DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
Charity number: 1165257
ROEHAMPTON PARISH TRUST
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charity, its trustees and advisers | 1 |
| Trustees' report | 2 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 16 |
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2022
Trustees
Carol Campbell Stuart Deacon Rose Ferguson, Churchwarden and Trustee ex officio David Ford Pamela Harris Alan Housden Kate Hunt Tom Kemoh, Churchwarden and Trustee ex officio Susan Melhuish
The Revd Joshua Rey, Vicar and Chairman ex officio David A Shelmerdine (resigned 27 October 2022) The Revd Claire Whitmore (appointed 27 October 2022)
Charity registered number
1165257
Principal office
7 Ponsonby Road Roehampton London SW15 4LA
Accountants
Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS
Page 1
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees present their annual report together with the financial statements of the charity for the period 1 January 2022 to 31 December 2022.
Objectives and Activities
a. Policies and objectives
The Trust's charitable benefits are quite broadly drawn “for such charitable purposes for the benefit of the residents in the area of benefit as the trustees shall decide. The area of benefit is defined as the ecclesiastical parish of Roehampton and the neighboring ecclesiastical parishes”.
The trustees review the purpose, aims and activities of the charity each year. This review looks at the achievements during the previous period. When carrying out the review and planning future activities, the trustees confirm that they refer to the Charity Commission's guidance on public benefit. The trustees consider how planned activities will contribute to the aims and objectives they have set.
b. Grant making policies
In 2022, after extensive reflection, the trustees adopted a new strategic approach to deploying the Trust’s income.
Following the pattern established after the Parish Hall was sold, and reflecting the intentions of the original donor of the Hall in 1911 and the mix of use historically established for the hall, the Trust anticipates that around a half of its income will continue to be used to fund projects taken forward by the Parish Church. For example, at present there is an in-principle agreement to fund a salary for a youth worker, which will be drawn down when the Parish Church is in a position to provide housing for the youth worker.
As to the remainder of the Trust’s income, the trustees intend to do the following:
-
increase the number (and thus reduce the size) of grants made
-
focus giving on Roehampton, since, although the area of benefit extends more widely, in the 21st century this is the primary area of deprivation in the area of benefit
-
develop over the coming three years a set of theme areas for grants, reflecting the needs and aspirations of the locality, and when this is done, exercise a discipline of never, or rarely, making grants to support projects outside these themes
-
critically, use the grant programme as a whole to catalyze capacity building:
-
Roehampton has for too long been a place where the lead has usually been taken by those living outside the neighbourhood
-
this reflects a relative deficit of certain forms of social capital in the area, which is otherwise rich in energy, vision and connectivity
-
the Trustees will thus seek:
-
to focus grant making on organizations and individuals in the primary area of benefit, with a bias towards new and developing organizations, and individuals with the potential to develop effective and sustainable organizations
-
to build into each grant an additional element of funding for some relevant form of training or support for development, commissioning specialist support where necessary
-
to make grants available, with proper scrutiny and within financial limits, to individuals as well as organizations, reflecting the reality that sometimes those who are capable of delivering a worthwhile project are not yet in a position to set up an organization with legal personality
-
to offer a quick impact grant stream with a fast turnaround
-
to engage at a personal level with individuals and emerging organizations to support their development, in addition to funding projects
-
-
publicise this approach so as to encourage individuals and developing organizations in Roehampton to apply.
Page 2
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees recognize that this will probably mean a reduction in the total of grants made in the early years, as it is much easier to find suitable projects by looking to delivery organizations based outside Roehampton. The long term vision, however, is to have a steady stream of applications from home-grown organizations that can absorb half the Trust’s income and, over years, bring about a step change in the capacity of Roehampton to solve its own problems.
Against this background the Trust will also preserve its capacity occasionally to make a large grant in support of a project of particular merit. In keeping with past practice, the Trust will remain particularly interested in furthering the Christian religion, without in any way excluding other projects.
Achievements and Performance
Review of activities
The focus of 2022 was the development of and transition to the new strategy. A number of engagement events were held to seek the views of the community on the new approach and on the right focus for the theme areas. A website was established and the Trust was publicized through local channels, including an article in the Roehampton Voice. The application process was revised, to establish two primary grant streams, one for sums up to £2.5k with a decision at quarterly trustee meetings, with recipients limited to those with a corporate bank account, the other a Quick Impact stream for grants up to £500, decided by correspondence in five days and available, at the trustees’ discretion, to individuals.
