MISTERTON CHRISTIAN CENTRE CHARITABLE INCORPORATED ORGANISATION
ANNUAL REPORT AND
ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
Charity Number 1165226
1
MISTERTON CHRISTIAN CENTRE CHARITABLE INCORPORATED ORGANISATION ANNUAL REPORT AND ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
| CONTENTS: | Page | |
|---|---|---|
| Trustees Annual report | 3 | |
| Receipts and Payments Account | 6 | |
| Statement of Assets and Liabilities | 7 | |
| Payments Analysis | 8 | |
| Notes to Financial Statements | 9 | |
| Independent Examiner’s Report to Trustees |
2
MISTERTON CHRISTIAN CENTRE CHARITABLE IINCORPORATED ORGANISATION
TRUSTEES ANNUAL REPORT YEAR ENDED 31 DECEMBER 2021
Reference and Administrative Detail
Registered charity name : Misterton Christian Centre Charitable Incorporated Organisation
Charity registration number : 1165226
Registered Address : The registered address of the Trust is:
Bookings Office Misterton Christian Centre CIO
Introduction .
In a small way, the work of the charity commenced in 1946 as “Ossett and District Sunday School Camp”, reflecting the fact that it began with a handful of young people from a church in Ossett, West Yorkshire. As interest was shown by sister churches in the same part of the county the numbers increased. As the growth continued, it became clear that the work ought to become a registered charity with the Charity Commission. Accordingly, on 14 October 1983 a Trust known as Yorkshire Sunday School Camp Trust (registration number 515455) was formed. The charity then became a Charitable Incorporated Organisation (CIO) upon registration with the Charity Commission on 19 January 2016; the CIO is governed by a constitution dated 6[th] December 2015.
Later, with the full authority of the Charity Commission, all assets and liabilities of former trust 515455) were transferred to Misterton Christian Centre Charitable Incorporated Organisation, and the old Trust wound up.
The objective of the charity for the public benefit, is the advancement of Christian faith through evangelism in general.
Aims and objectives .
The objective of the Trust is to present the Christian gospel to children and young people through the organising of Camps. The largest of these is the Yorkshire Christian Camp and attracts around 300 - 370 people (including workers) each year. The Trust also arranges the smaller Focus Bible Camp for older young people, and allows the site to be used by other groups with the same aims and objectives.
Management and Administration .
3
The Trust continues to be administered by trustees (see details below) who are all members of the CIO. All of the trustees are experienced in the work and have held office for several years; under the constitution some of the trustees are required to seek re-election every three years at an Annual General Meeting. The trustees give of their time freely and are joined in the work by many volunteers. The trustees and volunteers receive no recompense save that they covet the blessing of God on their efforts. The trustees appoint a Secretary and a Treasurer every year. Although the charity has a registered office address, correspondence and the like for the charity is through its contact, Mr Keith Clayton, whose address is:
Mr Keith Clayton 108 Sheepwalk Lane Townville Castleford WF10 3QE
As at 31 December 2021, the trustees were:
Mr Geoffrey Carter Chairman Mr Keith Clayton Secretary and Treasurer Mr Donald Gray Mr Christopher Leason Mr Matthew Ward Mr Daniel Hall Mr Steven Smith
Covid-19
It is not unsurprising to record that the normal activities carried on at the Misterton site were again severely curtailed because of the Covid-19 pandemic. The organisation and preparation for the main Camp takes several months of planning and, given that booking takes place from January each year, it was impossible to predict what the situation would be in the August of 2021, and thus provide a safe environment free of Covid-19 . As a result, the main Camp was cancelled for the year.
Two other groups, who did not require the same level of preparation, did use the site, however, although with reduced numbers.
As a result of not being able to carry out many of the normal activities, the Trust was able to secure a Government “Start Up Grant” toward the loss of income.
Chairman’s Report – Misterton Site.
