| Page | ||
|---|---|---|
| Report ofthe Trustees | 3to 7 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Financial Statements | 11to 13 | |
| Detailed Statement ofFinancial Activities | 14 |
| 31/03/21 | 31/03/20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds | Total funds | |||
| funds | funds | |||||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
2 | 199,056 | 199,056 | 236,347 | ||
| Other trading activities | 3 | 19,532 | 19,532 | 12,590 | ||
| Total | 218,588 | 218,588 | 248,937 | |||
| Closing stock movement | 200 | |||||
| EXPENDITURE ON | ||||||
| Charitable activities |
95,362 | 95,362 | 117,290 | |||
| Support costs | 56,891 | 56,891 | 61,975 | |||
| NET INCOME | 66,335 | 66,335 | 69,472 | |||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought forward | 154,076 | 154,076 | 84,604 | |||
| TOTAL FUNDS CARRIED FORWARD | 220,411 | 220,411 | 154,076 |
| 31/03/21 | 31/03/20 | |||
|---|---|---|---|---|
| Total Funds | Total Funds | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Bank Account | 219,716 | 153,171 | ||
| Paypal Account | 55 | 55 | ||
| Stock | 1,450 | 1,450 | ||
| 221,221 | 154,676 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | (810) | (600) | |
| NET CURRENT ASSETS | 220,411 | 154,076 | ||
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 220,411 | 154,076 | |
| NET ASSETS | 220,411 | 154,076 | ||
| FUNDS | ||||
| Balance Brought forward | 154,076 | 84,604 | ||
| Unrestricted funds |
66,335 | 69,472 | ||
| Restricted funds | ||||
| TOTAL FUNDS | 220,411 | 154,076 |
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 31/03/21 | 31/03/20 | |
| Sales | 133 | |
| Gift Aid Tax reclaimed | 19,527 | 12,449 |
| Bank Interest Receivable | 5 | 7 |
| 19,532 | 12,589 |
| 31/03/21 | 31/03/20 | ||
|---|---|---|---|
| g | |||
| Charitable | activities | 95,362 | 117,290 |
| Supportcosts | 56,891 | 61,975 | |
| 152,253 | 179,265 |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIA | L ACTIVITIES | |
|---|---|---|---|
| Total funds | Total funds | ||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
199,056 | 236,347 | |
| Other trading activities | 19,532 | 12,589 | |
| Total | 218,588 | 248,936 | |
| EXPENDITURE ON | |||
| Admin and Others |
152,253 | 179,464 | |
| Total | 152,253 | 179,464 | |
| NET INCOME | 66,335 | 69,472 | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward |
154,076 | 84,604 | |
| TOTAL FUNDS CARRIED FORWARD | 220,411 | 154,076 |
| 7 | CREDITOR | S: AMOUNTS FA | LLING DUE WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|
| 31/03/21 | 31/03/20 | |||||
| Accrual | 810 | 600 | ||||
| 810 | 600 | |||||
| S | MOVEMENT IN FUNDS | |||||
| At 1.04.20 | Net | At 31.03.21 | ||||
| Unrestricted | funds | |||||
| General fund |
154,076 | 66,335 | 220,411 | |||
| Restricted funds | ||||||
| General fund |
||||||
| TOTAL FUNDS | 154,076 | 66,335 | 220,411 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| Unrestricted | funds | |||||
| General fund | 218,588 | (152,253) | 66,335 | |||
| Restricted funds |
||||||
| General fund | ||||||
| TOTAL FUNDS | 218,588 | (152,253) | 66,335 | |||
| STOCK | ||||||
| 31/03/21 | 31/03/20 | |||||
| Closing Stock | 1450 | 1450 | ||||
| Total Stock | 1,450 | 1,450 | ||||
| 10 | RELATED PARTY DISCLOSURES |
| 31/03/21 | 31/03/20 | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations - Unrestricted | 199,056 | 236,347 |
| 199,056 | 236,347 | |
| Other trading activities Sales- Unrestricted |
133 | |
| Bank Interest Receivable | 7 | |
| Gift Aid Tax reclaimed | 19,527 | 12,449 |
| 19,532 | 12,589 | |
| Total incoming resources |
218,588 | 248,936 |
| Stock 31March 2020 |
1,450 | 1,650 |
| Stock 31March 2021 |
(1,450) | 1,450 |
| Sock net movements | 200 | |
| EXPENDITURE | ||
| Charitable activities |
||
| Cancer Awareness campaign |
35,558 | 81,051 |
| Cancer projects | 14,000 | 36,239 |
| Covid-19 PPE donations | 45,804 | |
| 95,362 | 117,290 | |
| Support costs | ||
| Management | ||
| Accountancy Fee |
1,200 | 990 |
| Sub-contractor | 6,240 | 11,200 |
| Advert and Marketing Postage and Delivery Amazon and Just giving fee |
42,000 420 418 |
33,050 219 216 |
| Bank Charges | 112 | 247 |
| Events and Rents | 1,855 | |
| Insurance | 288 | 304 |
| Office Expenses | 9 | 375 |
| Professional Fee | 40 | 90 |
| Storage - Repairs | 2,465 | 2,705 |
| Telephone and Fax |
72 | 85 |
| Travelling | 1,254 | 7,730 |
| Web Hosting &IT | 2,374 | 2,908 |
| 56,891 | 61,974 | |
| Total resources expended | 152,253 | 179,464 |
| Net Surplus/ (Deficit) |
66,335 | 69,472 |