OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS
~Pa e
Church Information
Report of the Trustees 2-3
Report of the Independent
Examiner
Statement of Receipts and Payments
Statement ofAssets and Liabilities
Notes to the Financial Statements

n I ndP
n
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds 2022 Funds Funds 2021
8 6 8 6 6 8
Receipts
Donations 650 115 765 555 1,218 1,773
Grants 26,860 28,158 55,018 15,667 20,700 36,367
Total receipts 27,510 28,273 55,783 16,222 21,918 38,140
Payments
StaffCosts
Salaries 6,600 6,600 7,200 7,200
Administration 2,750 2,750 5,500 1,500 1,500
Housing - Rent 18,000 18,000 18,000 18,000
Housing - utilities, Council tax, phone, etc. 1,430 1,748 3,178 1,027 1,250 2,277
Pension 504 504 504 504
Specific Project Costs
Befriending 1,105 1,105 1,200 1,200
Chomp costs 3,411 3,411 3,425 3,425
Good News Shed project 500 500 23 23
Gatherings, hospitality and entertaining 45 325 370 10 10
Community Centre - utilities, rates etc. 9,176 9,176 2,811 2,811
Accountancy 1,248 1,248 120 1,200 1,320
Conferences 280 280
Counselling and mentoring 250 250
Insurance 759 759 503 503
ITand stationery 571 571 379 379
Legal and professional fees 594 594
Repairs and renewals 2,615 2,615
Subscriptions 150 150 343 343
Telephone
and
internet 235 235
Training
and
networking 80 80
Total payments 23,390 28,636 52,026 19,157 23,438 42,595
Net movement in funds 4,120 (363) 3,757 (2,935) (1,520) (4,455)
Cash funds at 1 January 2022 4,816 17,256 22,072 7,751 18,776 26,527
Cash funds at 31 December 2022 8,936 16,893 25,829 4,816 17,256 22,072