FRIENDS OF HURST FARM
FINANCIAL STATEMENTS FOR
31 March 2024
Charity Number 1165343
FRIENDS OF HURST FARM
FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
| Contents | Page |
|---|---|
| Trustees | 1 |
| Trustees’ annual report | 2-3 |
| Independent Examiner’s Report | 4 |
| Receipts and Payments Account | 5 |
| Statement of Assets and Liabilities | 6 |
| Notes to the financial statements | 7-10 |
FRIENDS OF HURST FARM
MEMBERS OF THE BOARD OF TRUSTEES AND PROFESSIONAL ADVISERS
The board of trustees
Anna Casey (Chair) Amanda Goodall Stephen Flitter Tom Casey Leanne Ryder Jason Knighton Nicole Knighton Paul Cruise
Stephen Flitter
Registered office
Hurst Farm Community Centre 6 Hazel Grove Matlock Derbyshire DE4 3ED
Independent Examiner
Derby Community Accountancy Service Babington Lodge 128 Green Lane Derby DE1 1RY
- 1 -
FRIENDS OF HURST FARM
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
The trustees have the pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31 March 2024.
OBJECTIVES AND ACTIVITIES
To promote any charitable purposes for the benefit of the residents Hurst Farm estate and surrounding areas. In particular the advancement of education, the promotion of health, the relief of poverty, the promotion of public safety and the prevention of crime.
SUMMARY OF THE MAIN ACTIVITIES UNDERTAKEN FOR THE PUBLIC BENEFIT IN RELATION TO THESE OBJECTS
In planning our activities for the year we kept in mind the Charity Commission’s guidance on public benefit at our trustees meetings.
ACHIEVEMENTS AND PERFORMANCE
The Farmers Larder (The Pantry) is still working hard to provide affordable food for the immediate, and wider community from our room in the Farmers View (Hurst Farm Social Club CIC). This is a non-profit project which we hope to build on further.
Volunteering opportunities have been provided for many residents, members of the community along with visitors from the Golden Grange centre for people with additional needs. This has resulted in some residents obtaining work.
We have worked hard to provide youth and family support at this difficult time such as Holiday Activities Fund sessions for young people in the school holidays. A warm room was opened to provide a warm and welcoming space where people could visit to reduce their personal gas usage and relieve the pressure of the cost of living crisis.
The Friends of Hurst Farm has continued to work in partnership with “Heritage Trail” to ensure that projects are ready to be delivered between 2023 & 2025.
We continue to provide free Parent & Toddler sessions to families on the estate which are led by an experienced childcare worker.
The charity has started a weekly coffee and bacon butty morning to reduce isolation & build support between people on the estate. This is funded through donations and has regular attendees.
The charity has continued to support older people's activities including Golden Club. This again helps to eliminate the feeling of isolation. We will also be organising a Christmas meal for older members of the community.
- 2 -
FRIENDS OF HURST FARM
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Reserves Policy
The charity’s reserves policy aims to hold 3 months running costs in reserve
Independent Examiner
Derby CAS are continuing in office as independent examiner
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
Friends of Hurst Farm is a CIO who registered with the Charity Commission on 28[th] January 2016 and whose principle address is Derbyshire Dales CVS, Agricultural Business Centre, Agricultural Way, Bakewell.
Trustee selection methods
A skills audit has been undertaken to discover those skills which are required by the trustee body. Efforts are made to recruit trustees who meet the skill requirement .
Risk management policy
The trustees examine the major risks that the charity faces each financial year when preparing and updating the strategic plan. The charity has developed systems to monitor and control these risks to mitigate any impact that they may have on the charity in the future.
Independent Examiner
Derby CAS are continuing in office as independent examiner
Registered office: Derbyshire Dales CVS Agricultural Business Centre Agricultural Way Bakewell DE45 1AH
Signed on behalf of the trustees
A Casey Trustee
Approved by the trustees on:
- 3 -
FRIENDS OF HURST FARM
Independent Examiner's Report to the Trustees of Friends of Hurst Farm
I report on the accounts of the charity for the year ended 31 March 2024 which are set out on pages 5 to 10.