Grant making activity continued but, as anticipated, on a reduced scale, the total funds disbursed being £20,487 (2021- £41,684). Grantees included some established organizations with a footprint in Roehampton, including Regenerate, and several local individuals and emerging organizations. The trustees also, with some regret, decided against making grants to some applicants who, though the projects proposed had real merit, did not satisfy the overall strategic criterion of having roots in the area and thus contributing to the building up of social capital in Roehampton.
Financial Review
a. Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
b. Principal risks and uncertainties
The trustees consider the major risk to the trust to be the erosion and loss of capital due to economic uncertainty. They continue to address this risk by working with our investment advisors and monitoring investments.
c. Reserves policy
The trustees of Roehampton Parish Trust hold an endowed fund which had an initial capital value of £1.7million. They aim to keep the value of this endowment to maintain the future of the trust. At the balance sheet date, as a result of cumulative unrealised net investment gains, the investment portfolio had a market value of £2,463,249 (2021- £2,682,024) of which £2,412,173 (2021 - £2,621,870) is within the endowment fund.
In cash reserves the trustees aim to hold £25,000 to pay for the general running of the trust and to enable it to give emergency aid if required. The trustees have yet to review this policy, but currently cash reserves in the current accounts are below this level. Trustees are in a position to draw part of the cash balance held by the investment advisors at short notice.
Page 3
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Structure, Governance and Management
a. Constitution
Roehampton Parish Trust is a charitable trust governed by a trust deed amended by a Charity Commission scheme. The Trust was registered with the Charity Commission following the November 2015 scheme in January 2016.
The principal object of the charity following the Charity Commission scheme is to hold an endowed fund, with the income from this being used to fund charitable grants to organisations working in the ecclesiastical parish of Roehampton and with a particular interest in promotion of the Christian religion.
b. Method of appointment or election of trustees
The chairman and two trustees are stipulated in the trust deed as the Vicar and Churchwardens of the Ecclesiastical Parish of Roehampton. Other trustees are co-opted for a three year term, renewable at most twice.
Plans for Future Periods
The main aim for the trust during 2023 is to continue to refine and realise the strategy developed in 2022, increasing engagement with locally based individuals and organizations who can deliver good projects at the same time as raising the overall level of social capital and delivery capacity in Roehampton. As in 2022, the Trust will be willing to underspend its income in order to hold to the principles in the strategy, recognising that there are no short cuts to the overall strategic aim that Roehampton shall move from being a community that is done to or done for, to having a sustainable capacity to solve our own problems, God being our helper.
Approved by order of the members of the board of trustees and signed on their behalf by:
................................................
The Revd Joshua Rey (Chair of Trustees) Date: 30/10/2023
Page 4
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
Independent examiner's report to the trustees of Roehampton Parish Trust ('the charity')
I report to the charity trustees on my examination of the financial statements of the charity for the year ended 31 December 2022.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work or for this report.
30/10/2023 Signed: Dated: Richard Hill FCA
Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS
Page 5
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| Note Income and endowments from: Investments 3 Total income and endowments Expenditure on: Charitable activities 4 Total expenditure Net expenditure before net (losses)/gains on investments Net realised & unrealised (losses)/ gains on investments Net (expenditure)/income Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2022 £ 54,199 54,199 60,698 60,698 (6,499) - (6,499) (6,499) 70,981 (6,499) 64,482 |
Endowment funds 2022 £ - - - - - (209,697) (209,697) (209,697) 2,621,870 (209,697) 2,412,173 |
Total funds 2022 £ 54,199 54,199 60,698 60,698 (6,499) (209,697) (216,196) (216,196) 2,692,851 (216,196) 2,476,655 |
Total funds 2021 £ 50,749 50,749 81,170 81,170 (30,421) 326,622 296,201 296,201 2,396,650 296,201 2,692,851 |
|---|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 8 to 16 form part of these financial statements.
Page 6
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
BALANCE SHEET AS AT 31 DECEMBER 2022
| Note Fixed assets Investments 9 Current assets Cash at bank Creditor: amount falling due within one year 10 Net current assets Total net assets Charity funds Endowment funds 12 Restricted funds 12 Unrestricted funds 12 Total funds |
2022 £ 15,206 (1,800) |
2022 £ 2,463,249 13,406 2,476,655 2,412,173 - 64,482 2,476,655 |
2021 £ 13,707 (2,880) |
2021 £ 2,682,024 10,827 |
|---|---|---|---|---|
| 2,692,851 | ||||
| 2,621,870 - 70,981 |
||||
| 2,692,851 |
The financial statements were approved and authorised for issue by the trustees and signed on their behalf by:
The Revd Joshua Rey (Chair of Trustees) Date: 30/10/2023
The notes on pages 8 to 16 form part of these financial statements.
