## **Trustees' Annual Report for the Period**
|||Period start date|Period start date|Period start date|||Period end date|Period end date|Period end date|
|---|---|---|---|---|---|---|---|---|---|
|**From**|||||**To**|||||
||**01**||**Dec**|**2021**||**30**||**Nov**|**2022**|
## S
> **Charity name RAF Cosford Officers’ Mess Other names charity is known by** -
> **Registered charity number (if any) 1165241 Charity's principal address The Officers’ Mess RAF Cosford Albrighton Wolverhampton West Midlands WV7 3EX**
## **Objectives and Activities**
|**Objectives and Activities**||
|---|---|
|Summary of the purposes of
the charity as set out in its
governing document.
SORP reference(s) Para 1.17|The promotion of military efficiency by the provision and support of social,
sporting, and other facilities for the efficiency and well-being of
Servicemen and Servicewomen. The objects also extend to making grants
to any activity which in the opinion of the trustee is in furtherance of the
objectives of the charity.
This object presents the Trustee with wide powers, enabling them to
provide charitable assistance to all elements of the Royal Air Force
Community; internal subsidy of mess activities and grant-making are the
Royal Air Force Cosford Officers' Mess principal means of delivering this
charitable assistance.|
|Summary of the main activities
in relation to those purposes
for the public benefit, in
particular, the activities,
projects or services identified
in the accounts.
SORP reference(s) Para 1.17 and 1.19|This Fund derives public benefit as it assists in Royal Air Force personnel
with the necessary skills to carry out the Royal Air Force contribution to
the Defence of the United Kingdom and its interests. Service Funds are
established for the benefit of Service personnel to promote military
efficiency which underpins esprit de corps and team working, and they
help to encourage personnel to develop the character, spirit, and attitude
to face challenges and danger associated with military service. As a
result, the Fund derives a benefit to the general public in helping to
provide personnel who are motivated, have high morale and are willing to
serve the needs of their country and that of its public, at all times.|
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 1 of 9
||The above statement has been agreed by RAF Air Command HQ Service
Funds staff and the Charity Commission. Through instruction supplied by
Air Command staff, the trustee has paid due regard to the guidance issued
by the Charity Commission on public benefit.|
|---|---|
|Statement confirming whether
the trustees have had regard
to the guidance issued by the
Charity Commission on public
benefit
SORP reference(s) Para 1.18|The trustee with assistance from Air Command Staff has paid due regard
to the guidance issued by the Charity Commission on public benefit.|
|**Additional information (optional)**
You maychoose to include further statements where relevant about:||
|||
|Policy on grant making
SORP reference(s) Para 1.38|Prior to the end of the FY the Financial Plan/Budget is proposed to the
Membership at EGM. The Plan details the proposed budget for the new
FY including grants, subsidies, and any capital expenditure for ratification
by the membership. If agreed at the EGM, minutes are the distributed to
the Trustee for final ratification and approval. The Mess Committee holds
monthly meetings to discuss finance and any other business linked to the
management of the Mess.|
|Policy on social investment
including program related
investment
SORP reference(s) Para 1. 38|N/A|
|Contribution made by
volunteers
SORP reference(s) Para 1. 38|The Mess Committee is provided by Service Personnel on a voluntary
basis in their own time. The Trustee appoints the President/Chair of the
Mess Committee, and the remaining members, including Secretary and
Treasurer, are ratified at Annual and Extraordinary General Meetings held
each year.|
|Other|The charity’s primary funding is through the subscriptions of mess
members. Additional funding is generated from the charity’s trading
activities such as the mess bar.|
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 2 of 9
## **Achievements and Performance**
|||
|---|---|
|Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to the
circumstances of its
beneficiaries and any wider
benefits to society as a whole.
SORP reference(s) Para 1.20|The Officers' Mess at RAF Cosford aims to fund, through member
subscriptions, investment income and bar profits, expenditure on formal
and informal social functions, sports facilities, administration, and
support to Station Charities.
The annual financial plan, ratified by members, also allows supported
requests for financial assistance towards various projects for the benefit
of members, for example Mess Improvements, which this year expended
£7.5k on 4k Projector, Arcade Gaming Machines, Patio Heaters, BBQ and
associated equipment, Wireless Doorbell, Board Games, Plants etc. Also,
provision of a Coffee Machine and consumables for use by all Members
£4.3k.
Each year the Mess agrees to grant sums of money to events and activities
on the unit which benefit the wider service community. This year the
charity supported the local Senior Citizens Christmas function (£400) and
the Junior Ranks' Christmas Lunch (£350), Stn Bonfire Night (£350), Stn
Families Day (£750). The Mess also donated £2869 to the Stn Charities
Fund which makes donations to Service related charities (RAFBF, SSAFA &
Central Fund), £2577 to the Stn Sports Fund and £327 to the COs
Benevolent Fund.
The Mess planned for a total of 10 formal functions, including a Summer
Ball, Christmas Draw, 5 service dining in nights and 3 dining in nights for
spouses and partners. These were organised for the benefit of Mess
members in order to meet the aims of promoting esprit de corps.
Additionally, the Mess held several happy hours for service personnel and
their families and a small number of informal functions. These activities
received subsidies to their overall costs, with members paying the
remaining cost of the function or event. Additional guests of members
paid the full economic cost for attending these functions.|
## **Additional information (optional)**
You may choose to include further statements where relevant about:
|Achievements against
objectives set
SORP reference(s) Para 1.41|The objectives are set in the Financial Plan, which is approved by the
Trustee and voted in at an EGM (Nov) prior to the start of the FY.
Committee Meetings are held monthly to review the financial
performance against the approved Financial Plan. Planned Income over
the FY was above target primarily due to Mess Subs exceeding forecast,
and Bar Profits likewise. Planned expenditure was on target, with only a
minor underspend on Entertainment, including subsidies to events,
twofers, and happy hours.|
|---|---|
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 3 of 9
|Performance of fundraising
activities against objectives set
SORP reference(s) Para 1.41|The primary income streams for the Officers Mess are subscriptions and
bar profits.
**Subscriptions:**
Subscriptions were set at an agreed monthly rate of £24.80 per Mess
Member and achieved £9.2k above Financial Plan target forecast.
**Bar Profits:**
A profit of 12.8k was achieved against Financial Plan target forecast of
£10k|
|---|---|
|Investment performance
against objectives
SORP reference(s) Para 1.41|The investments performed well considering the financial climate with
income from dividends and interest exceeding forecast by £733.00.
Actual equity investment values decreased by £5k since Nov 21 as an
unrealised loss. Overall growth since initial purchase in Oct 2012 equates
to £6.3k and Jan 14 £22k respectively.|
|Other|N/A|
|**Financial Review**||
|Review of the charity’s
financial position at the end of
the period
Para 1.21|A revenue deficit of £5.3k arose on Income of £148.7k - principally due to
Mess Subs and Bar profit exceeding Financial Plan expectations post and
major refurbishment of the premises.
CV-19 restrictions etc.|
|Statement explaining the
policy for holding reserves
stating why they are held.
Para 1.22|The Mess aims to hold reserves of around 3 months expenditure to cover
working capital needs and to mitigate the short notice cancellation of one
or more major social functions.|
|Amount of reserves held
Para 1.22|These are shown as current assets within the
financial statements for the year (form CC17a)|
|Reasons for holding zero
reserves.
Para 1.22|N/A|
|Details of fund materially in
deficit
Para 1.24|N/A|
|Explanation of any
uncertainties about the charity
continuing as a going concern
Para 1.23|N/A|
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 4 of 9
## **Additional information (optional)**
You may choose to include further statements where relevant about:
|The charity’s principal sources
of funds (including any
fundraising)
Para 1.47|The principal funding sources is from subscription, investment income,
while further income is received from bar trading and other activities.|
|---|---|
|Investment policy and
objectives including any social
investment policy adopted.
Para 1.46|To meet the over-riding need of regular on-going specified annual income
— increasing with inflation, the RAF Cosford Officers’ Mess Investment
strategy/policy is to have a diversified portfolio across established UK and
world equity markets with a bias towards equities that offer growth and
yield. Furthermore, money is held in a COIF Deposit Fund gaining
maximum interest, but ensuring monies are readily available if required.
The two main aims of holding investments are to cover the Contingent
Liability/Permanent Endowment £20.7k and also to generate income to
help offset annual expenses of the Officers’ Mess.|
|A description of the principal
risks facing the charity
Para 1.46|To continue to meet the strategic and operational objectives of the Mess
the Trustee has given consideration to any major risks to which the
Charity may be exposed. He is satisfied that systems and procedures have
been established in order to manage these risks. This is done through the
means of a Service Funs Internal Audit Board, convened at the start of
each FY to carry out internal arithmetical and management audit of the
Charity. In addition, the Trustee maintains a Risk Register detailing those
areas which may give rise to concern presently and in the future. Risks
have been identified, analysed, and assessed according to their impact
and likelihood of occurrence. Systems have been implemented to mitigate
these risks and are monitored on a regular basis. The main risks over the
year were:
Potential Risk:
Assets Risk: Assets are misappropriated.
Mitigation:
Property and stock checks conducted along with Audit Board checking
regulatory compliance.
Potential Risk:
Training Deficiency: Untrained
President/Chairman of Mess Committees (PMC/CMC) or Officers in
Charge of Funds (OCS).
Mitigation:
OC Accts Flt provides briefing and ongoing guidance to all PMC/CMC and
OlCs.
Potential Risk:
Change of Contractor — Lack of information and staff training with
process of changeover lacking fluidity and coherence.|
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 5 of 9
||Mitigation:
OC Accts Flt to maintain strong working relationship with contractor
especially the Mess Clk, Mess Manager and General Manager.
