Charity number: 1165257
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
ROEHAMPTON PARISH TRUST
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 3 |
| Trustees' responsibilities statement | 4 |
| Independent auditors' report on the financial statements | 5 - 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11 - 20 |
ROEHAMPTON PARISH TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2020
Trustees
Mrs Carol Campbell Mr Alan Housden Mr Tim Keightley (resigned 9 December 2020) Mrs Susan Melhuish Mrs Ann M O'Sullivan The Revd Joshua Rey, Chair (appointed 9 December 2020) Mr David A Shelmerdine
Charity registered number
1165257
Principal office
29 Norbriggs Road Woodthorpe Mastin Moor S43 3BT
Independent auditors
Griffin Stone Moscrop & Co Chartered Accountants 21-27 Lamb's Conduit Street London WC1N 3GS
Page 1
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
The trustees present their annual report together with the audited financial statements of the charity for the period from 1 January 2020 to 31 December 2020.
Objectives and Activities
a. Policies and objectives
The Trust's Charitable Objects are quite broadly drawn: "FOR SUCH CHARITABLE PURPOSES FOR THE BENEFIT OF THE RESIDENTS IN THE AREA OF BENEFIT AS THE TRUSTEES SHALL DECIDE. THE AREA OF BENEFIT IS DEFINED AS THE ECCLESIASTICAL PARISH OF ROEHAMPTON AND THE NEIGHBOURING ECCLESIASTICAL PARISHES" In order to maximise impact, the Trustees in practice focus on acting as a resource for the ecclesiastical parish of Roehampton (which Is by providing grants enabling the support and development of community activities, within a Christian ethos.
b. Grant making policies
The grant making policy adopted by the trustees is:
-
Grants must be spent in the parish of Roehampton
-
Applications for equipment will only be considered if evidence can be provided that it can be stored safely and it will have regular use
-
No applications for IT equipment will be considered
-
Grants for individuals will only be considered in exceptional circumstances
We are particularly interested in furthering the Christian religion and in supporting small local groups to help them start work in our local area. Grants will normally be for £5,000 and under and may be considered for up to three years. A regular grant will be given to Holy Trinity Roehampton and to Minstead Gardens Methodist Church and guidelines have been issued for this.
Grant applications will be considered on a quarterly basis and application forms and guidelines have been agreed.
These basic guidelines have been retained but the trust has over ridden them when the opportunity has arisen to support on a longer term some basic needs within the community. We are particularly pleased with the impact of a large capital grant made to redevelop a children’s playground. The trust is undertaking a full review of its grant making policies and structures in 2021.
Achievements and performance
Review of activities
This has been an unusual year with many activities being closed down due to Covid-19.
We have continued the regular support to Roehampton Church School, Holy Trinity Roehampton, and Parkinson’s People. We made one emergency grant of £5,000 to Age Concern Wandsworth.
A large capital grant was made to redevelop a children’s playground: the application for this was received in 2019, discussions went on throughout 2020, the work was completed in 2020 and a creditor provided for the grant at 31 December 2020 with the payment being made in January 2021.
The large grant made to Roehampton Church School supports play therapies. Local authority cuts have meant that the school is no longer able to support its play therapies to support integration which are essential for the large number of pupils in the school who are from more challenging backgrounds. The trust agreed to support a therapist for three years with a grant of £30,000 a year for three years.
The unexpected death of The Revd Jim McKinney in January 2019 left a gap in the trustee board and the trust was delighted to welcome The Revd Joshua Rey to his first meeting in December 2020. Mr Rey took over as chair during this meeting.
Page 2
ROEHAMPTON PARISH TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2020
Covid 19
This has disrupted the regular schedule of meeting by the trust, and as many of the groups we are in contact with are no longer able to meet then our smaller grant programme has not really been sustained during 2020.
Our investment advisors continue to keep us up to date regarding the portfolio valuation and to date this continues to fluctuate as the world continues to fight this appalling disease.
Financial review
a. Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
b. Principal risks and uncertainties
The trustees consider the major risk to the trust to be the erosion and loss of capital due to economic uncertainty. They continue to address this risk by working with our investment advisors and monitoring investments.
c. Reserves policy
The trustees of Roehampton Parish Trust hold an endowed fund which had an initial capital value of £1.7million. They aim to keep the value of this endowment to maintain the future of the trust. At the balance sheet date, as a result of cumulative unrealised net investment gains the fund had a market value of £2,401,150 (2019 - £2,308,758).
