name the charity uses|Whitsers|
|Registered charity number|1165455|
|Charity’s principal address|Memorial Hall<br>Mill Lane<br>Whittlesford<br>Cambridgeshire<br>CB22 4NE|





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Jonathan Holtby|Chair|||
||Jessica Reeve|Secretary|||
||Kim Holtby|Treasurer|||
||Diane Thorburn|HR|||
||Kate Thorburn|Ofsted|||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## – Corporate trustees names of the directors at the date the report was approved 

## **Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** Kim Holtby **Full name(s)** Jonathan Holtby **Position (eg Secretary,** Chair Treasurer **Chair, etc) Date** 11/06/24 




|**Whitsers Pre-School Playgroup**||**1165455**|||
|---|---|---|---|---|
|**Receipts andpayments accounts**||||**CC16a**|
|01.08.2021<br>Period start date<br>**For the period**<br>**from**|**To**|31.07.2022<br>Period end date|||



|**Section A Receipts and payments**|**Section A Receipts and payments**||||||
|---|---|---|---|---|---|---|
|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest      £**<br>**15,835**<br>**45,311**<br>**2,979**<br>**164**<br> <br> **64,289**<br> **-**<br> **64,289**<br>**52,645**<br>**467**<br>**939**<br>**3,645**<br>**318**<br>**716**<br>**337**<br>**198**<br>**719**<br>**72**<br>**221**<br>**1,640**<br>**272**<br>**5,101**<br> **67,290**<br>**-**<br>**-**<br> **-**<br>**67,290**<br>**-                 3,001**<br>**-**<br>**64,545**<br>**61,544**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Endowment**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Total funds**<br>**to the nearest £**<br>**15,835**<br>**45,311**<br>**2,979**<br>**-**<br>**-**<br>**164**<br>**64,289**||**Last year**<br>**to the nearest £**|
|Fees|**15,835**|||||**10,462**|
|Governemnt Funding|**45,311**|||||**42,423**|
|Donations and Fundraising|**2,979**|||||**1,255**|
|SSP||||||**429**|
|Milk Reimburshment|||||||
|Trips|**164**|||||**738**|
|**_Sub total_**_(Gross income for_<br>_AR)_|<br> **64,289**|||||**55,307**|
||||||||
|**A2 Asset and investment sales,**<br>**(see table).**|||||||
|||||**-**|||
|~~**_Sub total_**~~|**-**|||**-**||**-**|
|**_Total receipts_ **<br>**A3 Payments**|||||||
|||||**64,289**||**55,307**|
|||||**52,645**<br>**467**<br>**939**<br>**3,645**<br>**318**<br>**716**<br>**337**<br>**198**<br>**719**<br>**72**<br>**221**<br>**1,640**<br>**272**<br>**5,101**<br>**67,290**<br>**-**<br>**-**<br>**-**<br>**67,290**<br> <br>**-                 3,001**|||
|Salaries|**52,645**|||||**49,035**|
|HMRC|**467**|||||**799**|
|Pension Contributions|**939**|||||**815**|
|Rent|**3,645**|||||**3,540**|
|Uniform|**318**|||||**105**|
|Insurance|**716**|||||**695**|
|EYFS Memberships|**337**|||||**283**|
|Vodaphone|**198**|||||**170**|
|Training|**719**||||||
|Professional Fees|**72**|||||**69**|
|Milk(Plumbs)|**221**|||||**182**|
|Consumables(ESPO,TTS)|**1,640**|||||**1,884**|
|PettyCash|**272**|||||**100**|
|Other Expenses|**5,101**|||||**1,721**|
|**_Sub total_ **|**67,290**|||||**59,398**|
||||||||
|**A4 Asset and investment**<br>**purchases, (see table)**|||||||
||**-**||||||
||**-**||||||
|**_Sub total_ **|**-**|||||**-**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**|||||||
|||||||**59,398**|
||||||||
||**-                 3,001**|**-**|**-**|<br>**-                 3,001**||**-                4,091**|
||**-**|**-**|**-**|**-**||**-**|
||**64,545**|**-**|**-**|**64,545**|||
||**61,544**|**-**|**-**|**61,544**||**-                4,091**|



CCXX R1 accounts (SS) 

11/06/2024 

1 



|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**|**Section B Statement of assets and liabilities at the end of the period**||
|---|---|---|---|
|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B5 Liabilities**<br>**B3 Investment assets**|Signature<br>**Details**<br>**Details**<br>Co-operative Bank<br>Cash Playgroup<br>Cash Treasurer<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**61,514**<br>**-**<br>**-**<br>**-**<br>**30**<br>**-**<br>**61,544**<br>**-**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due**<br>**(optional)**|
|||||
|||||
|||||
|||||
|||||
|||||
||||Date of<br>approval|
|||||
|||||



CCXX R2 accounts (SS) 

11/06/2024 

2 



**Independent examiner's report on the accounts** 


## **Section A                        Independent Examiner’s Report** 

|**Report to the trustees/**<br>**members of**<br>**On accounts for the year**<br>**ended**<br>**Set out on pages**|Charity Name<br>Whitsers Pre-School Playgroup|
|---|---|
|||
||31st July 2023<br>**Charity no**<br>**(if any)**<br>1165455|
|||
||Three<br>(remember  to include the page numbers of additional sheets)|



**Respective** The charity's trustees are responsible for the preparation of the accounts in **responsibilities of** accordance with the Charities Act 2011 (“the Act”). **trustees and examiner** 

The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the applicable Directions given by the Charity Commission (under section 145(5)(b) of the Act, and 

- to state whether particular matters have come to my attention 

**Basis of independent** My examination was carried out in accordance with general Directions given **examiner’s statement** by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

1 

**May 2024** 

**IER** 



**Independent examiner's statement** 

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

|**Signed:**<br>**Name:**<br>**Relevant professional**<br>**qualification(s) or body**<br>**(if any):**<br>**Address:**|*<br>**Date:**||
|---|---|---|
|||10thJune 2024|
||||
||Philip Evans||
||||
||FCCA<br>Association of Chartered Certified Accountants (ACCA)||
||||
||20 Church Street||
||Little Shelford||
||Cambridge  CB22 5HG||



2 

**May 2024** 

**IER** 