Potential Risk:
CV-19 and the impact on the Charities income lines.
Mitigation:
The Officers’ Mess was conservative with its Financial Plan for FY 21/22
and made the membership aware of difficulties currently being managed.
Regular Mess Committee meetings continue with minutes distributed to
all members with other electronic media being utilised to ensure
information flows freely.|
|---|---|
|Other|N/A|
## **Structure, Governance and Management**
|Description of charity’s trusts:|||
|---|---|---|
|Type of governing document
Para 1.25|Constitution.||
|How is the charity constituted?
Para 1.25|Unincorporated association.||
|Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of any
person or body entitled to
appoint one or more trustees.
Para 1.25|The Station Commander at Royal Air Force Cosford is appointed as ex-
officio Trustee of all Service Funds at Royal Air Force Cosford.
Appointment of Station Commanders is controlled by the Royal Air Force
Personnel Manning organisation, currently based at Headquarters Air
Command, Royal Air Force High Wycombe.||
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 6 of 9
## **Additional information (optional)**
|**Additional information (optional)**|**Additional information (optional)**|
|---|---|
|You maychoose to include further statements where relevant about:||
|Policies and procedures
adopted for the induction and
training of trustees.
Para 1.51|The Trustees are offered informal training as part of their induction at
Headquarters Air Command by Service Funds Policy. They are given a
brief explaining their role and responsibilities and are issued the Charity
Commission Booklet 3 —The Essential Trustee. Trustees are also advised
to attend a Trustee Training Day.|
|The charity’s organisational
structure and any wider
network with which the charity
works
Para 1.51|The Trustee delegates the day to day management and control of the
Mess together with the authority for the disbursement of grants and loans
to a management committee chaired by the President or Chairman of the
Mess Committee who is appointed by the Trustee. Members of the
committee are appointed from across the unit. However, all
management decisions, acquisitions and expenditure are subject to the
Trustees' approval.
Relationship with any related parties Para 1.51 The budget for the next
financial year is set by the Committee for approval by the members at a
General Meeting. The Annual General Meeting ratifies the Annual
Accounts of the Mess. Minutes are taken at each Committee,
Extraordinary and General meetings.|
|Relationship with any related
parties
Para 1.51|As Trustee of all Service Funds at RAF Cosford, the Station Commander
also has responsibility for several others separately run Service Funds
charities, most of which are excepted charities. Transactions between
these charities are carried out on normal commercial terms.|
|Other|N/A|
**Names of the charity trustees who manage the charity**
|1
2
3
4
5|**Trustee name**|**Office (if any)**|**Dates acted if not for whole year**|**Name of person (or body)**
**entitled to appoint trustee (if**
**any)**|
|---|---|---|---|---|
||G Bryant|Station Commander|July 2020
to June 2022|Appointment of Station
Commanders is
controlled by the Royal
Air Force Manning
organisation at
Headquarters Air
Command, Royal Air
Force High Wycombe|
||C Gibb|Station Commander|July 2022
to date||
||||||
||||||
||||||
Corporate trustees – names of the directors at the date the report was approved
**Director name** N/A
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 7 of 9
Name of trustees holding title to property belonging to the charity
|**Trustee name**|**Dates acted if not for wholeyear**||
|---|---|---|
|N/A|||
||||
||||
||||
||||
||||
## **Funds held as custodian trustees on behalf of others**
Description of the assets held N/A in this capacity Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets
## **Additional information (optional)**
## **Names and addresses of advisers (Optional information)**
**Type of Name Address adviser** N/A **Name of chief executive or names of senior staff members (Optional information)** N/A
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 8 of 9
## **Exemptions from disclosure**
Reason for non-disclosure of key personnel details
N/A
## **Other optional information**
N/A
## **Declarations**
**The trustees declare that they have approved the trustees’ report above.**
**Signed on behalf of the charity’s trustees**
> **Signature(s)** _**Original Signed**_ **Full name(s) Grp Capt C Gibb Position[Managing Trustee ] RAF Cosford Officers’ Mess Date 25[th] January 2023**
_**Trustees' Annual Report - RAF Cosford Officers’ Mess Year Ending 30 Nov 2022**_
Page 9 of 9
## **Independent examiner's report on the accounts**
**Section A Independent Examiner’s Report**
|**Report to the Managing**
**Trustee of**
**On accounts for the year**
**ended**
**Set out on pages**|RAF COSFORD OFFICERS’ MESS|RAF COSFORD OFFICERS’ MESS|RAF COSFORD OFFICERS’ MESS|
|---|---|---|---|
|||||
||30thNOVEMBER 2022|**Charity no**
**(if any)**|1165241|
|||||
||CC17A & TAR|||
I report to the Managing Trustee on my examination of the accounts of the above charity (“the Charity”). **Responsibilities and** As the charity's Managing Trustee, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
**Independent** ~~The charity~~ ’ ~~s gross income exceeded £250,000 and I am qualified to~~ **examiner's statement** ~~undertake the examination by being a Fellow member of the Association of Charity Independent Examiners.~~
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination ( ~~other than that disclosed below *~~ ) which gives me cause to believe that in, any material respect:
- the accounting records were not kept in accordance with section 130 of the Charities Act; or
- the accounts did not accord with the accounting records; or
- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
|**Signed:**
**Name:**
**Relevant professional**
**qualification(s) or body**|Original signed|21.06.2023|
|---|---|---|
||||
||HOWARD NEIL SANDERSON||
||||
||FCIE||
**Oct 2018**
1
**IER**
## **(if any):**
**Address:** ACCOUNTANCY COMPLIANCE SOLUTIONS (UK) LIMITED 1 ENDCLIFFE AVENUE, SCUNTHORPE, NORTH LINCOLNSHIRE, DN17 2RB
## **Section B Disclosure**
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
**Give here brief details of any items that the examiner wishes to disclose** .
**Oct 2018**
2
**IER**
||**RAF Cosford**
**Officers' Mess**|**RAF Cosford**
**Officers' Mess**|**RAF Cosford**
**Officers' Mess**|Charity No|**1165241**||
|---|---|---|---|---|---|---|
|||Annual accounts for theperiod|||||
||Period start
date|**01 Dec 2021**|**To**|Period end
date|**30 Nov 2022**||
||||||||
|**Section A**||**Statement of Financial Activities**|||||
|**Recommended categories by**
**activity**
Guidance
Notes
**Incoming resources (Note 3)**
**Income and endowments from:**
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
**Resources expended (Note 6)**
**Expenditure on:**
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
**Net income/(expenditure)**
S15
**Extraordinary items (Note 7)**
S16
S17
S18
Other gains/(losses)
S19
S20
**_Reconciliation of funds:_**
S21
S22
**_Total_**
**_Net movement in funds_**
Total funds brought forward
**_Total funds carried forward_**
**_Total_**
**Net income/(expenditure) before**
**investment gains/(losses)**
**Transfers between funds**
**Other recognised** **gains/(losses):**
Gains and (losses) on revaluation of fixed assets for the
charity’s own use||**Unrestricted**
**funds**
**Restricted**
**income**
**funds**
**Endowment**
**funds**
**£**
**£**
**£**
F01
F02
F03|||**Total funds**|**Prior year**
**funds**
**£**
F05|
||||||**£**||
||||||F04||
||||||||
|||55,954|-|-|**55,954**|43,428|
|||90,477|-|-|**90,477**|52,928|
|||-|-|-|**-**|-|
|||2,275|-|-|**2,275**|1,953|
|||-|-|-|**-**|-|
|||-|-|-|**-**|-|
|||**148,706**|**-**|**-**|**148,706**|**98,309**|
||||||||
||||||||
|||-|-|-|**-**|-|
|||154,050|-|-|**154,050**|75,263|
|||-|-|-|**-**|-|
|||-|-|-|**-**|-|
|||**154,050**|**-**|**-**|**154,050**|**75,263**|
||||||||
|||**(5,344)**|**-**|**-**|**(5,344)**|**23,046**|
||||||||
|||(5,035)|-|-|**(5,035)**|**9,434**|
||||||||
|||**(10,379)**|**-**|**-**|**(10,379)**|**32,480**|
||||||||
|||-|-|-|**-**|-|
||||||||
|||||-|**-**|-|
||||||||
||||||||
|||1,621|-|-|**1,621**|59,195|
|||-|-|-|**-**|-|
|||**(8,758)**|**-**|**-**|**(8,758)**|**91,675**|
||||||||
||||||**-**||
|||326,596|-|20,721|**347,317**|255,642|
|||**317,837**|**-**|**20,721**|**338,558**|**347,317**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 1 of 50
|**Section B**|||**Balance Sheet**|**Balance Sheet**|**Balance Sheet**||
|---|---|---|---|---|---|---|
|**RAF Cosford**
**Officers' Mess**
**at 30 Nov 2022**
**Fixed assets**
**Intangible assets (Note 15)**
**Tangible assets (Note 14)**
**Heritage assets (Note 16)**
**Investments (Note 17)**
**_Total fixed assets_**
**Current assets**
**Stock (Note 18)**
**Debtors (Note 19)**
**Investments (Note 17.4)**
**Cash at bank and in hand (Note 24)**
**_Total current assets_**
**Creditors: amounts falling due within**
**one year (Note 20)**
**Cash at bank and in hand (Note 20)**
**_Total current liabilities_**
**_Net current assets/(liabilities)_**
**_Total assets less current liabilities_**
**Creditors: amounts falling due after**
**one year (Note 20)**
**Provisions for liabilities**
**_Total net assets or liabilities_**
**Funds of the Charity**
**Endowment funds (Note 27)**
**Restricted income funds (Note 27)**
**Designated funds**
**Unrestricted funds**
**Revaluation reserve**
**_Total funds_**
Signed by one or two trustees on behalf of all
the trustees|Guidanc
e Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10
B11
B09x
B12
B12
B13
B14
B15
B16
B17
B18
B19d
B19
B20
B21|**Unrestricted**
**funds**
**£**
F01|
**Restricted**
**income**
**funds**
**£**
F02|**Endowment**
