| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes tothe Financial Statements | 7 | to | 13 |
| 5.422 | 5.421 | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| funds | funds | ||||
| INCOME AI&(DENDOWMENTS FROM | |||||
| Donsttccs aud Iegacim | 375,000 | ||||
| Invesnneut income |
2 | 17&073 | 17&873 | 40,353 | |
| Total | 17&073 | 17&073 | 415,353 | ||
| EXPENDITURE ON | |||||
| Raising funds | (2859) | 18~3 | |||
| Charitable activities | |||||
| Charitable activities |
110&000 | 110,000 | 120,000 | ||
| 5 | 4&270 | 4,260 | |||
| Total | 114&270 | (2&959) | 111&311 | 142,503 | |
| Net gains on investuusm | 7437 | 7437 | 768,405 | ||
| NETINCOME/~ITURE) | (96&197) | 10,196 | (QQ01) | 1,041,255 | |
| Transfers between fuuds | 10 | 96P97 | (96P97) | ||
| Net movement in funds |
~I) | (06&I01) | 1,041/55 | ||
| RECONCKIATION OFFUNDS | |||||
| Total funds brought forward | 3,771&516 | 3,771,516 | 2,730,261 | ||
| TOTAI FUNDS CARRIED FORWARD | 3&6Rh315 | 3&605&315 | 3,771,516 |
| Balance Sheet | Balance Sheet | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5Aprfi 2022 | ||||||||||||
| U~ | Endowment | SA.22 Total |
5.421 Total |
|||||||||
| fimd | ftmd | funds | funds | |||||||||
| Notes | ||||||||||||
| FIXEDASSETS | ||||||||||||
| Investments | 3di30202 | 3di3thlg2 | 3,724373 | |||||||||
| CURRF'NT ASSETS | ||||||||||||
| Cash atbank | 47,133 | 49dt93 | 52,893 | |||||||||
| CREDITORS | ||||||||||||
| Amounts falling due witbm one year | 9 | (2,760) | (4760) | (5,750) | ||||||||
| NET CURRENT | ASSETS | 47433 | 47,143 | |||||||||
| TOTAL ASSETSLESSCURRENT LIABILITIES |
~15 | 3~15 | 3,771,516 | |||||||||
| NET ASSETS | 3dig5P15 | 3r685P15 | 3,771,516 | |||||||||
| FUNDS | 10 | |||||||||||
| Endowment funds |
3diggr315 | 3,771,516 | ||||||||||
| TOTAL FUNDS | 3,605r315 | 3,771,516 | ||||||||||
| The finanoial statements I.I.tk.J.,23 .......aud |
were apptoved were signed on |
by the itsbehalfby: |
Board | of | Truslees | and | authorised | for | issue on |
| 5.4.21 | |||||||
|---|---|---|---|---|---|---|---|
| Interest | 11 | ||||||
| Gilts | 1,421 | ||||||
| Unit Trust lateran | 4,85& | ||||||
| UKDividends Unit Trust Dividends |
17' | 7,192 5,489 |
|||||
| Overseas Income | Interest | 2,878 | |||||
| Dividends | 18,504 | ||||||
| 17dt73 | 59,515 | ||||||
| INVESTMENT MANAGEMENT | COSTS | ||||||
| 5.422 | 5A21 | ||||||
| Portfolio management | (2859) | 1&,243 | |||||
| 4 | GRANTS | PAYABLE | |||||
| $422 | 5.421 | ||||||
| Charitable | activities | 1114000 | 120,000 | ||||
| The total grants | paid to | mstitutioos | during the year was as follows: | ||||
| 5422 | 5.4.21 | ||||||
| g | |||||||
| Malaria Consortium | 50&000 | 50,000 | |||||
| Against Malaria | Foundation | 50,000 | |||||
| Schistosomiasis | Coatml | 30,000 | 20,000 | ||||
| Sightsavcrs | 30,000 | ||||||
| 110,000 | 120,000 | ||||||
| 5. | OTHER | ||||||
| 5A22 f |
5.4.21 f |
||||||
| Support costs | 4@70 | 4260 |
| COMPARATIVES FORTHESTA~ OFIlNAN | CIALA~ | |||
|---|---|---|---|---|
| Umestricted | Endowment | Toad | ||
| fimd | fend | Smdsf | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations snd legacies | 375~ | 375,000 | ||
| investmcnt income |
40,353 | 40,353 | ||
