| U~ | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Total Funds | Total Funds | |||
| 2021 | 2021 | 2021 | 2020 | ||||
| E | E | E | E | ||||
| 14,906 | 7,841 | 22,747 | 11,670 | ||||
| 78,651 | 78,651 | 131,247 | |||||
| 9.872 | 9,872 | 12,818 | |||||
| Total Incontlng | resources | 103,429 | 7,841 | 111470 | 155,735 | ||
| Resources~t | |||||||
| Cost cfraising funds: | |||||||
| 93,809 | 7,841 | 101,650 | 165,978 | ||||
| 250 | 250 | ||||||
| Total resources expended | 5 | 94,059 | 7,841 | 101,900 | 166~ | ||
| Net (outgoing)Rncomtng | esources | 9,370 | 9,370 | (10,493) | |||
| Reconcllhuion | offunds | ||||||
| Total funds brought forward | 4,706 | 15,199 | |||||
| Total funds carried forwtud | 14,076 | 14,076 | 4,706 |
| 2021f | ||||
|---|---|---|---|---|
| Trade debtors | 7,712 | 3,611 | ||
| Other debtors | 2,000 | 2,000 | ||
| Prepaymsnte | 1,015 | |||
| 9712 | 6 026 | |||
| 3 | Creditors: amounts | falling due within one year | 2021 | 2021f |
| Trade creditors | 2,334 | 9,042 | ||
| Other creditors and accruale | 109 | 412 | ||
| Other taxes and social security costs | 110 | 367 | ||
| Loan from N Keamey | 3,300 | 900 | ||
| 5050 | 10721 | |||
| 4 | Movement in funds |
| Movement in |
funds | |||||
|---|---|---|---|---|---|---|
| 1stApril | Received | Utllhred In |
Bahrnce | 31stMarch | ||
| 2020f | in yearf | year f |
transfers f |
2021 f |
||
| Unrestdcted | funds | |||||
| General fund | 4,706 | 103,429 | (94,059) | 14,076 | ||
| Restricted funds | ||||||
| HMRC CJRS | Scheme grants | 7,841 | (7,841) | |||
| Total funds | 4,716 | 111270 | ~101, 9,00 |
14,076 |
| 8 | Resources expended | Charitabh | Governance | Total | Total | ||
|---|---|---|---|---|---|---|---|
| ActlvNes | Costs | 2021 | 2020 | ||||
| E | E | E | E | ||||
| Teaching and retreat costs | 33,164 | 33,164 | 84,954 | ||||
| Staff costs and administrsthn | 14,123 | 14,123 | 15,303 | ||||
| Advertising and website |
costs | 32,974 | 32,974 | 25,352 | |||
| Repairs and renevaN | 3,098 | 3,098 | 3,825 | ||||
| Conference fees and flights | 2,388 | 2,388 | 14,310 | ||||
| Independent examiners |
fees | 250 | 250 | ||||
| Bookkeeping | 933 | 933 | 847 | ||||
| Legal &professional fees | 8,927 | 6,927 | 6,231 | ||||
| Printing, postage and stationery |
3,384 | 3,384 | 1,839 | ||||
| Tehphone and internal |
1,345 | 1,345 | 1,535 | ||||
| Yoga dothlng for resale |
2,442 | 2,442 | 10,781 | ||||
| Bank fees and interest | 607 | 607 | 765 | ||||
| Insurance | 265 | 285 | 236 | ||||
| 101,650 | 250 | 101,900 | 168,228 | ||||
| 6 | Employee Information |
2021 | 2020 | ||||
| Average number ofem |
physes | 2 | 2 | ||||
| No emphyees received |
remuneration | exceeding E60,000. | |||||
| Trustees Informadon | |||||||
| Trustees remuneraSon | and expenses | ||||||
| 7 | Related party transacthns | ||||||
| There were no related party transactions | during the year. |
| Teen Yoga Foundation Detailed Statement offi for the year ended 31 Nl |
nancial activit arch 2021 |
ies | ||||
|---|---|---|---|---|---|---|
| 2021 | ||||||
| 6 | ||||||
| Incoming resources Donedons and legades |
22,747 | 11,670 | ||||
| Charitable actlviges EU Yoga Courses UK Yoga Courses |
6,218 72,435 |
19,615 111,832 |
||||
| 78,651 | 131,247 | |||||
| Other trading athrNes Sales ofyoga dothlng and books |
9,872 | 12,818 | ||||
| Total Incoming resources | 111 70 | 288,728 | ||||
| Expenditure Costs ofgenerating charitable income including Teaching and~n Retreat costs Yoga dothlng and books for resale Adverdsing, Marketing and Websile costs Accountancy fees Bank Fees ConsuNng Postage, Freight & Courier Insurance Interest Paid Printing &Stationery ITSoltvrare and Consumables Repairs &Maintenance Salaries Staff Training Subscrtptkes Telephone &internet Travel - National Travel - Intemagonal |
venue hire | 12,428 20,148 588 2,442 32,974 1,183 595 6,927 1,120 265 12 2,264 37 1,585 13,784 339 1,476 1,345 2,388 |
49,948 17,893 17,113 10,781 25,352 1,097 752 6,231 1,182 236 13 657 372 2348 14,925 378 1,205 1,535 11,308 3,004 |
|||
| Total expenditure | 282 aoo | 288228 | ||||
| Net (degcltysurplus | 8,278 | 10493 |