**funds**
**£**
F03|
**Total this**
**year**|**Total last**
**year**
**£**
F05|
||||||**£**||
||||||F04||
|||-|-|-|**-**|-|
|||134,798|-|-|**134,798**|131,337|
|||-|-|-|**-**|-|
|||48,780|-|20,721|**69,501**|74,536|
|||**183,578**|**-**|**20,721**|**204,299**|**205,873**|
||||||||
||||||||
|||3,567|-|-|**3,567**|3,284|
|||23,269|-|-|**23,269**|21,703|
|||37,290|-|-|**37,290**|35,015|
|||77,354|-|-|**77,354**|102,006|
|||**141,480**|**-**|**-**|**141,480**|**162,008**|
||||||||
|||7,221|-|-|**7,221**|20,564|
|||-|-|-|**-**|-|
||||||||
|||**7,221**|**-**|**-**|**7,221**|**20,564**|
||||||||
|||**134,259**|**-**|**-**|**134,259**|**141,444**|
||||||||
|||**317,837**|**-**|**20,721**|**338,558**|**347,317**|
||||||||
|||-|-|-|-|-|
|||-|-|-|-|-|
||||||||
|||**317,837**|**-**|**20,721**|**338,558**|**347,317**|
||||||||
||||||||
|||||20,721|**20,721**|20,721|
||||-||**-**|-|
|||-|||**-**|-|
|||317,837|||**317,837**|326,596|
|||-|||**-**|-|
|||**317,837**|**-**|**20,721**|**338,558**|**347,317**|
||||||||
|||Signature|||Date of approval
dd/mm/yyyy||
|||**_Original Signed_**|||**_29 May 2023_**||
|||**Grp Capt C G W Gibb**|||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 2 of 50
## **Section C Statement of Cash Flows**
## **RAF Cosford Officers' Mess Year to 30 Nov 2022**
|**Net movement in fundsgenerated from operations**||**(8,758)**|
|---|---|---|
|Depreciation in the year
Disposal of Fixed Assets
Revaluation of Fixed Assets
Movement in Stocks/Inventories
Movement in Debtors/Receivables
Movement in Creditors/Payables|2,904
-
-
(283)
(1,566)
(13,343)||
|**Net movement in assets and liabilities**||**(12,288)**|
||||
|**Net cashgenerated from operations**||**(21,046)**|
|**Investing Activities**
Investment in Fixed Assets
Changes in Investments|(6,365)
2,760||
|**Total for Investing Activities**||**(3,605)**|
|**Financing Activities**
Repayment of Loans|-||
|**Total for Financing Activities**||**-**|
||||
|**Total movement in Cash at bank and in hand**||**(24,651)**|
||||
|**Cash at bank and in hand B/fwd**
**01 Dec 2021**||**102,006**|
||||
|**Cash at bank and in hand C/Fwd**
**30 Nov 2022**||**77,354**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 3 of 50
## **Section D**
## **Notes to the accounts**
## Note 1 **Basis of preparation**
_**This section should be completed by all charities** ._
## **1.1 Basis of accounting**
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The financial statements have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their
- l accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
- l and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
## **Yes**
- -Tick as appropriate
## **1.2 Going concern**
_**If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:**_
An explanation as to those factors that support the conclusion that the charity is a _**N/A**_ going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; _**N/A**_ Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees _**N/A**_ prepared the accounts and the reason why the charity is not regarded as a going concern.
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 4 of 50
## **Section D**
## **Notes to the accounts**
## **1.3 Change of accounting policy**
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
**----- Start of picture text -----**
Yes* ✓
* -Tick as appropriate
No* ✓
Please disclose:
(i) the nature of the change in accounting policy; N/A
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; N/A
and
(iii) the amount of the adjustment for each line affected
in the current period, each prior period presented and
the aggregate amount of the adjustment relating to
N/A
periods before those presented, 3.44 FRS 102 SORP.
**----- End of picture text -----**
## **1.4 Changes to accounting estimates**
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).
**----- Start of picture text -----**
Yes* ✓
* -Tick as appropriate
No* ✓
**----- End of picture text -----**
## _**Please disclose:**_
**----- Start of picture text -----**
(i) the nature of any changes; N/A
(ii) the effect of the change on income and expense or
N/A
assets and liabilities for the current period; and
(iii) where practicable, the effect of the change in one or
more future periods.
N/A
**----- End of picture text -----**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 5 of 50
## **Section D**
## **Notes to the accounts**
## **1.5 Material prior year errors**
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
**----- Start of picture text -----**
Yes* ✓
* -Tick as appropriate
No* ✓
Please disclose:
(i) the nature of the prior period error; N/A
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
N/A
(iii) the amount of the correction at the beginning of the
earliest prior period presented in the accounts.
N/A
**----- End of picture text -----**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 6 of 50
## **Section D**
## **Notes to the accounts**
## **Note 2**
## **Accounting Policies**
_Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable._
## **2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING**
## **PRACTICE**
**Please provide a description of the nature of each change in None accounting policy** _**Reconcilation of funds per previous GAAP to funds determined under FRS 102**_ **Start of End of period period £ £ Fund balances as previously stated** _**Adjustments:**_ **Fund balance as restated - -** _**Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102**_ **End of period £ Net income/(expenditure) as previously stated** _**Adjustments:**_ **Previous period net income/(expenditure) as restated -**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 7 of 50
## **Section D**
## **Notes to the accounts**
|**Note 2**|**Accounting Policies**||
|---|---|---|
|_This standard list of accounting policies has been applied by the charity except for those identified, "No" or "N/a". Where a different or_|||
||_additional policy has been adopted then this is detailed in the box below._||
|**2.1 INCOME**|||
|**Recognition of income**|These are included in the Statement of Financial Activities|**Yes**|
||▪ the charity becomes entitled to the resources;||
||▪ it is more likely than not that the trustees will receive the resources; and||
||▪ the monetary value can be measured with sufficient reliability.||
|**Offsetting**|There has been no offsetting of assets and liabilities, or income and expenses, unless required|**Yes**|
||or permitted by the FRS 102 SORP or FRS 102.||
|**Grants and donations**|Grants and donations are only included in the SoFA when the general income recognition|**Yes**|
||criteria are met (5.10 to 5.12 FRS 102 SORP).||
||In the case of performance related grants, income must only be recognised to the extent that|**N/A**|
||the charity has provided the specified goods or services as entitlement to the grant only||
||occurs when the performance related conditions are met (5.16 FRS 102 SORP).||
|**Legacies**|Legacies are included in the SOFA when receipt is probable, that is, when there has been|**N/A**|
||grant of probate, the executors have established that there are sufficient assets in the estate||
||and any conditions attached to the legacy are either within the control of the charity or have||
||been met.||
|**Government grants**|The charity has received government grants in the reporting period|**No**|
|**Tax reclaims on donations and**|Gift Aid receivable is included in income when there is a valid declaration from the donor.|**N/A**|
|**gifts**|Any Gift Aid amount recovered on a donation is considered to be part of that gift and is||
||treated as an addition to the same fund as the initial donation unless the donor or the terms||
||of the appeal have specified otherwise.||
|**Contractual income and**|This is only included in the SoFA once the charity has provided the related goods or services|**N/A**|
|**performance related grants**|or met the performance related conditions.||
|**Donated goods**|Donated goods are measured at fair value (the amount for which the asset could be|**N/A**|
||exchanged) unless impractical to do so.||
||The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the|**N/A**|
||fair value of those gifts at the time of their receipt and they are recognised on receipt. In the||
||reporting period in which the stocks are distributed, they are recognised as an expense at the||
||carrying amount of the stocks at distribution.||
||Donated goods for resale are measured at fair value on initial recognition, which is the|**N/A**|
||expected proceeds from sale less the expected costs of sale, and recognised in ‘Income from||
||other trading activities’ with the corresponding stock recognised in the balance sheet. On its||
||sale the value of stock is charged against ‘Income from other trading activities’ and the||
||proceeds from sale are also recognised as ‘Income from other trading activities’.||
||Goods donated for on-going use by the charity are recognised as tangible fixed assets and|**N/A**|
||included in the SoFA as incoming resources when receivable.||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 8 of 50
_**cont...**_
## **Section C**
## **Notes to the accounts**
||Gifts in kind for use by the charity are included in the SoFA as income from donations when|**N/A**|
|---|---|---|
||receivable||
|**Donated services and**|Donated services and facilities are included in the SOFA when received at the value of the gift|**N/A**|
|**facilities**|to the charity provided the value of the gift can be measured reliably.||
||Donated services and facilities that are consumed immediately are recognised as income with|**N/A**|
||an equivalent amount recognised as an expense under the appropriate heading in the SOFA.||
|**Support costs**|The charity has incurred expenditure on support costs.|**Yes**|
|**Volunteer help**|The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.|**N/A**|