With the Covid-19 curtailing many of the normal activities at the Misterton site, a small band of volunteers continued work on further improvements at the site, principally complete refurbishing work on the pot washing facilities. These have been completely re-roofed and the plumbing and electrical installations renewed. This was in addition to the normal maintenance activities
4
Chairman’s Report – Camping Activities .
As indicated earlier in this report, the normal camping activities have been curtailed by the Covid-19 pandemic. The deposits paid by a few people during 2019 (and carried over in anticipation of Camp in 2020) agreed that the monies paid should continue to be held as a deposit against a future Camp being organised. The majority, however, chose to allow such payments paid to be regarded as a gift.
The continuing uncertainty surrounding gatherings also impacted the Focus weekend, normally held in November. Having held over the deposit from 2019 to 2020 the trustees the Bassenfell Manor facility required that either a full booking went ahead, or that a substantive part of the deposit be forfeited. There was great reluctance on the part of many individuals to commit to attending and it was therefore decided to cancel and forfeit part of the deposit.
Financial Matters .
Full details of the accounts are given in the accompanying Receipts and Payments Account, together with Payments Analysis. The Trust continues to be indebted to those supporters whose regular small donations have allowed essential costs to be met (e.g., utility costs). As in previous years this has also allowed for tax to be reclaimed, where the donor is a taxpayer, under the Gift Aid scheme. A one-off grant from the Government’s Covid-19 Start Up Support Scheme was also received.
In addition to the above, there was also a large one-off donation following the closure of one previously supporting church. This donation came with a request that it be spent on improvements to the site, without being too specific. The trustees have decided to honour this request by improving the accommodation facilities.
At the end of the year, the Trust had no outstanding debts or loans.
5
MISTERTON CHRISTIAN CENTRE CIO - CHARITY NUMBER 1165226
RECEIPTS AND PAYMENTS ACCOUNT - 1[ST] JANUARY 2020 TO 31[ST] DECEMBER 2021.
| Receipts. | ||||||
|---|---|---|---|---|---|---|
| General | 2021 | 2020 | ||||
| Regular Donations | £ 5,750 | £ 5,160 | ||||
| Personal Gifts | £ | 7,227 | £ | |||
| 1,338 | ||||||
| Church Gifts | £31,180 | £ 920 | ||||
| Fees – 2021 Camps | £ | 0 | £ 324 | |||
| Fees – 2022 Camps | £ | 0 | £ | 0 | ||
| Electric Hook Up Fees | £ | 0 | £ | 0 | ||
| Site Hiring Fees | £ 4,680 | £ 680 | ||||
| Child Protection Checks – donations | £ | 0 | £ | |||
| 0 | ||||||
| Collection | £____ 0 |
£ | 0 | |||
| Sub Total | £48,837 | £ 8,422 | ||||
| Activities for Generating Income: | ||||||
| “Anita’s Ark” | £ | 0 | £ | 0 | ||
| Bookshop | £ | 0 | £ | 0 | ||
| Cakes & Beverages | £ | 0 | £ | 0 | ||
| Tuck Shop Sales | £ | 0 | £ | 0 | ||
| Junior Cofee Bar Sales | £ | 0 | £ | 0 | ||
| Arts & Crafts Sales | £ | 0 | £ | 0 | ||
| Sale of Surplus Food | £ | 0 | £ | |||
| 0 | ||||||
| Sub Total | £ | 0 | £ | 0 | ||
| Miscellaneous | £ | 0 | ||||
| £ 0 | ||||||
| Refunds on Hired Equipment | £ 1,800 | £ | ||||
| 0 | ||||||
| Covid-19 Government Grant | £ 8,000 | |||||
| £10,000 | ||||||
| Income Tax recovered | £ 2,314 | £ 1,438 | ||||
| Bank/Building Society Interest | £ | 0 | £ __ | 0 | ||
| Sub Total | £ 12,114 | £ 11,538 | ||||
| TOTAL RECEIPTS | £60,951 | £ 19,860 |
Payments:
Please see Page 7 for Payments Analysis
6
£33,547
TOTAL PAYMENTS
Bank Account as at 1 January 2021 Add Total Receipts Sub Total Less Total Payments Bank Balance as at 31 December 2021
£ 12,382 £ 60,951 £ 73,333 £ 33,547 £ 39,786
7
MISTERTON CHRISTIAN CENTRE CIO
CHARITY NUMBER 1165226.
