OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Reports and Accoun ts
Contents
Page
Administrative
Details
independent
Examiner's
report
Trustees Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts

UNRESTRICTED UNRESTRICTED UNRESTRICTED
FUNDS FUNDS
2022 2021
NOTE E E
INCOMING
RESOURCES
Tithes, offerings
and similar income resources
404„357 379,480
Investment
income
TOTAL INCOMING RESOUCES 404,357 379,480
RESOURCES EXPENDED
Charitable
activities
190,213 122,011
Governance
costs
132,400 111,619
TOTAL RESOURCES EXPENDED 322,613 233,630
MOVEMENT
IN TOTAL FUNDS FOR THE YEAR-
NET INCOME(EXPENDITURE) FOR THE YEAR 81,744 145,850
TOTAL FUNDS AS AT 30April 2021 222,057 76,207
TOTAL FUNDS AS AT 1 May 2022 303,801 222,057

AS AT 30 April 20 22
Notes 2022 2021
F
FIXEDASSETS
TANGIBLE FIXEDASSETS 100,082 93,475
100,082 93,475
CURRENT ASSETS
Deposits and Cash at Bank 238,064 171,082
238,064 171,082
LIABILITIES
Creditors: Ammounts falling due within one year (2,000) (2,500)
Net current assets 236,064 168,582
TOTAL ASSETS LESSCURRENT LIABILITIES 336,146 262,057
Creditors: amounts falling due after more than
one yer (32,345) (40,000)
CHARITY FUNDS
Unrestricted
funds
303,801 222,057
TOTAL FUNDS/(DEFICITS) 303,801 222,057

For the yea r ended 30 April 202 2
2022 2021
income Tithe K offerings 359,291 306,112
Gift Aid 3,991
Grant 3,844 7,757
Building funds 37,231 65,611
Total income 404,357 379,480
Direct Charitable Expenditure
Children
ministry
5,290 4,463
Communion
5 Oil
3,238 4,000
Hiring of Hall 60,700 60,000
Honorarium 9,895 7,351
Light 8 Healting 1,800 1,396
Missions 16,450 8,000
Music ministry 73,200 27,400
Outreach 8,779 4,500
Welfare 10,861 4,901
190,213 122,011
Other
Expenditure
Expenses
Accountants
fees
1,600
Bank charges 3,354 1,883
Bookkeepings 2,000 1,500
Cleaning 1,345 2,854
Donations 5,510 10,800
Depreciation 28,586 8,717
Insurance 1,299
Legal and professional 4,910 8,055
Media 22,253 26,015
Motor expenses 2,188 1,190
Repairs and maintenance
Rent church house 26,400 26,400
Service charges
Stationery
and printing
3,008 3,640
Storage 1,200 1,200
Telephone
and fax
4,123 1,073
Travel and subsistence 8,724 1,067
Wages and salaries 15,900 17,225
132,400 111,619
Total expenditure 322,613 233,630
Surplus/(deficit)
fund
81,744 145,850
Fund balance carried forward 81,744 145,850

TANGIBLE FIXEDASSE TS TS
Furnitue, fitting Total
and equipment
F
2 COST
At 1 May 2021 136,663 136,663
Additions 35,193 35,193
As 30 April 2022 171,856 171,856
DEPRECIATION
At 1 May 2021 43,188 43,188
Charge for the year 28,586 28,586
As 30 April 2022 71,774 71,774
NET BOOK VALUE
As 30 April 2022 100,082 100,082
As 30 April 2021 93,475 93,475

BROUGHT INCOMING RESOURCES CARRIED
FORWARD RESOURCES EXPENDITUREI FORWARD
E E E E
Unrestricted funds 156,446 156,446
Restricted funds 65,611 37,231 102,842
General funds 367,126 (322,613) 44,513
222, 057 404,357 (322,613) 303,801