OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 7 to 13

5.422 5.421
Total Total
funds funds
INCOME AI&(DENDOWMENTS FROM
Donsttccs aud Iegacim 375,000
Invesnneut
income
2 17&073 17&873 40,353
Total 17&073 17&073 415,353
EXPENDITURE ON
Raising funds (2859) 18~3
Charitable activities
Charitable
activities
110&000 110,000 120,000
5 4&270 4,260
Total 114&270 (2&959) 111&311 142,503
Net gains on investuusm 7437 7437 768,405
NETINCOME/~ITURE) (96&197) 10,196 (QQ01) 1,041,255
Transfers between fuuds 10 96P97 (96P97)
Net movement
in funds
~I) (06&I01) 1,041/55
RECONCKIATION OFFUNDS
Total funds brought forward 3,771&516 3,771,516 2,730,261
TOTAI FUNDS CARRIED FORWARD 3&6Rh315 3&605&315 3,771,516
Balance Sheet Balance Sheet
5Aprfi 2022
U~ Endowment SA.22
Total
5.421
Total
fimd ftmd funds funds
Notes
FIXEDASSETS
Investments 3di30202 3di3thlg2 3,724373
CURRF'NT ASSETS
Cash atbank 47,133 49dt93 52,893
CREDITORS
Amounts falling due witbm one year 9 (2,760) (4760) (5,750)
NET CURRENT ASSETS 47433 47,143
TOTAL ASSETSLESSCURRENT
LIABILITIES
~15 3~15 3,771,516
NET ASSETS 3dig5P15 3r685P15 3,771,516
FUNDS 10
Endowment
funds
3diggr315 3,771,516
TOTAL FUNDS 3,605r315 3,771,516
The
finanoial
statements
I.I.tk.J.,23 .......aud
were
apptoved
were signed on
by
the
itsbehalfby:
Board of Truslees and authorised for issue
on

5.4.21
Interest 11
Gilts 1,421
Unit Trust lateran 4,85&
UKDividends
Unit Trust Dividends
17' 7,192
5,489
Overseas Income Interest 2,878
Dividends 18,504
17dt73 59,515
INVESTMENT MANAGEMENT COSTS
5.422 5A21
Portfolio management (2859) 1&,243
4 GRANTS PAYABLE
$422 5.421
Charitable activities 1114000 120,000
The total grants paid to mstitutioos during the year was as follows:
5422 5.4.21
g
Malaria Consortium 50&000 50,000
Against Malaria Foundation 50,000
Schistosomiasis Coatml 30,000 20,000
Sightsavcrs 30,000
110,000 120,000
5. OTHER
5A22
f
5.4.21
f
Support costs 4@70 4260

COMPARATIVES FORTHESTA~ OFIlNAN CIALA~
Umestricted Endowment Toad
fimd fend Smdsf
INCOME AND ENDOWMENTS FROM
Donations snd legacies 375~ 375,000
investmcnt
income
40,353 40,353
Total 40,353 ' 375,000 415,353
EXPENDITURE ON
Raismg funds 1th243 18,243
Charitable
activities
Charitable activities 120,000 120,000
4460
Total 124~0 18PA3 142,503
768,405 768,405
NETINCOME/(EXPENDITURE) (83,907) 1,125,162 1,041,255
Transfers between fimds (83,907)
Net movement
in Sands
1,041355 1,041255
RECONCILIATION OFFUNDS
Total fends brought forward 2,730,261 2,730,261
3,771,516 3,771416
These Bgutcs relate tothe year ended 5April 2021.

forthe YearEnded 5
FIXEDASSETINVES~

April 2022
%422 5.4.21
Shares
Portfolio Cash
~28,182
10,000
3,724,373
3,724,373
Additional
information at Ibllows:
Listed
investments
MARKET VALUE
At6April 2021
Additions
Dispoasis
Revaluations
3,724v373
3@402
(137/36)
6~
At 5April 2022 3,624182
NETBOOKVALUE
At 5April 2022 4628,182
At 5April 2021 3,724,373

9. CREDITO R S:AMOUNTS FALLING DUEWITHIN ONE Y EAR
5.422 5.4.21
f.
2,760 5,750
10. MO~ INFUNDS ¹t
movemeot At
At6.421 in funds 5.422
8 I
Endowment funds
Expendable Endowment 3,771r516 10,196 (96r397) 3,685it15
3,771416 3,685415
Net movement in funds,~inthe above are as foHowsi
Gains and Movement
losses in finds
Untusttlctud funds
General fund 17r873 @14270) (96497)
Endowment funds
Expendable Endowment 7437 10,196
TOTAL FUNDS 17' (111411) 7P97 (86401)
Comparattves for movement iu funds
Net Transfers
movement between At
At6.420 in fimds funds 5.4.21
Unrestricted funds
General fund ($3,907) 83,907
Endowment hmds
Bxpendable Endowment 2,730361 1,125,162 (83,907) 3,771,516
TOTAL FUNDS 2,730~1 1,041~5 3,771,516

Gains and Movement
losses m funds
f
Unrestricted funds
General fund 40353 U2M60) (83,907)
Endowment funds
Expendable Endowment 375,000 (18~3) 768,405 1,125,162
TOTAL FUNDS 415,353 (142,503) 768,405 1,041455
A current year 12months aud prior year 12months combined positioa isssfoliowst
Net T~
movemeat between At
At6.420 in funds funds 5.4.22
8
Unrestricted Smds
General Smd (180,304) 180304
Endowment
funds
~le Endowment
2,730461 1,135358 (180,304) 3,685,315
TOTAL FUNDS 2,73tL261 955,054 - 3,685,315
Resources Gains snd Movement
expucM losses in funds
8
Unrestricted funds
General Smd (238,530) (180@04)
Endowment
funds
~le Endowment
uuder 375,000 (154&4) 775,642 1,135,358
period
433~6 (253,814) 775,642 955,054