|**Income from interest,**|This is included in the accounts when receipt is probable and the amount receivable can be|**Yes**|
|**royalties and dividends**|measured reliably||
|**Income from membership**|Membership subscriptions received in the nature of a gift are recognised in Donations and|**N/A**|
|**subscriptions**|Legacies.||
||Membership subscriptions which gives a member the right to buy services or other benefits|**Yes**|
||are recognised as income earned from the provision of goods and services as income from||
||charitable activities.||
|**Settlement of insurance**|Insurance claims are only included in the SoFA when the general income recognition criteria|**N/A**|
|**claims**|are met (5.10 to 5.12 FRS 102 SORP) and are included as an item of other income in the SoFA.||
|**Investment gains and losses**|This includes any realised or unrealised gains or losses on the sale of investments and any|**Yes**|
||gain or loss resulting from revaluing investments to market value at the end of the year.||
|**2.2 EXPENDITURE & LIABILITIES**|||
|**Liability recognition**|Liabilities are recognised where it is more likely than not that there is a legal or constructive|**Yes**|
||obligation committing the charity to pay out resources and the amount of the obligation can||
||be measured with reasonable certainty.||
|**Governance and support**|Support costs have been allocated between governance costs and other support. Governance|**Yes**|
|**costs**|costs comprise all costs involving public accountability of the charity and its compliance with||
||regulation and good practice.||
||Support costs include central functions and have been allocated to activity cost categories on|**Yes**|
||a basis consistent with the use of resources, eg allocating property costs by floor areas, or per||
||capita, staff costs by the time spent and other costs by their usage.||
|**Grants with performance**|Where the charity gives a grant with conditions for its payment being a specific level of|**N/A**|
|**conditions**|service or output to be provided, such grants are only recognised in the SoFA once the||
||recipient of the grant has provided the specified service or output.||
|**Grants payable without**|Where there are no conditions attaching to the grant that enables the donor charity to|**Yes**|
|**performance conditions**|realistically avoid the commitment, a liability for the full funding obligation must be||
||recognised.||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 9 of 50
_**cont...**_
## **Section C Notes to the accounts**
|**Redundancy cost**|The charity made no redundancy payments during the reporting period.|**Yes**|
|---|---|---|
|**Deferred income**|No material item of deferred income has been included in the accounts|**Yes**|
|**Creditors**|The charity has creditors which are measured at settlement amounts less any trade discounts|**N/A**|
|**Provisions for liabilities**|A liability is measured on recognition at its historical cost and then subsequently measured at|**Yes**|
||the best estimate of the amount required to settle the obligation at the reporting date||
|**Basic financial instruments**|The charity accounts for basic financial instruments on initial recognition as per paragraph|**Yes**|
||10.7 FRS 102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS 102||
||SORP.||
|**2.4 ASSETS**|||
|**Tangible fixed assets for use**|These are capitalised if they can be used for more than one year, and cost above zero|**Yes**|
|**by charity**|||
||They are valued at cost.|**No**|
||The depreciation rates and methods used are disclosed in note 14.|**No**|
|**Intangible fixed assets**|The charity has intangible fixed assets, that is, non-monetary assets that do not have physical|**No**|
||substance but are identifiable and are controlled by the charity through custody or legal||
||rights. The amortisation rates and methods used are disclosed in note 15.||
||They are valued at cost.|**N/A**|
|**Heritage assets**|The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific,|**No**|
||technological, geophysical or environmental qualities that are held and maintained principally||
||for their contribution to knowledge and culture. The depreciation rates and methods used as||
||disclosed in note 16.||
||They are valued at cost.|**N/A**|
|**Investments**|Fixed asset investments in quoted shares, traded bonds and similar investments are valued at|**Yes**|
||initially at cost and subsequently at fair value (their market value) at the year end. The same||
||treatment is applied to unlisted investments unless fair value cannot be measured reliably in||
||which case it is measured at cost less impairment.||
||Investments held for resale or pending their sale and cash and cash equivalents with a|**Yes**|
||maturity date of less than 1 year are treated as current asset investments||
|**Stocks and work in progress**|Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net|**Yes**|
||realisable value.||
||Goods or services provided as part of a charitable activity are measured at net realisable|**Yes**|
||value based on the service potential provided by items of stock.||
||Work in progress is valued at cost less any foreseeable loss that is likely to occur on the|**Yes**|
||contract.||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 10 of 50
**Section C**
**Notes to the accounts**
_**cont...**_
## **Debtors**
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received
**Yes**
**Current asset investments** The charity has has investments which it holds for resale or pending their sale and cash and **N/A** cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments **N/A**
## **Policies adopted additional to or different from those above**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 11 of 50
|**Section D**|
**Notes to the accounts**|
**Notes to the accounts**|
**Notes to the accounts**|
**Notes to the accounts**|
**Notes to the accounts**|**(continued)..**|**(continued)..**|**(continued)..**|**(continued)..**|
|---|---|---|---|---|---|---|---|---|---|
|**Other trading**
**activities:**
**Income from**
**investments:**
**Separate**
**material item**
**of income:**
**Note 3**
**Donations**
**and legacies:**
**Charitable**
**activities:**
**TOTAL INCOM**
**Other:**|**Analysis of income**|||||||||
||**Analysis**|**Current Financial Year**||||**Previous Financial Year**||||
|||**Unrestricted**
**funds**
**£**|
**Restricted**
**income**
**funds**
**£**|**Endowment**
**funds**
**£**|
**Total funds **|**Unrestricted**
**funds**
**£**|
**Restricted**
**income**
**funds**
**£**|**Endowment**
**funds**
**£**|
**Prior year**
**funds**|
||||||**£**||||**£**|
||Donations and gifts|-|-|-|**-**|-|-|-|**-**|
||Gift Aid|-|-|-|**-**|-|-|-|**-**|
||Legacies|-|-|-|**-**|-|-|-|**-**|
||Generalgrantsprovided by government/other|-|-|-|**-**|-|-|-|**-**|
||Membership subscriptions and sponsorships which
are in substance donations|55,954|-|-|**55,954**|43,428|-|-|**43,428**|
||Donatedgoods,facilities and services|-|-|-|**-**|-|-|-|**-**|
||Other donations and legacies|-|-|-|**-**|-|-|-|**-**|
||**Total **|**55,954**|**-**|**-**|**55,954**|**43,428**|**-**|**-**|**43,428**|
|||||||||||
||Bar Income|55,229|-|-|**55,229**|30,739|-|-|**30,739**|
||Function Income|31,474|-|-|**31,474**|20,026|-|-|**20,026**|
||Maintenance Income|3,136|-|-|**3,136 **|1,817|-|-|**1,817**|
||Refreshment income|553|-|-|**553**|346|-|-|**346**|
||Sundry Income|85|-|-|**85**||-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
||**Total **|**90,477**|**-**|**-**|**90,477**|**52,928**|**-**|**-**|**52,928**|
|||||||||||
||Other tradingactivities
|-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
||**Total**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|
|||||||||||
||Interest income|733|-|-|**733 **|-|-|-|**-**|
||Dividend income|1,542|-|-|**1,542**|1,953|-|-|**1,953**|
||Rental and leasingincome|-|-|-|**-**|-|-|-|**-**|
||Other investment income|-|-|-|**-**|-|-|-|**-**|
||**Total **|**2,275**|**-**|**-**|**2,275**|**1,953**|**-**|**-**|**1,953**|
|||||||||||
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
|||-|-|-|**-**|-|-|-|**-**|
||**Total**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|
|||||||||||
||Conversion of endowment funds into income|-|-|-|**-**|-|-|-|**-**|
||Gain on disposal of a tangible fixed asset held for
charity's own use|-|-|-|**-**|-|-|-|**-**|
||Gain on disposal of aprogramme related investment|-|-|-|**-**|-|-|-|**-**|
||Royalties from the exploitation of intellectual property
rights|-|-|-|**-**|-|-|-|**-**|
||Other - Other Income|-|-|-|**-**|-|-|-|**-**|
||**Total**
**E**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|
|||||||||||
|||**148,706**|**-**|**-**|**148,706**|**98,309**|**-**|**-**|**98,309**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 12 of 50
|**Section D**
**Notes to the accounts**
**(continued)..**|**Section D**
**Notes to the accounts**
**(continued)..**|
|---|---|
|**Other information:**||
|**All income in the prior year was unrestricted except for: (please provide**
**description and amounts)**||
|**Where any endowment fund is converted into income in the reporting**
**period, please give the reason for the conversion.**||
|||
|||
|**Within the income items above the following items are material: (please**
**disclose the nature, amount and any prior year amounts)**||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 13 of 50
|**Section D**
**Notes to the accounts**|**Section D**
**Notes to the accounts**|**Section D**
**Notes to the accounts**|**(continued)..**|**(continued)..**|
|---|---|---|---|---|
|**Government grant 1**