STATEMENT OF ASSETS AND LIABILITIES AS AT 31ST DECEMBER 2021
Assets:
Cash at Bank £39,786.00 Liabilities: £ 0.00
8
MISTERTON CHRISTIAN CENTRE CIO - CHARITY NUMBER 165226 PAYMENTS ANALYSIS - 1[ST] JANUARY 2020 TO 31[ST] DECEMBER 2021
| General 2021 2020 Accommodation for ‘Focus’ (inc. cancell’n Fees) £ 490 0 Catering £ 0 Child Protection Checks £ 129 Cleaning £ 0 Kitchen Equipment £ 0 First Aid £ 0 Sub Total £ 619 Camping: Fire Equipment & Testing £ 0 Marquee Hire £ 0 1,800 PA Equipment £ 0 0 Tents £ 0 Tools & Equipment £ 0 Sub Total £ 0 Activities & Entertainment: Arts & Crafts £ 0 Sports £ 0 Under 10’s £ 0 Cofee Bars 765 £ 0 Sub Total £ 0 Utilities: Calor Gas £ 1,435 Electricity £ 600 Telephone and Broadband £ 394 Water £ 388 Sub Total £ 2,817 Toilets, Waste & Sewage Cesspit Emptying £ 0 Skips £ 0 Toilet Hire £ 0 Sub Total £ 0 Property: Shepherd Huts £15,180 Hay Loft Refurbishment £ 2,280 Washroom Refurbishment £ 5,694 Field Maintenance £ 1,508 Non-Field Site Maintenance £ 765 933 Building Maintenance £ 1,559 0 Tools & Equipment (incl. repairs_) £ 530 _Sub Total £27,516 Administration, etc. Insurance £ 2,449 Printing Stationery & Postage £ 24 9 |
£ £ 8 £ 129 £ 0 £ 675 £ 450 |
|---|---|
| £ 1,262 £ £ £ 72 £ 0 £ 1,872 £ 0 £ 0 £ 0 £ 0 £ 0 £ 423 £1,886 £ 384 £ 760 £ 3,453 £ 0 £ 0 £ 0 £ 0 £ 0 £ 8.433 £ 6,817 £767 £ £ £ 1,012 £17,962 £ 2,320 £ |
360 Rates Speakers Expenses Refund of Fees
£ 12 £ 0 £ 0 £ 111 £ 110 Sub Total £ 2,595 £ 2,791
TOTAL PAYMENTS £33,547
£27.340
10
MISTERTON CHRISTIAN CENTRE CIO
CHARITY NUMBER 1165226
NOTES TO FINAL ACCOUNTS FOR 12 MONTHS ENDED 31[ST] DECEMBER 2021 .
-
Any person paying fees paid in advance of the restrictions being imposed were offered the option of a full refund or the funds held being carried over to 2021. Most opted either to carry over the funds into 2021 or to allow the payment to be kept as a gift.
-
Insurance costs include Employers Liability and Public Liability
11
MISTERTON CHRISTIAN CENTRE CHARITABLE INCORPORATED ORGANISATION
ANNUAL REPORT AND
ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
Charity Number 1165226
1
MISTERTON CHRISTIAN CENTRE CHARITABLE INCORPORATED ORGANISATION ANNUAL REPORT AND ACCOUNTS
YEAR ENDED 31 DECEMBER 2021
| CONTENTS: | Page | |
|---|---|---|
| Trustees Annual report | 3 | |
| Receipts and Payments Account | 6 | |
| Statement of Assets and Liabilities | 7 | |
| Payments Analysis | 8 | |
| Notes to Financial Statements | 9 | |
| Independent Examiner’s Report to Trustees |
2
MISTERTON CHRISTIAN CENTRE CHARITABLE IINCORPORATED ORGANISATION
TRUSTEES ANNUAL REPORT YEAR ENDED 31 DECEMBER 2021
Reference and Administrative Detail
Registered charity name : Misterton Christian Centre Charitable Incorporated Organisation
Charity registration number : 1165226
Registered Address : The registered address of the Trust is:
Bookings Office Misterton Christian Centre CIO
Introduction .
