OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 3to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11to 13
Detailed Statement ofFinancial Activities 14

31/03/21 31/03/20
Unrestricted Restricted Total funds Total funds
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 199,056 199,056 236,347
Other trading activities 3 19,532 19,532 12,590
Total 218,588 218,588 248,937
Closing stock movement 200
EXPENDITURE ON
Charitable
activities
95,362 95,362 117,290
Support costs 56,891 56,891 61,975
NET INCOME 66,335 66,335 69,472
RECONCILIATION OFFUNDS
Total funds brought forward 154,076 154,076 84,604
TOTAL FUNDS CARRIED FORWARD 220,411 220,411 154,076

31/03/21 31/03/20
Total Funds Total Funds
Notes
CURRENT ASSETS
Bank Account 219,716 153,171
Paypal Account 55 55
Stock 1,450 1,450
221,221 154,676
CREDITORS
Amounts
falling due within
one year (810) (600)
NET CURRENT ASSETS 220,411 154,076
TOTAL ASSETSLESSCURRENT LIABILITIES 220,411 154,076
NET ASSETS 220,411 154,076
FUNDS
Balance Brought forward 154,076 84,604
Unrestricted
funds
66,335 69,472
Restricted funds
TOTAL FUNDS 220,411 154,076

OTHER TRADING ACTIVITIES
31/03/21 31/03/20
Sales 133
Gift Aid Tax reclaimed 19,527 12,449
Bank Interest Receivable 5 7
19,532 12,589
31/03/21 31/03/20
g
Charitable activities 95,362 117,290
Supportcosts 56,891 61,975
152,253 179,265

COMPARATIVES FOR THE ST ATEMENT OF FINANCIA L ACTIVITIES
Total funds Total funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
199,056 236,347
Other trading activities 19,532 12,589
Total 218,588 248,936
EXPENDITURE ON
Admin
and Others
152,253 179,464
Total 152,253 179,464
NET INCOME 66,335 69,472
RECONCILIATION OFFUNDS
Total funds brought
forward
154,076 84,604
TOTAL FUNDS CARRIED FORWARD 220,411 154,076

7 CREDITOR S: AMOUNTS FA LLING DUE WITHIN ONE YEAR
31/03/21 31/03/20
Accrual 810 600
810 600
S MOVEMENT IN FUNDS
At 1.04.20 Net At 31.03.21
Unrestricted funds
General
fund
154,076 66,335 220,411
Restricted funds
General
fund
TOTAL FUNDS 154,076 66,335 220,411
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
Unrestricted funds
General fund 218,588 (152,253) 66,335
Restricted
funds
General fund
TOTAL FUNDS 218,588 (152,253) 66,335
STOCK
31/03/21 31/03/20
Closing Stock 1450 1450
Total Stock 1,450 1,450
10 RELATED PARTY DISCLOSURES

31/03/21 31/03/20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations - Unrestricted 199,056 236,347
199,056 236,347
Other trading activities
Sales- Unrestricted
133
Bank Interest Receivable 7
Gift Aid Tax reclaimed 19,527 12,449
19,532 12,589
Total incoming
resources
218,588 248,936
Stock
31March 2020
1,450 1,650
Stock
31March 2021
(1,450) 1,450
Sock net movements 200
EXPENDITURE
Charitable
activities
Cancer Awareness
campaign
35,558 81,051
Cancer projects 14,000 36,239
Covid-19 PPE donations 45,804
95,362 117,290
Support costs
Management
Accountancy
Fee
1,200 990
Sub-contractor 6,240 11,200
Advert and Marketing
Postage and Delivery
Amazon
and Just giving fee
42,000
420
418
33,050
219
216
Bank Charges 112 247
Events and Rents 1,855
Insurance 288 304
Office Expenses 9 375
Professional Fee 40 90
Storage - Repairs 2,465 2,705
Telephone
and Fax
72 85
Travelling 1,254 7,730
Web Hosting &IT 2,374 2,908
56,891 61,974
Total resources expended 152,253 179,464
Net Surplus/
(Deficit)
66,335 69,472