**Government grant 2**
**Government grant 3**
**Other**
**Total**
**Thisyear**
**_Please provide details of any_**
**_unfulfilled conditions and other_**
**_contingencies attaching to grants_**
**_that have been recognised in_**
**_income._**
**_Please give details of other forms_**
**_of government assistance from_**
**_which the charity has directly_**
**_benefited._**
**Note 4 Analysis of receipts of government grants**
**_N/A_**
**Description**|||||
||**Description**||**Thisyear**|**Lastyear**|
||||**£**|**£**|
||**_N/A_**||-|-|
||||-|-|
||||-|-|
||||-|-|
||**Total**
**Thisyear**||-|-|
||||**Lastyear**||
||||||
||||||
||||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 14 of 50
**Section D Notes to the accounts (continued)..**
|**This year**
**Last year**
**£**
**£**
**Seconded staff**
- -
**Use of property**
- -
**Other**
- -
**- -**
**Note 5 Donated goods, facilities and services**
**Lastyear**
**Thisyear**|**This year**
**Last year**
**£**
**£**
**Seconded staff**
- -
**Use of property**
- -
**Other**
- -
**- -**
**Note 5 Donated goods, facilities and services**
**Lastyear**
**Thisyear**|**This year**
**Last year**
**£**
**£**
**Seconded staff**
- -
**Use of property**
- -
**Other**
- -
**- -**
**Note 5 Donated goods, facilities and services**
**Lastyear**
**Thisyear**|
|---|---|---|
||**Thisyear**|**Lastyear**|
|**Please provide details of the**
**accounting policy for the recognition**
**and valuation of donated goods,**
**facilities and services.**|||
|**Please provide details of any**
**unfulfilled conditions and other**
**contingencies attaching to resources**
**from donated goods and services not**
**recognised in income.**
**Please give details of other forms of**
**other donated goods and services not**
**recognised in the accounts, eg**
**contribution of unpaid volunteers.**|||
||||
||||
||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 15 of 50
|**Section D**|**Notes to the accounts**|**(cont)**|**(cont)**|**(cont)**|**(cont)**|||||
|---|---|---|---|---|---|---|---|---|---|
|**TOTAL EXPEN**
**Note 6**
**Expenditure on**
**raising funds:**
**Separate material**
**item of expense**
**Other**
**Expenditure on**
**charitable**
**activities**|**Analysis of expenditure**|||||||||
||**Analysis**|**Current Financial Year**||||**Previous Financial Year**||||
|||**Unrestricted**
**funds**
**£**|**Restricted**
**income funds**
**£**|**Endowment**
**funds**
**£**|**Total funds**|**Unrestricted**
**funds**
**£**|
**Restricted**
**income funds**
**£**|**Endowment**
**funds**
**£**|**Total funds**|
||||||**£**||||**£**|
||Incurred seekingdonations|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Incurred seeking legacies|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Incurred seeking grants|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Operating membership schemes and social lotteries|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Staging fundraising events|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Fudraising agents|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Operating charity shops|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Operating a trading company-non-charitable|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Advertising, marketing, direct mail and publicity|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Start up costs incurred in generating new source of|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Database development costs|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Other trading activities|-|-|-||**-**|**-**|**-**||
||Investment management costs:|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Portfolio management costs|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Cost of obtaining investment advice|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Investment administration costs|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Intellectual property licencing costs|-|-|-|**-**|**-**|**-**|**-**|**-**|
||Rent collection, property repairs, maintenance|-|-|-|**-**|**-**|**-**|**-**|**-**|
|||~~-~~|~~-~~|~~-~~|~~**-**~~|~~**-**~~|~~**-**~~|~~**-**~~|~~**-**~~|
||**Total expenditure on raising funds**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|
|||||||||||
||AccountingSupport Services(not IE)|360|-|-|**360**|
-|**-**|**-**|**-**|
||Bar|42,384|-|-|**42,384**|
25,476|**-**|**-**|**25,476**|
||Cleaning|-|-|-|**-**|
108|**-**|**-**|**108**|
||Depreciation|2,904|-|-|**2,904**|
1,638|**-**|**-**|**1,638**|
||Functions|75,946|-|-|**75,946**|
37,303|**-**|**-**|**37,303**|
||Garden Maintenance|805|-|-|**805**|
-|**-**|**-**|**-**|
||Grants made|1,750|-|-|**1,750**|
1,750|**-**|**-**|**1,750**|
||Independent Examination|1,300|-|-|**1,300**|
1,270|**-**|**-**|**1,270**|
||Insurance|1,768|-|-|**1,768**|
671|**-**|**-**|**671**|
||Maintenance|2,677|-|-|**2,677**|
2,828|**-**|**-**|**2,828**|
||Major Refurbishment|14,323|-|-|**14,323**|
-|**-**|**-**|**-**|
||Newspapers|1,303|-|-|**1,303**|
-|**-**|**-**|**-**|
||PerformingRights|1,286|-|-|**1,286**|
1,237|**-**|**-**|**1,237**|
||Presentations|100|-|-|**100**|
100|**-**|**-**|**100**|
||Professional Fees|240|-|-|**240**|
-|**-**|**-**|**-**|
||Refreshments|4,415|-|-|**4,415**|
757|**-**|**-**|**757**|
||TV Licences and Subscriptions|1,563|-|-|**1,563**|
958|**-**|**-**|**958**|
||Wi-Fi / Internet|926|-|-|**926**|
1,167|**-**|**-**|**1,167**|
|||-|-|-|**-**|
-|**-**|**-**|**-**|
|||-|-|-|**-**|
-|**-**|**-**|**-**|
|||-|-|-|**-**|
-|**-**|**-**|**-**|
|||-|-|-|**-**|
-|**-**|**-**|**-**|
||**Total expenditure on charitable activities**|**154,050**|**-**|**-**|**154,050**|**75,263**|**-**|**-**|**75,263**|
|||||||||||
||
Extraordinaryitems|-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
||**Total separate material item of expense**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|
|||||||||||
||Fixed Assets Disposal|-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
|||-|-|-|**-**|**-**|**-**|**-**|**-**|
||**DITURE**
**Total other expenditure**|**-**|**-**|**-**|
**-**|**-**|**-**|**-**|
**-**|
|||||||||||
|||**154,050**|**-**|**-**|**154,050**|**75,263**|**-**|**-**|**75,263**|
**Other information:**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 16 of 50
## **Section D Notes to the accounts (cont)**
**Analysis of expenditure on charitable activities**
|||**This year**|**This year**|**This year**||**Last year**|**Last year**|**Last year**||
|---|---|---|---|---|---|---|---|---|---|
|**Activity or**
**programme**|**Activity**|**Activities**
**£**|**Grant**
**£**|**Support**
**£**|**Total this**|**Activities**
**£**|**Grant**
**£**|**Support**
**£**|**_Total prior_**|
||||||**£**||||**£**|
|**_Activity 1_**||-|-|-|**-**|-|-|-|-|
|**_Activity 2_**||-|-|-|**-**|-|-|-|-|
|**_Activity 3_**||-|-|-|**-**|-|-|-|-|
|**_Activity 4_**||-|-|-|**-**|-|-|-|-|
|**_Activity 5_**||-|-|-|**-**|-|-|-|-|
|**_Other_**||-|-|-|**-**|-|-|-|-|
||**Total**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|**-**|
**Prior year expenditure on charitable activities can be analysed as follows:** During the financial year, the charity carried a refurbishment of the bar area, the cost of which appears above in Major **Within the expenditure items above the** Refurbishment, £14,323. The refurbishment included replacement of flooring and redecoration. **following items are material: (please disclose the nature, amount and any prior year amounts)**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 17 of 50
**Section D Notes to the accounts (cont)**
## **Note 7 Extraordinary items**
## _**Please explain the nature of each extraordinary item occurring in the period.**_
|**Extraordinary item 1**
**Extraordinary item 2**
**Extraordinary item 3**
**Extraordinary item 4**|**This year**
**Last year**
**£**
**£**
**Description**|**This year**
**Last year**
**£**
**£**
**Description**|**This year**
**Last year**
**£**
**£**
**Description**|
|---|---|---|---|
|||-|-|
|||||
|||-|-|
||-||-|
|||-|-|
|||||
|||-|-|
||**Total extraordinary items**|**-**|**-**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 18 of 50
**Section D Notes to the accounts (cont)**
## **Note 8 Funds received as agent**
## _**8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.**_
|||**Amount received**|**Amount received**|**Amount paid out**|**Amount paid out**|**Balance**
**held atperiod end**|**Balance**
**held atperiod end**|
|---|---|---|---|---|---|---|---|
|**Description/name of party**|**Related**
**party (Yes**
**or No)**|**Thisyear**|**Lastyear**|**Thisyear**|**Lastyear**|**Thisyear**|**Lastyear**|
|||**£**|**£**|**£**|**£**|**£**|**£**|
|Contractor Pay as You Dine|**No**|53,385|30,431|54,154|30,671|4,458|5,227|
|Subscriptions collected on
behalf of other charities|**Yes**|10,667|8,345|10,733|8,227|813|879|
|Received for other charities|**Yes**|3,353|11,051|2,735|10,970|699|81|
||**No**|-|-|-|-|-|-|
||**No**|-|-|-|-|-|-|
|**Total**||**67,405**|**49,827**|**67,622**|**49,868**|**5,970**|**6,187**|
_**8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please disclose details of any balances outstanding between any participating members.**_
|**Description/name of party**|**Balance held atperiod end**|**Balance held atperiod end**|
|---|---|---|
||**Thisyear**|**Lastyear**|
||**£**|**£**|
||-|-|
||-|-|
||-|-|
||-|-|
||-|-|
|**Total**|-|-|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 19 of 50
**Section D Notes to the accounts (cont)**
## **Note 9 Support Costs**
_**Please complete this note if the charity has analysed its expenses using activity categories and has support costs.**_
|**Support cost**
**(examples)**|**Raising funds**
**£**|**Furthering**
**Objectives**
**£**|**Activity 2**
**£**|**Activity 3**
**£**|**Grand total**
**£**|**Basis of**
**allocation**|
|---|---|---|---|---|---|---|
|||||||**(Describe**
**method)**|
|Governance|-|-|-|-|**-**||
||-|-|-|-|**-**||
||-|-|-|-|**-**||
||-|-|-|-|**-**||
|Other|-|-|-|-|**-**||
|**Total**|**-**|**-**|**-**|**-**|**-**||
_**Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.**_
Costs have been apportioned on a basis designed to reflect the use of the resource.