Page 7
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. General information
Roehampton Parish Trust is a registered grant making charity in England & Wales. Details of its location, charity number and the nature of its activities can be found on the reference and administrative details page and in the annual trustees' report.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Roehampton Parish Trust meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The financial statements are prepared in sterling, which is the presentation currency of the charity, and are rounded to the nearest £1.
2.2 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
Page 8
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
ROEHAMPTON PARISH TRUST
2. Accounting policies (continued)
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(losses) on investments’ in the statement of financial activities.
2.6 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
2.8 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.9 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
The endowment fund is a capital fund established in accordance with the scheme agreed with The Charity Commission in November 2015. The income arising fro the endowment is available to be applied to the general fund in order to facilitate the provision of charitable grants to organisations working in the ecclesiastical parish of Roehampton.
Investment income, gains and losses are allocated to the appropriate fund.
Page 9
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
3. Investment income
| Unrestricted funds 2022 £ Income from managed investment portfolio 54,181 Bank interest 18 54,199 Unrestricted funds 2021 £ Income from managed investment portfolio 50,748 Bank interest 1 50,749 |
Total funds 2022 £ 54,181 18 |
|---|---|
| 54,199 | |
| Total funds 2021 £ 50,748 1 |
|
| 50,749 |
4. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2022 £ Charitable activities in Roehampton 60,698 Unrestricted funds 2021 £ Charitable activities in Roehampton 81,170 |
Total 2022 £ 60,698 |
|---|---|
| Total 2021 £ 81,170 |
Page 10
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
5. Analysis of expenditure by activities
| Charitable activities in Roehampton Charitable activities in Roehampton Analysis of support costs Sundry expenses Investment management and advisor fees Bank charges Governance costs Investment management and advisor fees Bank charges Governance costs |
Grant funding of activities (see note 6) 2022 £ 20,487 Grant funding of activities 2021 £ 41,684 |
Support costs 2022 £ 40,211 Support costs 2021 £ 39,486 Activities 2022 £ 82 38,259 42 1,828 40,211 Activities 2021 £ 36,496 96 2,894 39,486 |
Total funds 2022 £ 60,698 |
|---|---|---|---|
| Total funds 2021 £ 81,170 |
|||
| Total funds 2022 £ 82 38,259 42 1,828 |
|||
| 40,211 | |||
| Total funds 2021 £ 36,496 96 2,894 |
|||
| 39,486 |
Page 11
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
6. Analysis of grants
| Grants payable Grants payable The charity has made the following grants to institutions during the year: Name of institution Roehampton Church School Regenerate Holy Trinity Church Boxing Club Estate Art Minstead Gardens Methodist Church Roehampton Voice Rackets Cubed Alton Community Group |
Grants to institutions 2022 £ 20,487 Grants to institutions 2021 £ 41,684 2022 £ 15,000 2,304 1,600 1,025 558 - - - - 20,487 |
Total funds 2022 £ 20,487 |
|---|---|---|
| Total funds 2021 £ 41,684 |
||
| 2021 £ 15,000 - - - - 15,000 5,184 5,000 1,500 |
||
| 41,684 |
7. Independent examiner's remuneration (2021 - auditors' remuneration)
The independent examiner's remuneration amounts to an independent examiner fee of £1,800 (2021 - auditor fee of £2,894).
8. Trustees' remuneration and expenses
During the year, no trustees received any remuneration or other benefits (2021 - £NIL).
During the year ended 31 December 2022, no trustee expenses have been incurred (2021 - £NIL).
Page 12
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
9. Fixed asset investments
| Valuation At 1 January 2022 Additions Disposals Unrealised loss on investments held at 31 December 2022 Investment management and advisor fees deducted Cash withdrawal from investment cash account Dividends added to investments At 31 December 2022 Net book value At 31 December 2022 At 31 December 2021 |
Managed investment fund £ 2,682,024 462,472 (425,256) (246,913) (38,259) (25,000) 54,181 |
|---|---|
| 2,463,249 | |
| 2,463,249 | |
| 2,682,024 |
The managed investment fund consists of a portfolio of investments in equities, bonds and funds supported by cash accounts which are used to facilitate the management of the investments at the fund manager's discretion. Cash was withdrawn during the year as stated above, and the net unrealised losses in the year were £246,913. Investments at 31 December 2022 had a historical cost of £2,279,974 (2021 - £2,083,644).
