OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement ofFinancial Activities

FORTHE YEARE N DED 31MAY 2022
31.5.22 31.5.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 42&450 38,125
EXPENDITURE ON
Charitable activities
Bursaries 907
Conference expenses 29,825 15,463
Website 2,561
Other costs 1,820 1,473
Total 35,113 16,936
NET INCOME 7337 21,189
RECONCILIATION OF FUNDS
Total funds brought forward 106,568 85,379
TOTAL FUNDS CARRIED FORWARD 113,905 106,568

BALANCE SHEET
31MAY 2022
31.5.22 31.5.21
Unrestricted Total
fund funds
Notes 5
CURRENT ASSETS
Debtors 17,561 20,086
Cash at bank 113,408 104,129
130,969 124,215
CREDITORS
Amounts
falling due within one year
(17,064) (17,647)
NET CURRENT ASSETS 113,905 106,568
TOTAL ASSETSLESSCURRENT
LIABILITIES 113,905 106,568
NKT ASSETS 113,905 106,568
FUNDS
Unrestricted
funds
113,905 106,568
TOTAL FUNDS 113,905 106,568

STAFF CO STS
31.5.22 31.5.21
Wages and salaries 11,263 11,963
11,263 11,963
The average monthly number ofemployees during the year was as follows:
31.5.22 31.5.21
Administrative StafF 1 1
FOR THE YEAR ENDED 31MAY 2022 31MAY 2022
4. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
38,125
EXPENDITURE ON
Charitable
activities
Conference expenses 15,463
Other costs 1,473
Total 16,936
NKT INCOME 21,189
RECONCILIATION OF FUNDS
Total funds brought forward 85,379
TOTAL FUNDS CARRIED FORWARD 106,568
5. DEBTORS:AMOUNTS FALLINC DUE WITHIN ONK YEAR
31.5.22 31.5.21
g
Trade debtors 15,000 18,005
Other debtors 2,561 2,081
17)561 20,086
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
g
Social security and other taxes 522 439
Other creditors 14,400 14,400
Wages control 719
Accrued expenses 2,142 2,089
17,064 17,647

MOVEMEN T IN FUNDS
Net
movement At
At 1.6.21 in funds 31.5.22
6
Unrestricted funds
General fund 106,568 7,337 113,905
TOTAL FUNDS 106,568 7437 113,905
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 42,450 (35,113) 7337
TOTAL FUNDS 429450 (35,113) 7037
Comparatives for movement in funds
Net
movement At
At 1.6.20 in funds 31.5.21
Unrestricted funds
General fund 85,379 21,189 106,568
TOTAL FUNDS 85,379 21,189 106,568
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 38,125 (16,936) 21,189
TOTAL FUNDS 38,125 (16,936) 21,189

Net
movement At
At 1.6.20 in funds 31.5.22
Unrestricted funds
General fund 85,379 28,526 113,905
TOTAL FUNDS 85,379 28,526 113,905
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 80,575 (52,049) 28,526
TOTAL FUNDS 80,575 (52049) 28 526

FORTHE YE AR ENDED 31MAY 2022
31.5.22 31.5.21
INCOME AND ENDOWMENTS
Donations
and
legacies
Subscriptions
and donations
42,450 38,125
Total incoming resources 42,450 38,125
EXPENDITURE
Charitable
activities
Website 2,561
Bursaries 907
Conference expenses 18,363 3,500
21,831 3,500
Support costs
Management
Wages 11,263 11,963
Travelling
expenses
199
11,462 11,963
Finance
Sundries 549 364
Bank charges 156 136
705 500
Governance costs
Accountancy and legal fees 1,115 973
Total resources expended 35,113 16,936
Net income 7337 21,189