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 20 of 50
**Section D Notes to the accounts (cont)**
## **Note 10 Details of certain items of expenditure**
## **10.1 Fees for examination of the accounts**
_**Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).**_
|**_Please provide details of the amount paid for any statutory external scrutiny of_**
**_accounts and other services provided by your independent examiner. If nothing_**
**_was paid please enter '0' in the appropriate box(es)._**|||
|---|---|---|
||**This year**
**£**|**Last year**
**£**|
|**Independent examiner’s fees**|**1,300**|**1,270**|
|**Assurance services other than audit or independent examination**|**-**|**-**|
|**Tax advisory fees**|**-**|**-**|
|**Other fees (for example: financial advice, consultancy, accountancy services) paid**
**to the independent examiner**|**360**|**-**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 21 of 50
**Section D Notes to the accounts (cont)**
## **Note 11 Paid employees**
## _**Please complete this note if the charity has any employees.**_
## **11.1 Staff Costs**
|**Social security costs**
**Other employee benefits**
**Total staff costs**
**Pension costs (defined contribution scheme)**
**Salaries and wages**|**This year**
**£**|**Last year**
**£**|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|
||**-**|**-**|
**Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party**
**----- Start of picture text -----**
N/A
**----- End of picture text -----**
_**Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.**_
|**No employees received employee benefits (excluding employer**
**pension costs) for the reporting period of more than £60,000**|**No employees received employee benefits (excluding employer**
**pension costs) for the reporting period of more than £60,000**|**True**|**True**|
|---|---|---|---|
|||||
|||**Number of employees**||
|**Band**||**Thisyear**|**Lastyear**|
|**£60,000 to £69,999**||||
|**£70,000 to £79,999**||||
|**£80,000 to £89,999**||||
|**£90,000 to £99,999**||||
|**£100,000 to £109,999**||||
|**Fundraising**
**Charitable Activities**
**Governance**
**Other**
**Total**
**The parts of the charity in which the**
**employees work**
**11.2 Average head count in the year**
**Please provide the total amount paid to key management**
**personnel (includes trustees and senior management) for their**
**services to the charity**||||
|||**Thisyear**|**Lastyear**|
|||||
|||||
|||**This year**
**Number**|**Last year**
**Number**|
||**Fundraising**|-|-|
||**Charitable Activities**|-|-|
||**Governance**|-|-|
||**Other**|-|-|
||**Total**|-|-|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 22 of 50
**Section D Notes to the accounts (cont)**
## **11.3 Ex-gratia payments to employees and others (excluding trustees)**
## _**Please complete if an ex-gratia payment is made.**_
**Please explain the nature of the payment**
**Please state the legal authority or reason for making the payment**
**Please state the amount of the payment (or value of any waiver of a right to an asset)**
## _**No ex-gratia payments have been made**_
**This year Last year This year Last year This year Last year**
## **11.4 Redundancy payments**
## _**Please complete if any redundancy or termination payment is made in the period.**_
_**No Redundancies during the period**_
` **This year Last year This year Last year This year Last year**
## **Total amount of payment**
**The nature of the payment (cash, asset etc.)**
**The extent of redundancy funding at the balance sheet date**
**Please state the accounting policy for any redundancy or termination payments**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 23 of 50
**Section D Notes to the accounts (**
## **Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.**
## _**12.1 Please complete this note if a defined contribution pension scheme is operated.**_
**This year Last year Amount of contributions recognised in the SOFA as an expense £0 £0 Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.**
## _**12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.**_
**Please confirm that altough the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity**
## _**12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.**_
**Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 24 of 50
## **Section D Notes to the accounts (cont)**
## **Note 13 Grantmaking**
_**Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.**_
## **13.1 Analysis of grants paid (included in cost of charitable activities)**
|**Analysis**|**Grants to**
**institutions**|**Grants to**
**individuals**|**Support costs**|**Total**|
|---|---|---|---|---|
||**£**|**£**|**£**|**£**|
|Cosfest|750|-|-|**750**|
|Junior Ranks' Activities|350|-|-|**350**|
|Senior Citizens Christmas Party|300|-|-|**300**|
|Station Fireworks Party|350|-|-|**350**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
|**_Total_**|**1,750**|**-**|**-**|**1,750**|
## _**Please enter “Nil” if the charity does not identify and/or allocate support costs.**_
## **13.2 Grants made to institutions**
_**My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.**_
_**No**_
|**Names of institution**|**Purpose**|**Total amount of**
**grantspaid £**|
|---|---|---|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|||-|
|**_Total Grants Paid_**
**_Other unanalysed grants_**
**_Total grants to institutions in reporting period_**||**-**|
|||-|
|||**-**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 25 of 50
**Section D Notes to the accounts (cont)**
## **Note 14 Tangible fixed assets**
## _**Please complete this note if the charity has any tangible fixed assets**_
## **14.1 Cost or valuation**
|At the beginning of
the year
Additions
Revaluations
Disposals
Transfers *
At end of the year|**Freehold land &**
**buildings**
**£**|**Other land &**
**buildings**
**£**|**Plant, machinery**
**and motor**
**vehicles**
**£**|**Fixtures, fittings**
**and equipment**
**£**|**Total**
**£**|
|---|---|---|---|---|---|
||-|-|-|140,718|**140,718**|
||-|-|-|6,365|**6,365**|
||-|-|-|-|**-**|
||-|-|-|-|**-**|
||-|-|-|-|**-**|
||**-**|**-**|**-**|**147,083**|**147,083**|
## **14.2 Depreciation and impairments**
|****Basis**
**** Rate**
At beginning of the
year
Disposals
Depreciation
Impairment
Transfers*
At end of the year
Net book value at the
beginning of the year
Net book value at the
end of the year
**14.3 Net book value**|SL|SL|SL|SL|Straight Line
("SL") or
Reducing
Balance ("RB")|
|---|---|---|---|---|---|
|||||||
|||||||
||-|-|-|9,381|**9,381**|
||-|-|-|-|**-**|
||-|-|-|2,904|**2,904**|
||-|-|-|-|**-**|
||-|-|-|-|**-**|
||**-**|**-**|**-**|**12,285**|**12,285**|
|||||||
||**-**|**-**|**-**|**131,337**|**131,337**|
||**-**|**-**|**-**|**134,798**|**134,798**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 26 of 50
**Section D Notes to the accounts (cont)**
**14.4 Impairment** _**Please provide a description of the**_ **This year** _**N/A events and circumstances that led to the recognition or reversal of an impairment loss.**_ **Last year** _**N/A**_
## **14.5 Revaluation**
## _**If an accounting policy of revaluation is adopted, please provide:**_
**This year Last year** _**the effective date of the revaluation the name of independent valuer, if applicable the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model.**_
## **14.6 Other disclosures**
|**_(iii) Details of the existence and_**
**_carrying amounts of property, plant_**
**_and equipment to which the charity_**
**_has restricted title or that are_**
**_pledged as security for liabilities._**
**_(ii) Please provide the amount of_**
**_contractual commitments for the_**
**_acquisition of tangible fixed assets._**
**_(i) Please state the amount of_**
**_borrowing costs, if any, capitalised_**
**_in the construction of tangible fixed_**
**_assets and the capitalisation rate_**
**_used._**|**This year**|**Last year**|
|---|---|---|
||**_N/A_**|**_N/A_**|
||**_N/A_**|**_N/A_**|
||**_N/A_**|**_N/A_**|
_* The "transfers" row is for movements between fixed asset categories._
_** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction._
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 27 of 50
**Section D Notes to the accounts (cont)**
## **Note 15 Intangible assets**
## _**Please complete this note if the charity has any intangible assets**_ **15.1 Cost or valuation**
|At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year|**Research &**
**development**
**£**|**Patents and**
**trademarks**
**£**|**Other**
**£**|**Total**
**£**|
|---|---|---|---|---|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||**-**|**-**|**-**|**-**|
## **15.2 Amortisation and impairments**
|****Basis**
**** Rate**
At beginning of the year
Disposals
Amortisation
Impairment
Transfers*
At end of year|SL|SL|SL|Straight Line
("SL") or
Reducing
Balance
("RB")|
|---|---|---|---|---|
||||||
||||||
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||-|-|-|**-**|
||**-**|**-**|**-**|**-**|
## **15.3 Net book value**
Nat book value at the beginning of the year **- - - -** Net book value at the end of the year **- - - -**
## **15.4 Accounting policy**
_**Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates**_
_**Policies for the recognition of any capital development**_
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 28 of 50
## **15.5 Impairment**
_**Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.**_
**This year Last year**
## **15.6 Revaluation**
_**If an accounting policy of revaluation is adopted, please provide:**_
_**the effective date of the revaluation**_
_**the name of independent valuer, if applicable**_
## _**the methods applied**_
_**the carrying amount that would have been recognised had the assets been carried under the cost model.**_
**This year Last year**
## **15.7 Other disclosures**
**This year Last year** _**(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.**_
_**(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.**_
_**(iv) State the amount of research and development expenditure recognised as expenditure in the year.**_
_**(vi) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vii) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.**_
_* The "transfers" row is for movements between fixed asset categories._
_** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction._
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 29 of 50
**Section D Notes to the accounts (cont)**
## **Note 16 Heritage assets**
## _**Please complete this note if the charity has heritage assets**_
## **16.1 General disclosures for all charities holding heritage assets**
**(i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.**
## **16.2 Cost or valuation**
|At beginning of the year
Additions
Disposals
Revaluations
Transfers *
At end of the year
****Basis**
**** Rate**
At beginning of the year
Disposals
Depreciation
Impairment
Transfers*
At end of year