In cash reserves the trustees aim to hold £25,000 to pay for the general running of the trust and to enable it to give emergency aid if required. This policy is being complied with as at the balance sheet date unrestricted reserves were £41,402 (2019 - £79,528,) Holy Trinity Roehampton drew down the final instalment of its designated fund during 2020 so there is a nil balance on this fund (2019 - £16,582).
Structure, governance and management
a. Constitution
Roehampton Parish Trust is a charitable trust governed by a trust deed amended by a Charity Commission scheme. The trust was registered with the Charity Commission following the November 2015 scheme in January 2016.
The principal object of the charity following the Charity Commission scheme is to hold an endowed fund, with the income from this being used to fund charitable grants to organisations working in the ecclesiastical parish of Roehampton and with a particular interest in promotion of the Christian religion.
b. Method of appointment or election of Trustee s
The chairman and two trustees are stipulated in the trust deed. Other trustees are co-opted. The trustee board has agreed the skills that it needs to support it in the future and we are actively looking for additional trustees to increase the skill base.
Plans for future periods
a. Future developments
The trust has continued to develop publicity material to support advertising to organisations in Roehampton who may need grant support.
b. The main aim for the trust during 2021 is to develop the trustee board, and begin to start using a grant subcommittee.
c. We are undergoing a major review of the grants policy.
Page 3
ROEHAMPTON PARISH TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2020
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Indenture. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on its behalf by:
................................................ Mrs Carol Campbell
Date: 23 June 2021
Page 4
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST
Opinion
We have audited the financial statements of Roehampton Parish Trust (the 'charity') for the year ended 31 December 2020 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2020 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 5
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST (CONTINUED)
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Annual report, other than the financial statements and our Auditors' report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 6
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
carrying out substantive checking to supporting documents on a sample basis of individual transactions within expenditure to enable us to conclude that expenditure incurred has been appropriately authorised and paid to the intended beneficiaries;
-
agreeing dividend income received within the accounts is consistent with the amount evidenced as being receivable by the charity within the investment report provided to us directly by the investment management firm; and
-
verifying that material balanes within the balance sheet are supported by third party evidence to confirm the existence and valuation of these balances at the balance sheet date. - reviewing minutes of Trustee meetings.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the charity's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustees.
-
Conclude on the appropriateness of the Trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the charity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Page 7
ROEHAMPTON PARISH TRUST
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ROEHAMPTON PARISH TRUST (CONTINUED)
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Griffin Stone Moscrop & Co
Chartered Accountants Statutory Auditors 21-27 Lamb's Conduit Street London WC1N 3GS
25 June 2021
Griffin Stone Moscrop & Co are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 8
ROEHAMPTON PARISH TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Note Income and endowments from: Investments 3 Total income and endowments Expenditure on: Charitable activities 4 Total expenditure Net gains on investments Net (expenditure)/income Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2020 £ 50,840 50,840 168,966 168,966 - (118,126) 80,000 (38,126) 79,528 (38,126) 41,402 |
Endowment funds 2020 £ - - - - 152,704 152,704 (80,000) 72,704 2,282,544 72,704 2,355,248 |
Total funds 2020 £ 50,840 50,840 168,966 168,966 152,704 34,578 - 34,578 2,362,072 34,578 2,396,650 |
Total funds 2019 £ 56,319 |
|---|---|---|---|---|
| 56,319 | ||||
| 103,058 | ||||
| 103,058 | ||||
| 236,918 | ||||
| 190,179 | ||||
| - | ||||
| 190,179 | ||||
| 2,171,893 190,179 |
||||
| 2,362,072 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 11 to 20 form part of these financial statements.