| Total | 40,353 | ' | 375,000 | 415,353 |
| EXPENDITURE ON | ||||
| Raismg funds | 1th243 | 18,243 | ||
| Charitable activities |
||||
| Charitable activities | 120,000 | 120,000 | ||
| 4460 | ||||
| Total | 124~0 | 18PA3 | 142,503 | |
| 768,405 | 768,405 | |||
| NETINCOME/(EXPENDITURE) | (83,907) | 1,125,162 | 1,041,255 | |
| Transfers between fimds | (83,907) | |||
| Net movement in Sands |
1,041355 | 1,041255 | ||
| RECONCILIATION OFFUNDS | ||||
| Total fends brought forward | 2,730,261 | 2,730,261 | ||
| 3,771,516 | 3,771416 | |||
| These Bgutcs relate tothe year ended 5April 2021. |
| forthe YearEnded 5 FIXEDASSETINVES~ |
April 2022 |
|
|---|---|---|
| %422 | 5.4.21 | |
| Shares Portfolio Cash |
~28,182 10,000 |
3,724,373 |
| 3,724,373 | ||
| Additional information at Ibllows: |
||
| Listed | ||
| investments | ||
| MARKET VALUE | ||
| At6April 2021 Additions Dispoasis Revaluations |
3,724v373 3@402 (137/36) 6~ |
|
| At 5April 2022 | 3,624182 | |
| NETBOOKVALUE | ||
| At 5April 2022 | 4628,182 | |
| At 5April 2021 | 3,724,373 |
| 9. | CREDITO | R | S:AMOUNTS | FALLING DUEWITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|---|---|
| 5.422 | 5.4.21 | ||||||
| f. | |||||||
| 2,760 | 5,750 | ||||||
| 10. | MO~ INFUNDS | ¹t | |||||
| movemeot | At | ||||||
| At6.421 | in funds | 5.422 | |||||
| 8 | I | ||||||
| Endowment | funds | ||||||
| Expendable | Endowment | 3,771r516 | 10,196 | (96r397) | 3,685it15 | ||
| 3,771416 | 3,685415 | ||||||
| Net movement | in funds,~inthe above are as foHowsi | ||||||
| Gains and | Movement | ||||||
| losses | in finds | ||||||
| Untusttlctud | funds | ||||||
| General fund | 17r873 | @14270) | (96497) | ||||
| Endowment | funds | ||||||
| Expendable | Endowment | 7437 | 10,196 | ||||
| TOTAL FUNDS | 17' | (111411) | 7P97 | (86401) | |||
| Comparattves | for movement | iu funds | |||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At6.420 | in fimds | funds | 5.4.21 | ||||
| Unrestricted | funds | ||||||
| General fund | ($3,907) | 83,907 | |||||
| Endowment | hmds | ||||||
| Bxpendable | Endowment | 2,730361 | 1,125,162 | (83,907) | 3,771,516 | ||
| TOTAL FUNDS | 2,730~1 | 1,041~5 | 3,771,516 |
| Gains and | Movement | ||||
|---|---|---|---|---|---|
| losses | m funds | ||||
| f | |||||
| Unrestricted | funds | ||||
| General fund | 40353 | U2M60) | (83,907) | ||
| Endowment | funds | ||||
| Expendable Endowment | 375,000 | (18~3) | 768,405 | 1,125,162 | |
| TOTAL FUNDS | 415,353 | (142,503) | 768,405 | 1,041455 | |
| A current year 12months aud prior year 12months combined positioa isssfoliowst | |||||
| Net | T~ | ||||
| movemeat | between | At | |||
| At6.420 | in funds | funds | 5.4.22 | ||
| 8 | |||||
| Unrestricted | Smds | ||||
| General Smd | (180,304) | 180304 | |||
| Endowment funds ~le Endowment |
2,730461 | 1,135358 | (180,304) | 3,685,315 | |
| TOTAL FUNDS | 2,73tL261 | 955,054 | - | 3,685,315 |
| Resources | Gains snd | Movement | |||||
|---|---|---|---|---|---|---|---|
| expucM | losses | in funds | |||||
| 8 | |||||||
| Unrestricted | funds | ||||||
| General Smd | (238,530) | (180@04) | |||||
| Endowment funds ~le Endowment |
uuder | 375,000 | (154&4) | 775,642 | 1,135,358 | ||
| period | |||||||
| 433~6 | (253,814) | 775,642 | 955,054 |