Nat book value at the beginning of the
year
Net book value at the end of the year
**16.3 Depreciation and impairments**
**16.4 Net book value**|**Heritage asset**
**1**
**£**|**Heritage asset**
**2**
**£**|**Heritage asset**
**3**
**£**|**Heritage asset**
**4**
**£**|**Total**
**£**|**Total**
**£**|
|---|---|---|---|---|---|---|
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
||-|-|-|-|-||
|||||||Straight Line
("SL") or
Reducing
Balance|
||||||||
||- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -||||||
||-|-|-|-|-||
||-|-|-|-|-||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 30 of 50
## **16.5 Impairment**
_**Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.**_
## **16.6 Revaluation**
_**If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation**_
**This year Last year**
## **16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation**
|Carrying amount at the beginning of the
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period|**At valuation**
**Group A**
**£**|**At cost Group**
**B**
**£**|**Total**
**£**|
|---|---|---|---|
||-|-|-|
||-|-|-|
||-|-|-|
||-|-|-|
||-|-|-|
||-|-|-|
## **16.8 Heritage assets (where heritage assets are not recoignised on the balance sheet)**
|**(i) Explain the reason why heritage**
**assets have not been recognised on**
**the balance sheet.**
**(ii) Describe the significance and**
**nature of heritage assets.**
**(iii) Disclose information that is**
**helpful in assessing the value of**
**heritage assets.**
**(iv) Explain the reason why it is not**
**practicable to obtain a valuation of**
**heritage assets.**|**This year**|**Last year**|
|---|---|---|
||||
||||
||||
||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 31 of 50
**16.9 Five year summary of heritage assets transactions**
||**2022**|**2021**|**2020**|**2019**|**2018**|
|---|---|---|---|---|---|
||**£**|**£**|**£**|**£**|**£**|
|**Purchases**
Group A
Group B
Group C
Other
**Donations**
Group A
Group B
Group C
Other
**Total additions**
**Charge for impairment**
Group A
Group B
Group C
Other
**Total charge for impairment**
**Disposals**
Group A - carrying amount
Group B - carrying amount
Group C
Other
**Total disposals**||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|||||
||-|||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 32 of 50
**Section D Notes to the accounts (cont)**
## **Note 17 Investment assets**
_**Please complete this note if the charity has any investment assets.**_
## **17.1 Fixed assets investments (please provide for each class of investment)**
|Carrying (fair) value at beginning of
period
**Add:**additions to investments during
period*
**Less:**disposals at carrying value
**Less: impairments**
**Add: Reversal of impairments**
**Add/(deduct):**transfer in/(out) in the
period
**Add/(deduct):**net gain/(loss) on
revaluation
Carrying (fair) value at end of year|**Listed**
**investments**|**Cash & cash**
**equivalents**|
**Investment**
**properties**|**Social**
**investments**|**Other**|**Total**|
|---|---|---|---|---|---|---|
||74,536|-|-|-|-|**74,536**|
|||-|-|-|-|**-**|
|||-|-|-|-|**-**|
||-|-|-|-|-|**-**|
||-|-|-|-|-|**-**|
||-|-|-|-|-|**-**|
||(5,035)|-|-|-|-|**(5,035)**|
||**69,501**|**-**|**-**|**-**|**-**|**69,501**|
***Please specify additions resulting from acquisitions through business combinations, if any.**
_**Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.**_
## **17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.**
|**Analysis of investments**
**Investment properties**
**Social investments**
**Grand total (Fair value at year end+Cost less impairment)**
**Cash & cash equivalents**
**Listed investments**
**Other investments**
**Total**||||
|---|---|---|---|
||**Fair value at year end**|**Cost less impairment**||
||**£**|**£**||
||69,501|-||
||-|-||
||-|-||
||-|-||
||-|-||
||**69,501**|**-**||
||**69,501**|||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 33 of 50
## **17.3 If your charity holds investment properties, please complete the following note:**
**(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity (ii) Name or independent valuer, if applicable, and relevant qualifications (iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds (iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements**
## **17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.**
|**Analysis of current asset**
**investments**
**Cash or cash equivalents**
**Listed investments**
**Investment properties**
**Social investments**
**Other investments**
**17.5 Guarantees**
**Please provide details and amount of**
**any guarantee made to or on behalf**
**of a third party**
**Name of the entity or entities**
**benefitting from those guarantees**
**Please explain how the guarantee**
**furthers the charity's aims**
**Total**||**This year**|**This year**|**Last year**|
|---|---|---|---|---|
|||**£**||**£**|
|||37,290||35,015|
|||-||-|
|||-||-|
|||-||-|
|||-||-|
|||**37,290**||**35,015**|
||||||
||**Thisyear**||**Lastyear**||
||||||
||||||
||||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 34 of 50
## **17.6 Concessionary loans**
|**Amounts payable after more than 1 year**
**Amounts receivable within 1 year**
**Where a charity has provided financial assets as**
**a form of security, the carrying amount of the**
**financial asset pledged as security and the terms**
**and conditions relating to its pledge.**
**For all investments measured at fair value, the**
**basis for determining the value, including any**
**assumptions applied when using a valuation**
**technique.**
**Terms and conditions eg interest rate, security**
**provided**
**Value of any concessionary loans which have**
**been committed but not taken up at the reporting**
**date**
**Amounts payable within 1 year**
**Amount of concessionary loans received****_(Multiple_**
**_loans received may be disclosed in aggregate_**
**_provided that such aggregation does not obsure_**
**_significant information)._**
**Amount of concessionary loans made (****_Multiple_**
**_loans made may be disclosed in aggregate provided_**
**_that such aggregation does not obsure significant_**
**_information_ ).**
**17.7 Additional information**
**Please provide information about the significance**
**of investments to the charity's financial position**
**or performance eg. terms and conditions of loans**
**or the use of hedging to manage financial risk.**
**Amounts receivable after more than 1 year**|**_Description_**|**_Description_**|**This year £**|**Last year £**|
|---|---|---|---|---|
||||||
||||||
||||||
||||||
||**_Total_**||||
||||||
||
**_Description_**||**This year £**|**Last year £**|
||||||
||||||
||||||
||**_Total_**||||
||||||
||**This year**||**Last year**||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||**Thisyear**||**Lastyear**||
||
||||
||||||
||||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 35 of 50
**Section D Notes to the accounts (cont)**
## **Note 18 Stocks**
## _**Please complete this note if the charity holds any stock items**_
## **18.1 Please state the carrying amount of stock and work in progress analysed between activities.**
|**For**
**distribution**
**For resale**
**For**
**distribution**
**For resale**
**£**
**£**
**£**
**£**
**£**
**Charitable activities:**
**_Opening_**
-
3,284
- - -
**_Added in period_**
-
283
- - -
**_Expensed in period_**
-
-- - -
**_Impaired_**
- - - - -
**_Closing_**
**-**
**3,567**
**- - -**
**Other trading activities:**
**_Opening_**
- - - - -
**_Added in period_**
- - - - -
**_Expensed in period_**
- - - - -
**_Impaired_**
- - - - -
**_Closing_**
**- - - - -**
**Other:**
**_Opening_**
- - - - -
**_Added in period_**
- - - - -
**_Expensed in period_**
- - - - -
**_Impaired_**
- - - - -
**_Closing_**
**- - - - -**
**Total this year**
**- 3,567 - - -**
**_Total previous year_**
- 3,284 - - -
**18.2 Please specify the carrying amount of any**
**stocks pledged as security for liabilities**
**Stock**
**Donated goods**
**This year**
**Last year**
**£**
**£**
**Work in**
**progress**|**Stock**|**Stock**|**Donated goods**|**Donated goods**|**Work in**
**progress**|
|---|---|---|---|---|---|
||**For**
**distribution**|**For resale**|**For**
**distribution**|**For resale**||
||**£**|**£**|**£**|**£**|**£**|
|||||||
||-|3,284|-|-|-|
||-|283|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|
**3,567**|**-**|**-**|**-**|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
|||||||
|||||||
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||-|-|-|-|-|
||**-**|**-**|**-**|**-**|**-**|
||**-**|**3,567**|**-**|**-**|**-**|
||-|3,284|-|-|-|
|||||||
|||**This year**||**Last year**||
|||**£**||**£**||
|||||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 36 of 50
**Section D Notes to the accounts (cont)**
## **Note 19 Debtors and prepayments**
_**Please complete this note if the charity has any debtors or prepayments.**_
|**_Please complete this note if the charity has any_**
**_debtors or prepayments._**
**Note 19 Debtors and prepayments**|||
|---|---|---|
|**19.1 Analysis of debtors**
**Trade debtors**
**Prepayments and accrued income**
**Other debtors**
**Total**|**This year**
**£**|**Last year**
**£**|
||19,407|21,163|
||3,862|540|
||-|-|
||**23,269**|**21,703**|
## _**Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.**_
## **19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)**
|**Prepayments and accrued income**
**Other debtors**
**Total**
**Trade debtors**|**This year**
**£**|**Last year**
**£**|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 37 of 50
**Section D Notes to the accounts (cont)**
## **Note 20 Creditors and accruals**
_**Please complete this note if the charity has any creditors or accruals.**_
## **20.1 Analysis of creditors**
|**Amounts falling due w**
**Accruals for grants payable**
**Bank loans and overdrafts**
**Trade creditors**
**Payments received on account for contracts or**
**performance-related grants**
**Accruals and deferred income**
**Taxation and social security**
**Other creditors**
**Total**|**ithin oneyearue after more than oneyear**|**ithin oneyearue after more than oneyear**|**ithin oneyearue after more than oneyear**|**ithin oneyearue after more than oneyear**|
|---|---|---|---|---|
||**This year**
**£**|**Last year**
**£**|**This year**
**£**|**Last year**
**£**|
||-|-|-|-|
||-|-|-|-|
||3,634|15,626|-|-|
||-|-|-|-|
||2,488|3,516|-|-|
||1,099|1,422|-|-|
||-|-|-|-|
||**7,221**|**20,564**|**-**|**-**|
## **20.2 Deferred income**
_**Please complete this note if the charity has deferred income.**_
## _**Please explain the reasons why income is deferred.**_
|**_Movement in deferred income account_**
**Balance at the start of the reporting period**
**Amounts added in current period**
**Amounts released to income from previous periods**
**Balance at the end of the reporting period**|**This year**
**£**|**Last year**
**£**|
|---|---|---|
||-|-|
||-|-|
||-|-|
||-|-|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 38 of 50
