| Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Year ended | Year ended | |||
| Notes | Funds f |
Funds f |
31/03/2021 f |
31/03/2020 | ||
| Income Resources | ||||||
| Donations and legacies |
12,447 | 7,108 | 19,555 | 13,611 | ||
| Charitable activities |
1,652 | 1,652 | 48,337 | |||
| Activities from generating | fund | (39) | (39) | 10,116 | ||
| Investment income |
8 | 8 | 56 | |||
| Government COVID Support |
46,779 | 46,779 | ||||
| Total Incoming Resources | 12,447 | 55,508 | 67,955 | 72,170 | ||
| Expenditure on Raising |
Funds | |||||
| Raising donations and legacies |
12,447 | 12,447 | 2,673 | |||
| Other trading activities |
39,784 | 39,784 | 61,887 | |||
| 12,447 | 39,784 | 52,231 | 64,560 | |||
| Charitable expenditure: |
||||||
| Charitable activities |
307 | 307 | 1,322 | |||
| Governance costs |
1,800 | 100 | 1,900 | 28,115 | ||
| Total | 1,800 | 407 | 2,207 | 29,437 | ||
| Net income/(expenditure) | (1,800) | 15,317 | 13,517 | (21,827) | ||
| Net movement in funds |
(1,800) | 15,317 | 13,517 | (21,827) | ||
| Reconciliation of Funds |
||||||
| Total funds brought forward |
81,803 | 22,373 | 104,176 | 126,003 | ||
| Total funds carried forward | 80,003 | 37,690 | 117,693 | 104,176 |
| Notes | 31 March 2021 E f |
31 March 2021 E f |
31 March 2020f | ||
|---|---|---|---|---|---|
| Fixed Assets | |||||
| Tangible fixed assets | 79,490 | 81,789 | |||
| Current Assets | |||||
| Debtors | 243 | 644 | |||
| Cash at bank | 40,254 | 24,127 | |||
| 40,497 | 24,821 | ||||
| Liabilities: (amounts |
falling | ||||
| due within one year) | 8 | (2,294) | (2,434) | ||
| Net current assets | 38,203 | 22,387 | |||
| Net assets | 117,693 | 104,176 | |||
| Funds ofthe Charity: | |||||
| Restricted Funds |
97,650 | 81,803 | |||
| Unrestricted Funds |
20,043 | 22,373 | |||
| Totalfunds | 117,693 | 104,176 |
| 3 | Investment | Income | 2021 | 2020 |
|---|---|---|---|---|
| Interest received | 56 | |||
| 4 | Governance | Costs | 2021 | 2020 |
| Establishment | costs | 26,043 | ||
| Accountancy | fee's | 1,800 | 1,800 | |
| 1,800 | 27,843 |
| Trustees throughout t Staffcosts |
he current and previou | s year. | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| The average monthly |
number ofemployees | during | |||
| The year was as follows | |||||
| 6 | Fixed Assets | ||||
| Long | |||||
| Leasehold | Total | ||||
| Cost | |||||
| As at 1 April 2020 | 91,960 | 91,960 | |||
| Additions | |||||
| Disposals | |||||
| As at 31 March 2021 | 91,960 | 91,960 | |||
| Depreciation | |||||
| As at 1 April 2020 | 10,171 | 10,171 | |||
| Charge for the year | 2,299 | 2,299 | |||
| Eliminated on disposal |
|||||
| As at 31 March 2021 | 12,470 | 10,171 | |||
| Net BookValue | |||||
| As at 31 March 2021 | 79,490 | 81,789 | |||
| As at 31 March 2020 | 81,789 | 81,789 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | 8 | ||||
| 7 | Debtors | ||||
| Trade debtors | 243 | 644 | |||
| 8 | Liabilities: | (amounts | falling due | ||
| within one | year) | ||||
| 2021 E |
2020f | ||||
| Accruals and deferred | income | 2,294 | 2,434 |
| At | Incoming | Resources | Fund | At | |||
|---|---|---|---|---|---|---|---|
| 01/04/2020 | Resources E |
Expended E |
Transfers E |
31/03/2021 f |
|||
| Staffordshire | CC | 350 | (350) | ||||
| Co-op Community | Fund | 1,547 | (1,547) | ||||
| Severn Trent | 2,000 | (2,000) | |||||
| Postcode Neighbour | 8,550 | (8,550) | |||||
| 12,447 | (11,737) |