OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
Charity
Information
Trustees'
Report
2-6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance sheet
Notes to the accounts 10-12

for the year end ed 31Octobe r 2021
Total Total
Funds Funds
Notes 2021 2020
6
Incoming resources
Incoming resoures from generated funds:
Voluntary
income
37,291 50,832
Investment
income
Total incoming resources 37,291 50,832
Resources expended
Costs ofcharitable activities 40,654 43,358
Governance
costs
750 750
Insurance costs 434 434
Total resources expended 41,838 44,542
Net movement
in
funds (4,547) 6,290
Total funds brought forward 72,806 66,516
Total funds carried forward 68,259 72,806
Currant stuMds stuMds
Debtors 8 756 1,174
Cash st bank and in hand 89.977
78,733
73,881
74~
9 {2r474) f1,729)
Tilefttnds ofthe ohsrtty:
Unresbictsd revenue suournulsted
funds 18
revenue sooumulsted
fumh 't1

2 Voluntary
Income
2021 2020
2 6
Private donations 16,789 11,188
Donations
by orgsnisations
4,745 17,256
Restricted funds 15,000 21,500
Gift aid income 757 888
Total voluntary
income
37,291 50,832
3 Investment
income
2021 2020
2
Bank interest
Total investment
income

4 Costs ofchar itab le act iviti es 2021
6
2020f
Food 1,840 2,484
Outings
and trips
571 1,928
Christmas 903 504
Rent 2,400 4,046
Support worker costs 28,740 26,239
Travel 1,401 1,346
Other general administration costs 1,619 1,924
Cleaning 134
Courses 480 1,033
Counselling 2,700 3,720
40,654 43,358
Paid by restricted funds 571 8,588
Paid by non-restricted funds 40,083 37,431
Total costs of charitable activities 40,654 43,358
5 Governance costs 2021 2020
6 6
Independent
examiner's
fee 750 750
Total governance costs 750 750
6 Insurance costs 2021 2020
f.
Insurance fee 434 434
Total Insurance
costs
7 Taxation
The charity is exempt from tax on its charitable activities.
8 Debtors 2021 2020
6
Prepayments and accrued income 756 1,174
756 1,174

for the year ended 31October 2021 the year ended 31October 2021
9 Creditors: amounts
falling due within one year
2021f 2020f
Creditors and accruals 2,474 1,729
2,474 1,729
10 Unrestricted
Funds
2021f 2020f
Balance at 1 November 2020 70,609 65,231
Incoming resources 37,291 41,332
Outgoing resources (41,267) (35,954)
Balance at 31 October 2021 66,633 70,609
11 Restricted Funds 2021f 2020
Balance at 1 November 2020 2,197 1,285
Incoming resources 9,500
Outgoing resources (571) (8,588)
Balance at 31 October 2021 1,626 2,197