**Section D Notes to the accounts (cont)**
## **Note 21 Provisions for liabilities and charges**
_**Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.**_
## **21.1 Movements in recognised provisions and funding commitment during the period**
**Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period**
|**eriod**||
|---|---|
|**This year**
**£**|**Last year**
**£**|
|-|-|
|-|-|
|-|-|
|-|-|
|-|-|
## **21.2 Please provide:**
**This year Last year**
**- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments;**
**- an indication of the uncertainties about the amount or timing of those outflows; and**
**- the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.**
**This year Last year**
**21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).**
**21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 39 of 50
**Section D Notes to the accounts (cont)**
**Note 22 Other disclosures for debtors, creditors and other basic financial instruments**
|**22.1 Please provide information about the**
**significance of financial instruments (eg. debtors,**
**creditors, investments etc) to the charity's financial**
**position or performance, for example, the terms and**
**conditions of loans or the use of hedging to manage**
**financial risk.**
**22.2 If the charity has provided financial assets as a**
**form of security, the carrying amount of the financial**
**assets pledged as security and the terms and**
**conitions related to its pledge should be given here.**|**This year**|**Last year**|
|---|---|---|
||||
||||
||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 40 of 50
**Section D Notes to the accounts (cont)**
## **Note 23 Contingent liabilities and contingent assets**
## **23.1 Contingent liabilities**
**Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.**
## **This year**
|**Description of item including its legal nature. Please**
**describe any security provided in connection to the**
**liability.**|
**Estimate of financial effect**
**£**|
|---|---|
|Permanent Endowment (CL) to the RAF Central Fund: to
return original working capital if unit ever closes.|
**20,721**|
|||
|||
|||
## **Last Year**
|**Description of item including its legal nature. Please**
**describe any security provided in connection to the**
**liability.**|
**Estimate of financial effect**
**£**|
|---|---|
|Permanent Endowment (CL) to the RAF Central Fund: to
return original working capital if unit ever closes.|
**20,721**|
|||
|||
|||
## **23.2 Contingent assets**
## **Where the charity has contingent assets, please complete the following section when their existence is probable**
|**Description of item**|**Estimate of financial effect**
**£**|
|---|---|
|||
|||
|||
|||
## **23.4 Other disclosures for contingent assets and/or liabilities**
**Please provide the following information where practicable:**
|**Explain any uncertainties relating to the amount or**
**timing of settlement; and the possibilty of any**
**reimbursement**
**Where it is not practical to make one or more of**
**these disclosures, please state this fact**|**This year**|**Last year**|
|---|---|---|
||||
||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 41 of 50
**Section D Notes to the accounts (cont)**
## **Note 24 Cash at bank and in hand**
|**Note 24 Cash at bank and in hand**|||
|---|---|---|
|Cash Floats
Other
Cash at bank
**Total**
Short term cash investments (less than 3 months maturity date)
Short term deposits|**Thisyear**|**Lastyear**|
||**£**|**£**|
||-|-|
||-|-|
||77,354|102,006|
||-|-|
||-|-|
||**77,354**|
**102,006**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 42 of 50
## **Section D Notes to the accounts (cont)**
## **Note 25 Fair value of assets and liabilities**
|**Note 25 Fair value of assets and liabilities**|||
|---|---|---|
|**25.1 Please provide details of the charity's exposure to**
**credit risk (the risk of incurring a loss due to a debtor not**
**paying what is owed) , liquidity risk (the risk of not being**
**able to meet short term financial demands) and market risk**
**(the risk that the value of an investment will fall due to**
**changes in the market) arising from financial instruments**
**to which the charity is exposed at the end of the reporting**
**period and explain how the charity manages those risks.**
**25.2 Please give details of the amount of change in the fair**
**value of basic financial instruments (debtors, creditors,**
**investments (see section 11, FRS 102 SORP)) measured at**
**fair value through the SoFA that is attributable to changes**
**in credit risk.**|**Thisyear**
**Lastyear**||
||||
||||
||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 43 of 50
**Section D Notes to the accounts (cont)**
## **Note 26 Events after the end of the reporting period**
_**Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.**_
|**_arose after the end of the reporting period._**|||
|---|---|---|
|**Please provide details of the nature of the event**|**Thisyear**
**Lastyear**||
||||
**Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 44 of 50
**Section D Notes to the accounts**
**Note 27 Charity funds**
## **27.1 Details of material funds held and movements during the CURRENT reporting period**
_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_
_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_
|**_funds_**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Fund names**|**Type PE, EE**
**R or UR ***|**Purpose and Restrictions**|**Fund**
**balances**
**brought**
**forward**
**£**|**Income**
**£**|**Expenditure**
**£**|**Transfers**
**£**|**Gains and**
**losses**
**£**|**Fund**
**balances**
**carried**
**forward**
**£**|
|Contingent Liability|PE|Central Fundingfrom RAF Command|20,721|-|-|-|-|**20,721**|
|Unrestricted Funds|UR|General funds from dayto dayoperations|326,596|148,706|(154,050)|-|(3,414)|**317,837**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
|**_Other funds_**|**N/A**|**N/A**|-|-|-|-|-|**-**|
|**Total Funds**|||**347,317**|**148,706**|**(154,050)**|**-**|**(3,414)**|**338,558**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 45 of 50
**Section D Notes to the accounts**
**Note 27 Charity funds (cont)**
## **27.2 Details of material funds held and movements during the PREVIOUS reporting period**
_**Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.**_
_*** Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds**_
|**_funds_**|||||||||
|---|---|---|---|---|---|---|---|---|
|**Fund names**|**Type PE, EE**
**R or UR ***|**Purpose and Restrictions**|**Fund**
**balances**
**brought**
**forward**
**£**|**Income**
**£**|**Expenditure**
**£**|**Transfers**
**£**|**Gains and**
**losses**
**£**|**Fund**
**balances**
**carried**
**forward**
**£**|
|Contingent Liability|PE|Central Fundingfrom RAF Command|20,721|-|-|-|-|**20,721**|
|Unrestricted Funds|UR|General funds from dayto dayoperations|234,921|98,309|(75,263)|-|68,629|**326,596**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
||||-|-|-|-|-|**-**|
|**_Other funds_**|**N/A**|**N/A**|-|-|-|-|-|**-**|
|**Total Funds**|||**255,642**|**98,309**|**(75,263)**|**-**|**68,629**|**347,317**|
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 46 of 50
## **Section D Notes to the accounts (cont)**
## **Note 27 Charity funds (cont)**
## **27.3 Transfers between funds**
||**Reason for transfer and where endowment is converted to**
**income, legalpower for its conversion**|**Amount**|
|---|---|---|
|Between unrestricted and
restricted funds|**_None_**||
|Between endowment and
restricted funds|**_None_**||
|Between endowment and
unrestricted funds|**_None_**||
||||
## **27.4 Designated funds**
**Planned use Purpose of the designation Amount**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 47 of 50
**Section D Notes to the accounts (cont)**
## **Note 28 Transactions with trustees and related parties**
_**If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.**_
## **28.1 Trustee remuneration and benefits**
**None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)**
**TRUE**
_**In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.**_
|**Name of trustee**|**Legal authority (eg**
**order, governing**
**document)**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|**Amounts paid or benefit value**|
|---|---|---|---|---|---|---|---|
|||**This year**|||||**Last year**|
|||**Remuneration**|**Pension**
**contribution**|**Redundancy**
**(including**
**loss of**
**office)/**
**ex gratia**|**Other**|**TOTAL**|**TOTAL**|
|||**£**|**£**|
**£**|**£**|**£**|**£**|
|||||||**-**|**-**|
|||||||**-**|**-**|
|||||||**-**|**-**|
|||||||**-**|**-**|
|**_Please give details of why remuneration or other_**
**_employment benefits were paid._**
**_Where an ex gratia payment has been made to a trustee,_**
**_provide an explanation of the nature of the payment._**||||||||
|||**N/A**||||||
|||**N/A**||||||
## **28.2 Trustees' expenses**
_**If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".**_
|**No trustee expenses have been incurred (True or False)**||**FALSE**|
|---|---|---|
||||
|**Type of expenses reimbursed**|**This year**|**Last year**|
||**£**|**£**|
|**Travel**|||
|**Subsistence**|||
|**Accommodation**|||
|**Other (please specify):**|||
||||
|**TOTAL**|||
|**Please provide the number of trustees reimbursed for**
**expenses or who had expenses paid by the charity**|||
||||
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 48 of 50
## **Section D Notes to the accounts (cont)**
## **28.3 Transaction(s) with related parties**
_**Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.**_
|**_'true' in the box provided._**|**_'true' in the box provided._**|**_'true' in the box provided._**|**_'true' in the box provided._**|**_'true' in the box provided._**|**_'true' in the box provided._**|||
|---|---|---|---|---|---|---|---|
|**There have been no related party transactions in the reporting period (True or False)**||||||**FALSE**||
|||||||||
|**Name of the trustee**
**or related party**|**Relationship**
**to charity**|**Description of the**
**transaction(s)**|**Amount**|**Balance at**
**period end**|**Provision**
**for bad**
**debts at**
**period end**|**Amounts**
**written off**
**during**
**reporting**
**period**|
**Total**|
||||**£**|**£**|**£**|**£**|**£**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
||||||||**-**|
|**_In relation to the transactions above, please provide the_**
**_terms and conditions, including any security and the nature_**
**_of any payment (consideration) to be provided in settlement._**||||||||
|||||||||
_**For any related party, please provide details of any guarantees given or received.**_
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 49 of 50
**Section D Notes to the accounts (cont)**
## **Note 29 Additional Disclosures**
**The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.**
RAF Cosford Officers' Mess Year Ending 30 Nov 2022
Page 50 of 50