DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
Charity number: 1165257
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 3 |
| Trustees' responsibilities statement | 4 |
| Independent auditors' report on the financial statements | 5 - 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11 - 21 |
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees
Carol Campbell Stuart Deacon (appointed 28 April 2022) David Ford (appointed 28 April 2022) Pamela Harris (appointed 23 June 2021) Alan Housden Kate Hunt (appointed 23 June 2021) Susan Melhuish Ann O'Sullivan (resigned 8 March 2021) The Rev'd Joshua Rey, Chair David A Shelmerdine
Charity registered number
1165257
Principal office
29 Norbriggs Road Woodthorpe Mastin Moor S43 3BT
Independent auditors
Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS
Page 1
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their annual report together with the audited financial statements of the charity for the period 1 January 2021 to 31 December 2021
Objectives and Activities
a. Policies and objectives
The Trusts charitable benefits are quite broadly drawn “for such charitable purposes for the benefit of the residents in the area of benefit as the trustees shall decide. The area of benefit is defined as the ecclesiastical parish of Roehampton and the neighboring ecclesiastical parishes”. In order to maximise impact the trustees in practice focus on acting as a resource for the ecclesiastical parish of Roehampton (which is by providing grants enabling the support and development of community activities within a Christian ethos.
b. Grant making policies
Following the appointment of a new chair of trustees the trustees are in the process of reviewing and renewing grant making policy and this was ongoing at the year end. The trust is holding a consultation on the needs of the local area and finalizing the new grant making policy when this is complete.
In the interim period the trustees will accept grant applications providing that the grant will be spent in the Parish of Roehampton, and all application will be decided on an individual basis.
We remain particularly interested in furthering the Christian religion and in supporting small local groups to help them start and sustain work in the local area.
Achievements and Performance
Review of Activities
The smooth running of 2021 was interrupted by the continuance of the Covid 19 pandemic and the restrictions in place to try to control it.
The lack of activity during the covid lockdown the trust has given the trust time to review its grant making policies and update its governance arrangements.
The trustees continue to give a regular grant to Holy Trinity Roehampton.
While the basic grant guidelines have been retained the trustees have overridden them when the opportunity to provide longer term support to some basic needs within the community. We were particularly pleased with the large capital grant made to redevelop a children’s playground in 2020.
The large grant made to Roehampton Church School supports play therapies. Local authority cuts have meant that the school is no longer able to support its play therapies to support integration which are essential for the large number of pupils in the school who are from more challenging backgrounds. The trust agreed to support a therapist for three years with a grant of £30,000 a year for three years. This is due to end in 2022.
Additionally, we have made grants available to the 60+ Café, the drill hall in Roehampton and Roehampton Voice.
During Covid 19 our investment advisors continue to keep us up to date regarding the portfolio valuation and during 2021 this continues to fluctuate as the world continues to fight this appalling disease. 2022 is bringing its own challenges and the investment portfolio is reviewed quarterly by the trustees.
Page 2
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2021
Financial Review
a. Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
b. Principal risks and uncertainties
The trustees consider the major risk to the trust to be the erosion and loss of capital due to economic uncertainty. They continue to address this risk by working with our investment advisors and monitoring investments.
c. Reserves policy
The trustees of Roehampton Parish Trust hold an endowed fund which had an initial capital value of £1.7million. They aim to keep the value of this endowment to maintain the future of the trust. At the balance sheet date, as a result of cumulative unrealised net investment gains the investment portfolio had a market value of £2,682,024 (2020- £2,401,150) of which £2,621,870 (2020 - £2,353,248) is within the endowment fund.
In cash reserves the trustees aim to hold £25,000 to pay for the general running of the trust and to enable it to give emergency aid if required. The trustees have yet to review this policy, but currently cash reserves in the current accounts are below this level. However the general fund has a balance of £70,981 as each year dividends received and investment management fees charged are attributed to the general fund, even though the monies are retained within the funds managed by the investment advisors. Trustees are in a position to draw part of the cash balance held within the investment fund at short notice.