Respective responsibilities of the trustees and examiner
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Mark Newey ACMA Date Derby Community Accountancy Service Babington Lodge 128 Green Lane Derby DE1 1RY
-4-
FRIENDS OF HURST FARM
RECEIPTS AND PAYMENTS ACCOUNT
YEAR ENDED MARCH 31[st] 2024
| Income Grant - other Note 1 Investment Interest Rent Other Income Note 2 Expenditure Gas / electric Water Activities and Events Repair and Maintenance Consumables / cleaning Stationery / postage Insurance and fees Stay and Play Rent DDCVS Support New Equipment Sundry Expenditure Surplus/(Deficit) for year Transfer between funds Balance brought forward Balance carried forward |
Unrestricted Restricted Total 2024 Total 2023 £ £ £ £ 800 45347 46147 9335 0 0 0 0 3000 0 3000 420 19803 0 19803 19812 |
|---|---|
| 23603 45347 68950 29567 |
|
| 3891 0 3891 1836 64 203 267 739 26944 22061 49005 32922 207 529 737 150 144 365 509 1637 0 0 0 109 1159 0 1159 1225 0 0 0 2244 0 1900 1900 0 2100 4200 6300 0 0 5241 5241 0 806 0 806 1225 |
|
| 35315 34499 69814 42086 |
|
| -11712 10847 -864 -12519 |
|
| 0 0 0 0 |
|
| 35917 7721 43638 **56157 ** |
|
| 24205 18568 42774 43638 |
-5-
FRIENDS OF HURST FARM
STATEMENT OF ASSETS AND LIABILITIES AS AT MARCH 31[st] 2024
| Current Assets Debtors Current Account Derbyshire Community Bank Petty cash Current Assets Creditors NET TOTAL ASSETS |
31 March 2024 31 March 2023 £ £ 0 0 40531 41712 2243 1927 0 0 |
|---|---|
| 42774 43638 |
|
| 0 0 |
|
| 42774 43638 |
|
| 42774 43638 |
NET TOTAL ASSETS
Anna Casey
Date
-6-
FRIENDS OF HURST FARM
NOTES TO THE ACCOUNTS
Note 1
Grants and donations
| Derbyshire Dales District Council Derbyshire County Council Foundation Derbyshire Streetgames Local Giving (Herb Garden) Persimmon Donation Platform Housing Matlock Town Council Feeding Derbyshire |
Unrestricted Restricted 2024 2023 £ £ £ £ 0 6100 6100 3025 0 0 0 1250 0 25499 25499 0 800 0 800 3200 0 2100 2100 500 0 0 0 1000 0 0 0 360 0 500 500 0 0 1148 1148 0 0 10000 10000 0 |
|---|---|
| 800 45347 46147 9335 |
Note 2 Other Income
| Pantry Fruit and veg bags Golden club Other Donations |
2024 2023 £ £ 18837 19027 0 0 270 569 218 216 478 0 |
|---|---|
| 19803 19812 |
-7-
FRIENDS OF HURST FARM
NOTES TO THE ACCOUNTS
Note 3
Restricted Funds
| Stay and Play Police and Crime Commissioner Moving DDCVS Vulnerability Fund DCC Website fund Platform Housing Derbyshire Dales District Council GO Friends Derbyshire Dales District Council Derbyshire Dales District Council Clr Mark Wain Derbyshire County Council Local Giving (Herb Garden) Feeding Derbyshire Foundation Derbyshire (Pantry) Foundation Derbyshire (Pantry) Foundation Derbyshire (Beekeeping) DDDC Herb Garden DDDC Locality fund Matlock Town Council |
Opening Balance Income Expenditure Transfer between funds Closing Balance £ £ £ £ £ 1498 0 0 0 1498 66 0 0 0 66 1880 0 0 0 1880 30 0 0 0 30 327 0 0 0 327 181 500 500 0 181 2000 0 0 0 2000 750 3500 4343 0 -93 275 0 0 0 275 214 0 0 0 214 500 0 0 0 500 0 10000 0 0 10000 0 15000 15000 0 0 0 8000 8000 0 0 0 2499 1976 0 523 0 500 480 0 20 0 4200 4200 0 0 0 1148 0 0 1148 |
|---|---|
| 7721 45347 34499 0 18568 |
STAY & PLAY
Friends of Hurst Farm were allocated a £10K grant from Derbyshire County Council Action Grant programme towards the Hurst Farm Stay and Play project.