10. Creditor: amount falling due within one year
| Accrual Financial instruments Financial assets Financial assets measured at fair value through net (expenditure)/income |
2022 £ 1,800 2022 £ 2,478,455 |
2021 £ 2,880 2021 £ 2,695,731 |
|---|---|---|
11. Financial instruments
Financial assets measured at fair value through net (expenditure)/income comprise fixed asset investments and cash at bank.
Page 13
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
12. Statement of funds
Statement of funds - current year
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | 1 | 31 | |||||
| January | Gains/ | December | |||||
| 2022 | Income | Expenditure | (Losses) | 2022 | |||
| £ | £ | £ | £ | £ | |||
| Unrestricted funds | |||||||
| General Funds | 70,981 | 54,199 | (60,698) | - | 64,482 | ||
| Endowment funds | |||||||
| Endowment Fund | 2,621,870 | - | - | (209,697) | 2,412,173 | ||
| Total of funds | 2,692,851 | 54,199 | (60,698) | (209,697) | 2,476,655 | ||
| Statement of funds - prior year | |||||||
| Balance at | |||||||
| Balance at | 31 | ||||||
| 1 January | Transfers | Gains/ | December | ||||
| 2021 | Income | Expenditure | in/out | (Losses) | 2021 | ||
| £ | £ | £ | £ | £ | £ | ||
| Unrestricted | |||||||
| funds | |||||||
| General Funds | 41,402 | 50,749 | (81,170) | 60,000 | - | 70,981 | |
| Endowment | |||||||
| funds | |||||||
| Endowment | |||||||
| Fund | 2,355,248 | - | - | (60,000) | 326,622 | 2,621,870 | |
| Total of funds | 2,396,650 | 50,749 | (81,170) | - | 326,622 | 2,692,851 | |
Page 14
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
13. Summary of funds
Summary of funds - current year
General funds Endowment funds |
General funds Endowment funds |
Balance at 1 January 2022 £ 70,981 2,621,870 2,692,851 Income £ 50,749 - 50,749 |
Income £ 54,199 - 54,199 Expenditure £ (81,170) - (81,170) |
Expenditure £ (60,698) - (60,698) Transfers in/out £ 60,000 (60,000) - |
Gains/ (Losses) £ - (209,697) (209,697) Gains/ (Losses) £ - 326,622 326,622 |
Balance at 31 December 2022 £ 64,482 2,412,173 |
|---|---|---|---|---|---|---|
| 2,476,655 | ||||||
| Balance at 31 December 2021 £ 70,981 2,621,870 |
||||||
| Summary of funds - prior year | ||||||
| General funds Endowment funds |
Balance at 1 January 2021 £ 41,402 2,355,248 2,396,650 |
|||||
| 2,692,851 |
14. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2022 £ Fixed asset investments 51,076 Current assets 15,206 Creditors: amounts falling due within one year (1,800) Total 64,482 |
Endowment funds 2022 £ 2,412,173 - - 2,412,173 |
Total funds 2022 £ 2,463,249 15,206 (1,800) |
|---|---|---|
| 2,476,655 |
Page 15
DocuSign Envelope ID: AD970651-5BE0-4F09-A9A0-7FD76C8ABCF8
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
14. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Fixed asset investments Current assets Creditors: amounts falling due within one year Total |
Unrestricted funds 2021 £ 60,154 13,707 (2,880) 70,981 |
Endowment funds 2021 £ 2,621,870 - - 2,621,870 |
Total funds 2021 £ 2,682,024 13,707 (2,880) |
|---|---|---|---|
| 2,692,851 |
15. Grant commitments
Commitments in respect of grants approved for projects which have not been accrued in the financial statements but will form part of grants in future years:
| Within one year Between one and five years |
2022 £ - - - |
2021 £ 30,000 60,000 |
|---|---|---|
| 90,000 |
The grant commitment at 31 December 2022 is £NIL. The commitment at 31 December 2021 related to a project which was subsequently delayed for a number of reasons and the commitment extant at 31 December 2021 is now considered to have lapsed.
16. Related party transactions
The PCC of Holy Trinity, the Parish Church of Roehampton, is considered a related party of this charity as both organisations have some trustees in common.
During the period under review grants totalling £1,600 (2021 - £NIL) were awarded to the Church.
Page 16