Structure, governance and management
a. Constitution
Roehampton Parish Trust is a charitable trust governed by a trust deed amended by a Charity Commission scheme. The trust was registered with the Charity Commission following the November 2015 scheme in January 2016.
The principal object of the charity following the Charity Commission scheme is to hold an endowed fund, with the income from this being used to fund charitable grants to organisations working in the ecclesiastical parish of Roehampton and with a particular interest in promotion of the Christian religion.
b. Method of appointment or election of Trustees
The chairman and two trustees are stipulated in the trust deed. Other trustees are co-opted. The trustee board has agreed the skills that it needs to support it in the future, and we have appointed two new trustees during the year and agreed to appoint a further two in early 2022.
Plans for future periods
The trust is in the process of revising the grant making policy of the trust, and this alongside the agreement to support a new staff member for Holy Trinity Roehampton will enable the trust to increase its impact on its area of interest.
a. Future developments
The main aim for the trust during 2022 is to develop the trustee board and begin to start using a grant subcommittee, which will assist in conducting a major review of the grants policy.
Page 3
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Indenture. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on its behalf by:
................................................
Carol Campbell
Date: 27/10/2022
Page 4
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST
Opinion
We have audited the financial statements of Roehampton Parish Trust (the 'charity') for the year ended 31 December 2021 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2021 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 5
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST (CONTINUED)
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Annual report, other than the financial statements and our Auditors' report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 6
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below:
-
carrying out substantive checking to supporting documents on a sample basis of individual transactions within expenditure to enable us to conclude that expenditure incurred has been appropriately authorised and paid to the intended beneficiaries;
-
agreeing dividend income received within the accounts is consistent with the amount evidenced as being receivable by the charity within the investment report provided to us directly by the investment management firm; and
-
verifying that material balanes within the balance sheet are supported by third party evidence to confirm the existence and valuation of these balances at the balance sheet date. - reviewing minutes of Trustee meetings.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the charity's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustees.
-
Conclude on the appropriateness of the Trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the charity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Page 7
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST (CONTINUED)
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Griffin Stone Moscrop & Co
Chartered Accountants Statutory Auditors 21-27 Lamb's Conduit Street London WC1N 3GS Date: 27/10/2022
Griffin Stone Moscrop & Co are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 8
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Note Income and endowments from: Investments 3 Total income and endowments Expenditure on: Charitable activities 4 Total expenditure Net gains on investments Net (expenditure)/income Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 50,749 50,749 81,170 81,170 - (30,421) 60,000 29,579 41,402 29,579 70,981 |
Endowment funds 2021 £ - - - - 326,622 326,622 (60,000) 266,622 2,355,248 266,622 2,621,870 |
Total funds 2021 £ 50,749 50,749 81,170 81,170 326,622 296,201 - 296,201 2,396,650 296,201 2,692,851 |
Total funds 2020 £ 50,840 |
|---|---|---|---|---|
| 50,840 | ||||
| 168,966 | ||||
| 168,966 | ||||
| 152,704 | ||||
| 34,578 | ||||
| - | ||||
| 34,578 | ||||
| 2,362,072 34,578 |
||||
| 2,396,650 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 11 to 21 form part of these financial statements.
Page 9
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
BALANCE SHEET AS AT 31 DECEMBER 2021
| Note Fixed assets Investments 9 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets / liabilites Total assets less current liabilities Net assets excluding pension asset Total net assets Charity funds Endowment funds 12 Restricted funds 12 Unrestricted funds 12 Total funds |
13,707 13,707 (2,880) |
2021 £ 2,682,024 2,682,024 10,827 2,692,851 2,692,851 2,692,851 2,621,870 - 70,981 2,692,851 |
28,272 28,272 (32,772) |
2020 £ 2,401,150 2,401,150 (4,500) 2,396,650 2,396,650 2,396,650 2,355,248 - 41,402 2,396,650 |
|---|---|---|---|---|
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Carol Campbell
27/10/2022 Date:
The notes on pages 11 to 21 form part of these financial statements.
