OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Total Funds Total Funds
Restricted Unrestricted Year ended Year ended
Notes Funds
f
Funds
f
31/03/2021
f
31/03/2020
Income Resources
Donations
and legacies
12,447 7,108 19,555 13,611
Charitable
activities
1,652 1,652 48,337
Activities from generating fund (39) (39) 10,116
Investment
income
8 8 56
Government
COVID Support
46,779 46,779
Total Incoming Resources 12,447 55,508 67,955 72,170
Expenditure
on Raising
Funds
Raising donations
and legacies
12,447 12,447 2,673
Other trading
activities
39,784 39,784 61,887
12,447 39,784 52,231 64,560
Charitable
expenditure:
Charitable
activities
307 307 1,322
Governance
costs
1,800 100 1,900 28,115
Total 1,800 407 2,207 29,437
Net income/(expenditure) (1,800) 15,317 13,517 (21,827)
Net movement
in funds
(1,800) 15,317 13,517 (21,827)
Reconciliation
of Funds
Total funds brought
forward
81,803 22,373 104,176 126,003
Total funds carried forward 80,003 37,690 117,693 104,176

Notes 31 March 2021
E
f
31 March 2021
E
f
31 March 2020f
Fixed Assets
Tangible fixed assets 79,490 81,789
Current Assets
Debtors 243 644
Cash at bank 40,254 24,127
40,497 24,821
Liabilities:
(amounts
falling
due within one year) 8 (2,294) (2,434)
Net current assets 38,203 22,387
Net assets 117,693 104,176
Funds ofthe Charity:
Restricted
Funds
97,650 81,803
Unrestricted
Funds
20,043 22,373
Totalfunds 117,693 104,176

3 Investment Income 2021 2020
Interest received 56
4 Governance Costs 2021 2020
Establishment costs 26,043
Accountancy fee's 1,800 1,800
1,800 27,843

Trustees throughout
t
Staffcosts
he current and previou s year.
2021 2020
The average
monthly
number ofemployees during
The year was as follows
6 Fixed Assets
Long
Leasehold Total
Cost
As at 1 April 2020 91,960 91,960
Additions
Disposals
As at 31 March 2021 91,960 91,960
Depreciation
As at 1 April 2020 10,171 10,171
Charge for the year 2,299 2,299
Eliminated
on disposal
As at 31 March 2021 12,470 10,171
Net BookValue
As at 31 March 2021 79,490 81,789
As at 31 March 2020 81,789 81,789

2021 2020
E 8
7 Debtors
Trade debtors 243 644
8 Liabilities: (amounts falling due
within one year)
2021
E
2020f
Accruals and deferred income 2,294 2,434

At Incoming Resources Fund At
01/04/2020 Resources
E
Expended
E
Transfers
E
31/03/2021
f
Staffordshire CC 350 (350)
Co-op Community Fund 1,547 (1,547)
Severn Trent 2,000 (2,000)
Postcode Neighbour 8,550 (8,550)
12,447 (11,737)