In a small way, the work of the charity commenced in 1946 as “Ossett and District Sunday School Camp”, reflecting the fact that it began with a handful of young people from a church in Ossett, West Yorkshire. As interest was shown by sister churches in the same part of the county the numbers increased. As the growth continued, it became clear that the work ought to become a registered charity with the Charity Commission. Accordingly, on 14 October 1983 a Trust known as Yorkshire Sunday School Camp Trust (registration number 515455) was formed. The charity then became a Charitable Incorporated Organisation (CIO) upon registration with the Charity Commission on 19 January 2016; the CIO is governed by a constitution dated 6[th] December 2015.
Later, with the full authority of the Charity Commission, all assets and liabilities of former trust 515455) were transferred to Misterton Christian Centre Charitable Incorporated Organisation, and the old Trust wound up.
The objective of the charity for the public benefit, is the advancement of Christian faith through evangelism in general.
Aims and objectives .
The objective of the Trust is to present the Christian gospel to children and young people through the organising of Camps. The largest of these is the Yorkshire Christian Camp and attracts around 300 - 370 people (including workers) each year. The Trust also arranges the smaller Focus Bible Camp for older young people, and allows the site to be used by other groups with the same aims and objectives.
Management and Administration .
3
The Trust continues to be administered by trustees (see details below) who are all members of the CIO. All of the trustees are experienced in the work and have held office for several years; under the constitution some of the trustees are required to seek re-election every three years at an Annual General Meeting. The trustees give of their time freely and are joined in the work by many volunteers. The trustees and volunteers receive no recompense save that they covet the blessing of God on their efforts. The trustees appoint a Secretary and a Treasurer every year. Although the charity has a registered office address, correspondence and the like for the charity is through its contact, Mr Keith Clayton, whose address is:
Mr Keith Clayton 108 Sheepwalk Lane Townville Castleford WF10 3QE
As at 31 December 2021, the trustees were:
Mr Geoffrey Carter Chairman Mr Keith Clayton Secretary and Treasurer Mr Donald Gray Mr Christopher Leason Mr Matthew Ward Mr Daniel Hall Mr Steven Smith
Covid-19
It is not unsurprising to record that the normal activities carried on at the Misterton site were again severely curtailed because of the Covid-19 pandemic. The organisation and preparation for the main Camp takes several months of planning and, given that booking takes place from January each year, it was impossible to predict what the situation would be in the August of 2021, and thus provide a safe environment free of Covid-19 . As a result, the main Camp was cancelled for the year.
Two other groups, who did not require the same level of preparation, did use the site, however, although with reduced numbers.
As a result of not being able to carry out many of the normal activities, the Trust was able to secure a Government “Start Up Grant” toward the loss of income.
Chairman’s Report – Misterton Site.
With the Covid-19 curtailing many of the normal activities at the Misterton site, a small band of volunteers continued work on further improvements at the site, principally complete refurbishing work on the pot washing facilities. These have been completely re-roofed and the plumbing and electrical installations renewed. This was in addition to the normal maintenance activities
4
Chairman’s Report – Camping Activities .
As indicated earlier in this report, the normal camping activities have been curtailed by the Covid-19 pandemic. The deposits paid by a few people during 2019 (and carried over in anticipation of Camp in 2020) agreed that the monies paid should continue to be held as a deposit against a future Camp being organised. The majority, however, chose to allow such payments paid to be regarded as a gift.