Page 9
ROEHAMPTON PARISH TRUST
BALANCE SHEET AS AT 31 DECEMBER 2020
| Note Fixed assets Investments 9 Current assets Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current liabilities / assets Total assets less current liabilities Net assets excluding pension asset Total net assets Charity funds Endowment funds 12 Restricted funds 12 Unrestricted funds 12 Total funds |
28,272 28,272 (32,772) |
2020 £ 2,401,150 2,401,150 (4,500) 2,396,650 2,396,650 2,396,650 2,355,248 - 41,402 2,396,650 |
55,834 55,834 (2,520) |
2019 £ 2,308,758 |
|---|---|---|---|---|
| 2,308,758 53,314 |
||||
| 2,362,072 | ||||
| 2,362,072 | ||||
| 2,362,072 | ||||
| 2,282,544 - 79,528 |
||||
| 2,362,072 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Mrs Carol Campbell
Date: 23 June 2021
The notes on pages 11 to 20 form part of these financial statements.
Page 10
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. General information
Roehampton Parish Trust is a registered grant making charity in England & Wales. Details of its location, charity number and the nature of its activities can be found on the company information page and the annual trustees' report.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Roehampton Parish Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
2.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
Page 11
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
2. Accounting policies (continued)
2.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
2.5 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.
2.6 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.7 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
2.8 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.9 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
The endowment fund is a capital fund established in accordance with the scheme agreed with The Charity Commission in November 2015. The income arising fro the endowment is available to be applied to the general fund in order to facilitate the provision of charitable grants to organisations working in the ecclesiastical parish of Roehampton.
Investment income, gains and losses are allocated to the appropriate fund.
Page 12
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
3. Investment income
| Unrestricted funds 2020 £ Income from managed investment portfolio 50,807 Bank interest 33 50,840 Unrestricted funds 2019 £ Income from managed investment portfolio 56,169 Bank interest 150 56,319 |
Total funds 2020 £ 50,807 33 |
|---|---|
| 50,840 | |
| Total funds 2019 £ 56,169 150 |
|
| 56,319 |
4. Analysis of expenditure on charitable activities Summary by fund type
| Unrestricted funds 2020 £ Charitable activities in Roehampton 168,966 Unrestricted funds 2019 £ Charitable activities in Roehampton 103,058 |
Total funds 2020 £ 168,966 |
|---|---|
| Total funds 2019 £ 103,058 |
Page 13
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
5. Analysis of expenditure by activities
| Charitable activities in Roehampton Charitable activities in Roehampton |
Grant funding of activities (see note 6) 2020 £ 134,866 Grant funding of activities 2019 £ 73,000 |
Support costs 2020 £ 34,100 Support costs 2019 £ 30,058 |
Total funds 2020 £ 168,966 |
|---|---|---|---|
| Total funds 2019 £ 103,058 |
Analysis of support costs
| Investment advisory costs and other professional fees Bank charges Governance costs Investment advisory costs and other professional fees Bank charges Costs of administering hall hire Governance costs |
Activities 2020 £ 31,120 88 2,892 34,100 Activities 2019 £ 27,255 74 209 2,520 30,058 |
Total funds 2020 £ 31,120 88 2,892 |
|---|---|---|
| 34,100 | ||
| Total funds 2019 £ 27,255 74 209 2,520 |
||
| 30,058 |
Page 14
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
6. Analysis of grants
| Grants to Institutions 2020 £ Grants payable 134,866 Grants to Institutions 2019 £ Grants payable 73,000 The Charity has made the following material grants to institutions during the year: |
Total funds 2020 £ 134,866 |
|---|---|
| Total funds 2019 £ 73,000 |
|
| Name of institution Holy Trinity Roehampton Roehampton Church School Putney Vale Playground Roehampton Methodist Church Roehampton Voice Parkinsons People Age Concern |
2020 £ 56,866 30,000 35,000 - 5,000 3,000 5,000 134,866 134,866 |
2019 £ 25,000 30,000 - 15,000 - 3,000 - |
|---|---|---|
| 73,000 | ||
| 73,000 |
7. Auditors' remuneration
The auditors' remuneration amounts to an auditor fee of £2,892 (2019 - £2,520).
8. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2019 - £NIL).
During the year ended 31 December 2020, no Trustee expenses have been incurred (2019 - £NIL).
Page 15
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
9. Fixed asset investments
| Market value At 1 January 2020 Additions Disposals Unrealised gain on investments held at 31 December Realised loss on investments sold Investment management fees deducted Cash withdrawal from investment cash account Dividends added to investments At 31 December 2020 |
Listed investments £ 2,308,758 508,303 (539,942) 189,676 (5,333) (31,119) (80,000) 50,807 |
|---|---|
| 2,401,150 |
Investments at 31 December 2020 had a historical cost of £2,038,373.