The project aims to create a safe inclusive play space allowing children and adults to communicate through play in a relaxed non-judgemental environment, allowing a unique stream of communication between babies/infants and their peers, babies/infants and their siblings, children and their parents, parents and parents, residents & residents with the additional support of a local trusted community member practitioner to encourage and guide on the subject of play and parenting whilst also acting as an advocate for reporting crime, supporting residents to understand the importance of this and to help parents recognise where appropriate, what constitutes anti-social behaviour and how and where to report instances of crime/anti-social behaviour.
The grant is being used to pay for a practitioner, provide training, purchase equipment and pay for room hire to deliver 2 sessions per week running at the Hurst Farm Community Centre and Castle View School.
The reserve is allocated to pay for training, purchase further equipment, includes the remaining allowance for room hire and payment for community play practitioner.
-8-
FRIENDS OF HURST FARM
NOTTINGHAMSHIRE & DERBYSHIRE PCC
This money was allocated for a residential for young people however we have used this money to provide outdoor learning
This money was allocated to pay for a democracy residential experience to London for 10 young people & staff/volunteers. Youth work training and development opportunities for volunteers, room hire, publicity and volunteer costs. However, we agreed to alter this slightly to provide a more customised experience for our young people. We have provided a number of activity sessions with peer working and hand on experiences such as canoeing, rock climbing, caving and much more.
THE VULNERABILITY FUND
The fund has also been spent on 20 PIR security sensor alarms and "This shed is alarmed" stickers. Soon, the charity will be looking at getting them installed on sheds around the estate.
HURST FARM GETS MOVING GRANT
Currently, the charity is trying to arrange for the end date of the Hurst Farm Gets Moving grant, to be extended with the hope that it will be up and running in September.
DCC WEBSITE FUND
The money is to be spent in the coming year.
PLATFORM HOUSING
The funding was spent on sundry costs.
STREETGAMES
The funding was spent on game hampers
DERBYSHIRE DALES DISTRICT COUNCIL
The funding is to be spent on noticeboards.
DERBYSHIRE DALES DISTRIST COUNCIL (Cllr MARK WAIN)
The funding is to be spent on youth work.
LOCAL GIVING
The funding is to be spent on a Herb Garden
FEEDING DERBYSHIRE
The charity has been provided this funding to enable the purchase of Weigh and save equipment, vegetable racks and awnings for the Farmers Larder, enabling the provision of a more economical and efficient service.
-9-
FRIENDS OF HURST FARM
FOUNDATION DERBYSHIRE
The charity was very kindly awarded us two amounts of funding, both of which helped with the Fareshare subscription, rental costs and top up food to ensure all customers were able to access a good variety of food.
FOUNDATION DERBYSHIRE BEEKEEPING
With this pot of money the charity been able to buy all equipment needed to set up beehives in the community garden. Alongside this, a number of volunteers have carried out essential training to become beekeepers. The bees are now in situ and are happily producing honey.
DDDC HERB GARDEN
This fund it is hoped to purchase a wide range of herbs to add to the previously built herb garden. It is hoped the farmers larder customers and other members of the community will access this and be able to pick fresh herbs to take home and use in their own cooking.
DDDC LOCALITY FUND
Within Friends of Hurst Farm a need was recognised for an admin role and the DDDC Locality fund kindly gifted funds to be able to take this on. The role was quickly filled and a lovely lady set on for the role lasting 12 months.
MATLOCK TOWN COUNCIL
The youth in the area have very little to do in the evening therefore the Town Council very kindly gave this fund so that the charity can provide some services for them. The charity plans to run activities and workshops alongside the soon to be launched burger nights.
-10-