The continuing uncertainty surrounding gatherings also impacted the Focus weekend, normally held in November. Having held over the deposit from 2019 to 2020 the trustees the Bassenfell Manor facility required that either a full booking went ahead, or that a substantive part of the deposit be forfeited. There was great reluctance on the part of many individuals to commit to attending and it was therefore decided to cancel and forfeit part of the deposit.
Financial Matters .
Full details of the accounts are given in the accompanying Receipts and Payments Account, together with Payments Analysis. The Trust continues to be indebted to those supporters whose regular small donations have allowed essential costs to be met (e.g., utility costs). As in previous years this has also allowed for tax to be reclaimed, where the donor is a taxpayer, under the Gift Aid scheme. A one-off grant from the Government’s Covid-19 Start Up Support Scheme was also received.
In addition to the above, there was also a large one-off donation following the closure of one previously supporting church. This donation came with a request that it be spent on improvements to the site, without being too specific. The trustees have decided to honour this request by improving the accommodation facilities.
At the end of the year, the Trust had no outstanding debts or loans.
5
MISTERTON CHRISTIAN CENTRE CIO - CHARITY NUMBER 1165226
RECEIPTS AND PAYMENTS ACCOUNT - 1[ST] JANUARY 2020 TO 31[ST] DECEMBER 2021.
| Receipts. | ||||||
|---|---|---|---|---|---|---|
| General | 2021 | 2020 | ||||
| Regular Donations | £ 5,750 | £ 5,160 | ||||
| Personal Gifts | £ | 7,227 | £ | |||
| 1,338 | ||||||
| Church Gifts | £31,180 | £ 920 | ||||
| Fees – 2021 Camps | £ | 0 | £ 324 | |||
| Fees – 2022 Camps | £ | 0 | £ | 0 | ||
| Electric Hook Up Fees | £ | 0 | £ | 0 | ||
| Site Hiring Fees | £ 4,680 | £ 680 | ||||
| Child Protection Checks – donations | £ | 0 | £ | |||
| 0 | ||||||
| Collection | £____ 0 |
£ | 0 | |||
| Sub Total | £48,837 | £ 8,422 | ||||
| Activities for Generating Income: | ||||||
| “Anita’s Ark” | £ | 0 | £ | 0 | ||
| Bookshop | £ | 0 | £ | 0 | ||
| Cakes & Beverages | £ | 0 | £ | 0 | ||
| Tuck Shop Sales | £ | 0 | £ | 0 | ||
| Junior Cofee Bar Sales | £ | 0 | £ | 0 | ||
| Arts & Crafts Sales | £ | 0 | £ | 0 | ||
| Sale of Surplus Food | £ | 0 | £ | |||
| 0 | ||||||
| Sub Total | £ | 0 | £ | 0 | ||
| Miscellaneous | £ | 0 | ||||
| £ 0 | ||||||
| Refunds on Hired Equipment | £ 1,800 | £ | ||||
| 0 | ||||||
| Covid-19 Government Grant | £ 8,000 | |||||
| £10,000 | ||||||
| Income Tax recovered | £ 2,314 | £ 1,438 | ||||
| Bank/Building Society Interest | £ | 0 | £ __ | 0 | ||
| Sub Total | £ 12,114 | £ 11,538 | ||||
| TOTAL RECEIPTS | £60,951 | £ 19,860 |
Payments:
Please see Page 7 for Payments Analysis
6
£33,547
TOTAL PAYMENTS
Bank Account as at 1 January 2021 Add Total Receipts Sub Total Less Total Payments Bank Balance as at 31 December 2021
£ 12,382 £ 60,951 £ 73,333 £ 33,547 £ 39,786
7
MISTERTON CHRISTIAN CENTRE CIO
CHARITY NUMBER 1165226.