Page 10
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. General information
Roehampton Parish Trust is a registered grant making charity in England & Wales. Details of its location, charity number and the nature of its activities can be found on the company information page and the annual trustees' report.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Roehampton Parish Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
Page 11
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
2. Accounting policies (continued)
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.
2.6 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
2.8 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.9 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
The endowment fund is a capital fund established in accordance with the scheme agreed with The Charity Commission in November 2015. The income arising fro the endowment is available to be applied to the general fund in order to facilitate the provision of charitable grants to organisations working in the ecclesiastical parish of Roehampton.
Investment income, gains and losses are allocated to the appropriate fund.
Page 12
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
3. Investment income
| Unrestricted funds 2021 £ Income from managed investment portfolio 50,748 Bank interest 1 50,749 Unrestricted funds 2020 £ Income from managed investment portfolio 50,807 Bank interest 33 50,840 |
Total funds 2021 £ 50,748 1 |
|---|---|
| 50,749 | |
| Total funds 2020 £ 50,807 33 |
|
| 50,840 |
4. Analysis of expenditure on charitable activities
Summary by fund type
| Unrestricted funds 2021 £ Charitable activities in Roehampton 81,170 Unrestricted funds 2020 £ Charitable activities in Roehampton 168,966 |
Total funds 2021 £ 81,170 |
|---|---|
| Total funds 2020 £ 168,966 |
Page 13
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
5. Analysis of expenditure by activities
| Charitable activities in Roehampton Charitable activities in Roehampton |
Grant funding of activities (see note 6) 2021 £ 41,684 Grant funding of activities 2020 £ 134,866 |
Support costs 2021 £ 39,486 Support costs 2020 £ 34,100 |
Total funds 2021 £ 81,170 |
|---|---|---|---|
| Total funds 2020 £ 168,966 |
Analysis of support costs
| Investment advisory costs and other professional fees Bank charges Governance costs Investment advisory costs and other professional fees Bank charges Governance costs |
Activities 2021 £ 36,496 96 2,894 39,486 Activities 2020 £ 31,120 88 2,892 34,100 |
Total funds 2021 £ 36,496 96 2,894 |
|---|---|---|
| 39,486 | ||
| Total funds 2020 £ 31,120 88 2,892 |
||
| 34,100 |
Page 14
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
6. Analysis of grants
| Grants to Institutions 2021 £ Grants payable 41,684 Grants to Institutions 2020 £ Grants payable 134,866 The Charity has made the following material grants to institutions during the year: |
Total funds 2021 £ 41,684 |
|---|---|
| Total funds 2020 £ 134,866 |
|
| Name of institution Holy Trinity Roehampton Roehampton Church School Putney Vale Playground Roehampton Voice Parkinsons People Age Concern Alton Community Group Rackets Cubed Minstead Gardens Methodist Church |
2021 £ - 15,000 - 5,184 - - 1,500 5,000 15,000 41,684 41,684 |
2020 £ 56,866 30,000 35,000 5,000 3,000 5,000 - - - |
|---|---|---|
| 134,866 | ||
| 134,866 |
7. Auditors' remuneration
The auditors' remuneration amounts to an auditor fee of £2,894 (2020 - £2,892).
8. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020 - £NIL).
During the year ended 31 December 2021, no Trustee expenses have been incurred (2020 - £NIL).
Page 15
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
9. Fixed asset investments
| Market value At 1 January 2021 Unrealised gain on investments held at 31 December Investment management fees deducted Cash withdrawal from investment cash account Dividends added to investments At 31 December 2021 Net book value At 31 December 2021 At 31 December 2020 |
Managed investment fund £ 2,401,150 326,622 (36,496) (60,000) 50,748 |
|---|---|
| 2,682,024 | |
| 2,682,024 | |
| 2,401,150 |
The managed investment fund consists of a portfolio of investments in equities, bonds and funds supported by cash accounts which are used to facilitate the management of the investments at the fund manager's discretion. Cash was withdrawn during the year as stated above and the net unrealised gain in the value of the portfoilo as a whole over the course of the years was £326,622. Investments at 31 December 2021 had a historical cost of £2,083,644 (2020 - £2,038,373).
