| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 10 | |
| Detailed Statement ofFinancial Activities |
| FORTHE | YEARE | N | DED 31MAY 2022 | |||
|---|---|---|---|---|---|---|
| 31.5.22 | 31.5.21 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 42&450 | 38,125 | |||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Bursaries | 907 | |||||
| Conference | expenses | 29,825 | 15,463 | |||
| Website | 2,561 | |||||
| Other costs | 1,820 | 1,473 | ||||
| Total | 35,113 | 16,936 | ||||
| NET INCOME | 7337 | 21,189 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 106,568 | 85,379 | ||
| TOTAL FUNDS CARRIED FORWARD | 113,905 | 106,568 |
| BALANCE SHEET 31MAY 2022 |
|||
|---|---|---|---|
| 31.5.22 | 31.5.21 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 5 | ||
| CURRENT ASSETS | |||
| Debtors | 17,561 | 20,086 | |
| Cash at bank | 113,408 | 104,129 | |
| 130,969 | 124,215 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(17,064) | (17,647) | |
| NET CURRENT ASSETS | 113,905 | 106,568 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 113,905 | 106,568 | |
| NKT ASSETS | 113,905 | 106,568 | |
| FUNDS | |||
| Unrestricted funds |
113,905 | 106,568 | |
| TOTAL FUNDS | 113,905 | 106,568 |
| STAFF CO | STS | ||||
|---|---|---|---|---|---|
| 31.5.22 | 31.5.21 | ||||
| Wages and salaries | 11,263 | 11,963 | |||
| 11,263 | 11,963 | ||||
| The average | monthly | number ofemployees | during the year was as follows: | ||
| 31.5.22 | 31.5.21 | ||||
| Administrative | StafF | 1 | 1 |
| FOR | THE YEAR ENDED | 31MAY 2022 | 31MAY 2022 | ||
|---|---|---|---|---|---|
| 4. | COMPARATIVES | FORTHE STATEMENT OFFINANCIAL ACTIVITIES | |||
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
38,125 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Conference expenses | 15,463 | ||||
| Other costs | 1,473 | ||||
| Total | 16,936 | ||||
| NKT INCOME | 21,189 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 85,379 | |||
| TOTAL FUNDS CARRIED FORWARD | 106,568 | ||||
| 5. | DEBTORS:AMOUNTS FALLINC DUE WITHIN ONK YEAR | ||||
| 31.5.22 | 31.5.21 | ||||
| g | |||||
| Trade debtors | 15,000 | 18,005 | |||
| Other debtors | 2,561 | 2,081 | |||
| 17)561 | 20,086 | ||||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.5.22 | 31.5.21 | ||||
| g | |||||
| Social security and other taxes | 522 | 439 | |||
| Other creditors | 14,400 | 14,400 | |||
| Wages control | 719 | ||||
| Accrued expenses | 2,142 | 2,089 | |||
| 17,064 | 17,647 |
| MOVEMEN | T IN FUNDS | |||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.6.21 | in funds | 31.5.22 | ||||
| 6 | ||||||
| Unrestricted | funds | |||||
| General fund | 106,568 | 7,337 | 113,905 | |||
| TOTAL FUNDS | 106,568 | 7437 | 113,905 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 42,450 | (35,113) | 7337 | |||
| TOTAL FUNDS | 429450 | (35,113) | 7037 | |||
| Comparatives | for movement | in | funds | |||
| Net | ||||||
| movement | At | |||||
| At 1.6.20 | in funds | 31.5.21 | ||||
| Unrestricted | funds | |||||
| General fund | 85,379 | 21,189 | 106,568 | |||
| TOTAL FUNDS | 85,379 | 21,189 | 106,568 | |||
| Comparative | net movement | in | funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 38,125 | (16,936) | 21,189 | |||
| TOTAL FUNDS | 38,125 | (16,936) | 21,189 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.6.20 | in funds | 31.5.22 | ||
| Unrestricted | funds | |||
| General fund | 85,379 | 28,526 | 113,905 | |
| TOTAL FUNDS | 85,379 | 28,526 | 113,905 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 80,575 | (52,049) | 28,526 | |
| TOTAL FUNDS | 80,575 | (52049) | 28 526 |
| FORTHE YE | AR ENDED 31MAY 2022 | ||
|---|---|---|---|
| 31.5.22 | 31.5.21 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and |
legacies | ||
| Subscriptions and donations |
42,450 | 38,125 | |
| Total incoming | resources | 42,450 | 38,125 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Website | 2,561 | ||
| Bursaries | 907 | ||
| Conference expenses | 18,363 | 3,500 | |
| 21,831 | 3,500 | ||
| Support costs | |||
| Management | |||
| Wages | 11,263 | 11,963 | |
| Travelling expenses |
199 | ||
| 11,462 | 11,963 | ||
| Finance | |||
| Sundries | 549 | 364 | |
| Bank charges | 156 | 136 | |
| 705 | 500 | ||
| Governance | costs | ||
| Accountancy | and legal fees | 1,115 | 973 |
| Total resources | expended | 35,113 | 16,936 |
| Net income | 7337 | 21,189 |