10. Creditors: Amounts falling due within one year
| Accruals and deferred income Financial instruments Financial assets Financial assets measured at fair value through income and expenditure |
2020 £ 32,772 2020 £ 28,272 |
2019 £ 2,520 |
|---|---|---|
| 2019 £ 55,834 |
11. Financial instruments
Financial assets measured at fair value through income and expenditure comprise cash at bank.
Page 16
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
12. Statement of funds
Statement of funds - current year
| Unrestricted funds Designated funds Designated Fund - Holy Trinity Roehampton General funds General Funds Total Unrestricted funds Endowment funds Endowment Fund Total of funds |
Balance at 1 January 2020 £ 16,582 62,946 79,528 2,282,544 2,362,072 |
Income £ - 50,840 50,840 - 50,840 |
Expenditure £ (16,582) (152,384) (168,966) - (168,966) |
Transfers in/out £ - 80,000 80,000 (80,000) - |
Gains/ (Losses) £ - - - 152,704 152,704 |
Balance at 31 December 2020 £ - |
|---|---|---|---|---|---|---|
| 41,402 | ||||||
| 41,402 | ||||||
| 2,355,248 | ||||||
| 2,396,650 |
Page 17
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
12. Statement of funds (continued)
Statement of funds - prior year
| Balance at 1 January 2019 £ Unrestricted funds Designated funds Designated Fund - Holy Trinity Roehampton 16,582 General funds General Funds 109,685 Total Unrestricted funds 126,267 Endowment funds Endowment Fund 2,045,626 Total of funds 2,171,893 13. Summary of funds Summary of funds - current year Balance at 1 January 2020 £ Income £ Designated funds 16,582 - General funds 62,946 50,840 Endowment funds 2,282,544 - 2,362,072 50,840 |
Income £ - 56,319 56,319 - 56,319 Expenditure £ (16,582) (152,384) - (168,966) |
Expenditure £ - (103,058) (103,058) - (103,058) Transfers in/out £ - 80,000 (80,000) - |
Gains/ (Losses) £ - - - 236,918 236,918 Gains/ (Losses) £ - - 152,704 152,704 |
Balance at 31 December 2019 £ 16,582 |
|---|---|---|---|---|
| 62,946 | ||||
| 79,528 | ||||
| 2,282,544 | ||||
| 2,362,072 | ||||
| Balance at 31 December 2020 £ - 41,402 2,355,248 |
||||
| 2,396,650 |
Page 18
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
13. Summary of funds (continued)
Summary of funds - prior year
| Designated funds General funds Endowment funds |
Balance at 1 January 2019 £ 16,582 109,685 2,045,626 2,171,893 |
Income £ - 56,319 - 56,319 |
Expenditure £ - (103,058) - (103,058) |
Gains/ (Losses) £ - - 236,918 236,918 |
Balance at 31 December 2019 £ 16,582 62,946 2,282,544 |
|---|---|---|---|---|---|
| 2,362,072 |
14. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted funds 2020 £ Fixed asset investments 45,902 Current assets 28,272 Creditors due within one year (32,772) Total 41,402 Analysis of net assets between funds - prior period Unrestricted funds 2019 £ Fixed asset investments 26,214 Current assets 55,834 Creditors due within one year (2,520) Total 79,528 |
Endowment funds 2020 £ 2,355,248 - - 2,355,248 Endowment funds 2019 £ 2,282,544 - - 2,282,544 |
Total funds 2020 £ 2,401,150 28,272 (32,772) |
|---|---|---|
| 2,396,650 | ||
| Total funds 2019 £ 2,308,758 55,834 (2,520) |
||
| 2,362,072 |
Page 19
ROEHAMPTON PARISH TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
15. Grant commitments
Commitments in respect of grants approved for projects which have not been accrued in the financial statements but will form part of grants:
| Within one year Between one and two years |
2020 £ 31,500 - 31,500 |
2019 £ 60,000 30,000 |
|---|---|---|
| 90,000 |
16. Related party transactions
The PCC of Holy Trinity, the Parish Church of Roehampton, is considered a related party of this charity as both organisations have some trustees in common.
During the period under review grants totalling £56,866 (2019 - £25,000) were awarded to the church and are shown as expended in the financial statements.
Page 20