| CONTENTS | PAGES | ||
|---|---|---|---|
| Trustees' Report |
2to7 | ||
| Independent | Examiner's | Report | |
| Statefnent of | Financial | Activities | |
| Balance Sheet | 10 | ||
| Statement of |
Cash Flows | ||
| Notes to the | Financial Statements | 12to 17 |
| Note | Unrestricted | Restricted | Total | Prior | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | year | |||
| funds | ||||||
| 2021 | 2020 | |||||
| 5 | 5 | |||||
| INCOMING RESOURCES | ||||||
| Income and endowments | from: | |||||
| Donations and legacies |
13,411 | 216,037 | 229,448 | 4,335 | ||
| Total income | 13,411 | 216,037 | 229,448 | 4,335 | ||
| RESOURCES EXPENDED | ||||||
| Expenditure on charitable |
||||||
| activities: | ||||||
| Guide to Reporting on Enterprise Value in Practice Project |
11,903 | 216,037 | 227,940 | 5,379 | ||
| Total expenditure | 11,903 | 216,037 | 227,940 | 5,379 | ||
| Net income/(expenditure) net movement in funds |
and | 1,508 | 1,508 | (1,044) | ||
| Reconciliation offunds |
||||||
| Total Funds brought forward |
962 | 962 | 2,006 | |||
| Total funds carried forward | 2,470 | 2,470 | 962 |
| Note | Total | Total | ||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| E | ||||
| Current assets: | ||||
| Cash at bank and | in hand | 4,125 | 7,442 | |
| Debtors | 4,845 | |||
| Total current assets | 8,970 | 7,442 | ||
| Currenf liabilities: | ||||
| Creditors falling due within one year | 6,500 | 6,480 | ||
| Net assets | 2,470 | 962 | ||
| The funds offhe | charity | |||
| Unrestricted funds |
2,470 | 962 | ||
| Total charity funds | 2,470 | 962 |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| 6 | E | |||||||
| Net movement in funds |
1,508 | (1,044) | ||||||
| Increase/(decrease) | in creditors | 20 | (302,273) | |||||
| (Increase)/decrease | in debtors | (4,845) | 301,673 | |||||
| Net cash | provided | by/(used | in}operating | activities | (3,317) | (1,644) | ||
| Change | in cash and cash | equivalents | in | the year | (3,317) | (1,644) | ||
| Cash and | cash equivalents | at | the beginning | ofthe year | 7,442 | 9,086 | ||
| Cash and cash equivalents | at the end | of | the year | 4,126 | 7,442 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 202'I | 2021 | 2021 | 2020 | |||
| E | E | E | ||||
| Donations | and legacies: | |||||
| General grants provided | by other charities | 216,037 | 216,037 | |||
| Donations | from individuals | 8,788 | 8,788 | |||
| Donated services | 4,623 | 4,623 | 4,335 | |||
| Total | 13,411 | 216,037 | 229,448 | 4,335 |
| I'arl funding |
Total | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| of activities | costs | ||||||||||
| 2021 | 2021f | 2021 f |
2020 f |
||||||||
| Expenditure on |
charitable | activities: | |||||||||
| Guide to Reporting practice project |
on | Enterprise | Value | in | 216,000 | 11,940 | 227,940 | ||||
| Corporate Reporting project |
Dialogue Alignment | 5,379 | |||||||||
| Total expenditure | 216,000 | 11,940 | 227,940 | 5,379 | |||||||
| 6. SUPPORT COSTS |
|||||||||||
| Governance | Other | Total | Totai | ||||||||
| related | SUpport | SUpport | sUpport | ||||||||
| costs | costs | costs | costs | ||||||||
| 2021f | 2021f | 2021f | 2020f | ||||||||
| Donated services | —administrative | support | 4,623 | 4,623 | 4,335 | ||||||
| Independent | examiner's | remuneration | 6,500 | 6,500 | 480 | ||||||
| Other | 721 | 96 | 817 | 564 | |||||||
| Total | 11,844 | 96 | 11,940 | 5,379 |
| DEBTORS | |||||
|---|---|---|---|---|---|
| Debtors falling due within one year | 2021 | 2020 | |||
| 6 | 5 | ||||
| Other receivables | 4,845 | ||||
| Total | 4,845 | ||||
| Other receivables | consist of an amount | owed by HSBC | being the outstanding balance of a |
||
| bank account that | was previously | closed | down. | ||
| CREDITORS | |||||
| Creditors falling |
due within one year | 2021 | 2020 | ||
| 2 | 6 | ||||
| Accru ale | 6,500 | ||||
| Amounts owed to |
group undertakings | 6,000 | |||
| Trade creditors | 480 | ||||
| Total | 6,500 | 6,480 |