10. Creditors: Amounts falling due within one year
| Accruals and deferred income 11. Financial instruments Financial assets Financial assets measured at fair value through income and expenditure |
2021 £ 2,880 2021 £ 13,707 |
2020 £ 32,772 2020 £ 28,272 |
|---|---|---|
Financial assets measured at fair value through income and expenditure comprise cash at bank.
Page 16
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
12. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds Endowment funds Endowment Fund Total of funds |
Balance at 1 January 2021 £ 41,402 2,355,248 2,396,650 |
Income £ 50,749 - 50,749 |
Expenditure £ (81,170) - (81,170) |
Transfers in/out £ 60,000 (60,000) - |
Gains/ (Losses) £ - 326,622 326,622 |
Balance at 31 December 2021 £ 70,981 |
|---|---|---|---|---|---|---|
| 2,621,870 | ||||||
| 2,692,851 |
Page 17
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
12. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds Designated funds Designated Fund - Holy Trinity Roehampton General funds General Funds Total Unrestricted funds Endowment funds Endowment Fund Total of funds |
Balance at 1 January 2020 £ 16,582 62,946 79,528 2,282,544 2,362,072 |
Income £ - 50,840 50,840 - 50,840 |
Expenditure £ (16,582) (152,384) (168,966) - (168,966) |
Transfers in/out £ - 80,000 80,000 (80,000) - |
Gains/ (Losses) £ - - - 152,704 152,704 |
Balance at 31 December 2020 £ - |
|---|---|---|---|---|---|---|
| 41,402 | ||||||
| 41,402 | ||||||
| 2,355,248 | ||||||
| 2,396,650 |
Page 18
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
13. Summary of funds
Summary of funds - current year
| General funds Endowment funds |
Balance at 1 January 2021 £ 41,402 2,355,248 2,396,650 |
Income £ 50,749 - 50,749 Income £ - 50,840 - 50,840 |
Expenditure £ (81,170) - (81,170) Expenditure £ (16,582) (152,384) - (168,966) |
Transfers in/out £ 60,000 (60,000) - Transfers in/out £ - 80,000 (80,000) - |
Gains/ (Losses) £ - 326,622 326,622 Gains/ (Losses) £ - - 152,704 152,704 |
Balance at 31 December 2021 £ 70,981 2,621,870 |
|---|---|---|---|---|---|---|
| 2,692,851 | ||||||
| Balance at 31 December 2020 £ - 41,402 2,355,248 |
||||||
| Summary of funds - prior year | ||||||
| Designated funds General funds Endowment funds |
Balance at 1 January 2020 £ 16,582 62,946 2,282,544 2,362,072 |
|||||
| 2,396,650 |
14. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Fixed asset investments 60,154 Current assets 13,707 Creditors due within one year (2,880) Total 70,981 |
Endowment funds 2021 £ 2,621,870 - - 2,621,870 |
Total funds 2021 £ 2,682,024 13,707 (2,880) |
|---|---|---|
| 2,692,851 |
Page 19
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
14. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Fixed asset investments Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 45,902 28,272 (32,772) 41,402 |
Endowment funds 2020 £ 2,355,248 - - 2,355,248 |
Total funds 2020 £ 2,401,150 28,272 (32,772) 2,396,650 |
|---|---|---|---|
Page 20
DocuSign Envelope ID: 7B0D308B-B80B-4B09-B3CE-523022419918
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
15. Grant commitments
Commitments in respect of grants approved for projects which have not been accrued in the financial statements but will form part of grants in future years:
| Within one year Between one and five years |
2021 £ 30,000 60,000 90,000 |
2020 £ 31,500 - |
|---|---|---|
| 31,500 |
16. Related party transactions
The PCC of Holy Trinity, the Parish Church of Roehampton, is considered a related party of this charity as both organisations have some trustees in common.
During the period under review grants totalling £NIL (2020 - £56,866) were awarded to the church and are shown as expended in the financial statements.
Page 21