STATEMENT OF ASSETS AND LIABILITIES AS AT 31ST DECEMBER 2021
Assets:
Cash at Bank £39,786.00 Liabilities: £ 0.00
8
MISTERTON CHRISTIAN CENTRE CIO - CHARITY NUMBER 165226 PAYMENTS ANALYSIS - 1[ST] JANUARY 2020 TO 31[ST] DECEMBER 2021
| General 2021 2020 Accommodation for ‘Focus’ (inc. cancell’n Fees) £ 490 0 Catering £ 0 Child Protection Checks £ 129 Cleaning £ 0 Kitchen Equipment £ 0 First Aid £ 0 Sub Total £ 619 Camping: Fire Equipment & Testing £ 0 Marquee Hire £ 0 1,800 PA Equipment £ 0 0 Tents £ 0 Tools & Equipment £ 0 Sub Total £ 0 Activities & Entertainment: Arts & Crafts £ 0 Sports £ 0 Under 10’s £ 0 Cofee Bars 765 £ 0 Sub Total £ 0 Utilities: Calor Gas £ 1,435 Electricity £ 600 Telephone and Broadband £ 394 Water £ 388 Sub Total £ 2,817 Toilets, Waste & Sewage Cesspit Emptying £ 0 Skips £ 0 Toilet Hire £ 0 Sub Total £ 0 Property: Shepherd Huts £15,180 Hay Loft Refurbishment £ 2,280 Washroom Refurbishment £ 5,694 Field Maintenance £ 1,508 Non-Field Site Maintenance £ 765 933 Building Maintenance £ 1,559 0 Tools & Equipment (incl. repairs_) £ 530 _Sub Total £27,516 Administration, etc. Insurance £ 2,449 Printing Stationery & Postage £ 24 9 |
£ £ 8 £ 129 £ 0 £ 675 £ 450 |
|---|---|
| £ 1,262 £ £ £ 72 £ 0 £ 1,872 £ 0 £ 0 £ 0 £ 0 £ 0 £ 423 £1,886 £ 384 £ 760 £ 3,453 £ 0 £ 0 £ 0 £ 0 £ 0 £ 8.433 £ 6,817 £767 £ £ £ 1,012 £17,962 £ 2,320 £ |
360 Rates Speakers Expenses Refund of Fees
£ 12 £ 0 £ 0 £ 111 £ 110 Sub Total £ 2,595 £ 2,791
TOTAL PAYMENTS £33,547
£27.340
10
MISTERTON CHRISTIAN CENTRE CIO
CHARITY NUMBER 1165226
NOTES TO FINAL ACCOUNTS FOR 12 MONTHS ENDED 31[ST] DECEMBER 2021 .
-
Any person paying fees paid in advance of the restrictions being imposed were offered the option of a full refund or the funds held being carried over to 2021. Most opted either to carry over the funds into 2021 or to allow the payment to be kept as a gift.
-
Insurance costs include Employers Liability and Public Liability
11
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examinerfs report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of Misterton Christian Centre On accounts for the y8ar ended 3111212021 Charlty no (if any) 1165226 Set out on pages I report to the trustees on my examination of the accounts of the above charity {'the Trust") for the year ended 3111212021. Responslbilities and As the charity trLtstees of the Trust, you are fesponsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 lllhe AcV}. I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under s8Ction 145{5)(b) of Ihe Act. I have completed my examination. I confimi that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect.. accounting records were not kept in accordance with section 130 of the Act or the accounts do not accord with the accounting records I have no concerns and have me across no other matters in connection with the examin proper underst ion to which attention should be drawn in order to enable a ing of the accounts to be reached. Independent examiner's statement Signed." Date: 1711012022 Name: ooks Relevant professional qualification{s} or body (if any): Address". 15 Kingsthorpe Close Forest Town Mansfield, Notts NG19 OPD Section B Disclosure Only complete if the examiner needs to highlight matters of concem (see CC32, Independent examination of charity accounts". directions and guidance for examiners). IER October 2018
Give here brief details of any it8ms that the examiner wishes to disclose. IER October 2018