OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS PAGES
Trustees'
Report
2to7
Independent Examiner's Report
Statefnent of Financial Activities
Balance Sheet 10
Statement
of
Cash Flows
Notes to the Financial Statements 12to 17

Note Unrestricted Restricted Total Prior
funds funds funds year
funds
2021 2020
5 5
INCOMING RESOURCES
Income and endowments from:
Donations
and legacies
13,411 216,037 229,448 4,335
Total income 13,411 216,037 229,448 4,335
RESOURCES EXPENDED
Expenditure
on charitable
activities:
Guide to Reporting
on Enterprise
Value
in Practice Project
11,903 216,037 227,940 5,379
Total expenditure 11,903 216,037 227,940 5,379
Net income/(expenditure)
net movement
in funds
and 1,508 1,508 (1,044)
Reconciliation
offunds
Total Funds brought
forward
962 962 2,006
Total funds carried forward 2,470 2,470 962
Note Total Total
funds funds
2021 2020
E
Current assets:
Cash at bank and in hand 4,125 7,442
Debtors 4,845
Total current assets 8,970 7,442
Currenf liabilities:
Creditors falling due within one year 6,500 6,480
Net assets 2,470 962
The funds offhe charity
Unrestricted
funds
2,470 962
Total charity funds 2,470 962
Total Total
funds funds
2021 2020
6 E
Net movement
in funds
1,508 (1,044)
Increase/(decrease) in creditors 20 (302,273)
(Increase)/decrease in debtors (4,845) 301,673
Net cash provided by/(used in}operating activities (3,317) (1,644)
Change in cash and cash equivalents in the year (3,317) (1,644)
Cash and cash equivalents at the beginning ofthe year 7,442 9,086
Cash and cash equivalents at the end of the year 4,126 7,442

Unrestricted Restricted Total Total
funds funds funds funds
202'I 2021 2021 2020
E E E
Donations and legacies:
General grants provided by other charities 216,037 216,037
Donations from individuals 8,788 8,788
Donated services 4,623 4,623 4,335
Total 13,411 216,037 229,448 4,335

I'arl
funding
Total Total
of activities costs
2021 2021f 2021
f
2020
f
Expenditure
on
charitable activities:
Guide to Reporting
practice project
on Enterprise Value in 216,000 11,940 227,940
Corporate
Reporting
project
Dialogue Alignment 5,379
Total expenditure 216,000 11,940 227,940 5,379
6.
SUPPORT COSTS
Governance Other Total Totai
related SUpport SUpport sUpport
costs costs costs costs
2021f 2021f 2021f 2020f
Donated services —administrative support 4,623 4,623 4,335
Independent examiner's remuneration 6,500 6,500 480
Other 721 96 817 564
Total 11,844 96 11,940 5,379

DEBTORS
Debtors falling due within one year 2021 2020
6 5
Other receivables 4,845
Total 4,845
Other receivables consist of an amount owed by HSBC being the outstanding
balance of a
bank account that was previously closed down.
CREDITORS
Creditors
falling
due within one year 2021 2020
2 6
Accru ale 6,500
Amounts
owed to
group undertakings 6,000
Trade creditors 480
Total 6,500 6,480