| BLANDFORD GARMSON | SUPPORT UNIT | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted/ | Restricted | Endowment | Total Funds | Previous Period | ||||
| Designated/GPF, | Funds | Funds | Total Funds | |||||
| Funds | ||||||||
| Incoming Resources oluntary Income. ctivities for Generating Funds Investment Income |
496.24 1,045.33 " 0.00 |
0.00 0.00 ' 0.00 |
0.00 0.00 0.00 |
496.24 1,045.33 0.00 |
37.20 7,017.63, , 0.00 |
|||
| Income Resources from ha'ritable Activities ther Incomin Resources otal Incomin Resources |
22,150.99 0.00 „23.692.56 |
31,928.47 :0.00 31928.47 |
- | 0.00 0.00 0.00 |
54,079,46 0.0'0 55621.03 |
132,804.49 0.00 139859.32: |
||
| Resources Expended Cost of- | ||||||||
| enerating Funds nvestment Management Costs osts of Generating Funds haritable Activities overnance Costs rants and Donations ther Costs otal Resources Ex ended et Incoming/Outgoing esources.Before Transfers, |
0;00 0.00 12,681.50 1;154.72 2,076.9l 10,256.06 -2,476.63 26169.19 |
0.00 0.00 3,1,969.92 0.00 . 340.10 0.00 -381.55 32310.02 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
1 0.00 0.00 44,651.42 1,154.72 2,417.01 10,256.06 I 58479.21 ' . ' -2,858.18, |
0.00 0.00 1.3,454.70 6.0.72 690.98 10,324.08 24530.48 I j 15,328.84 |
|||
| ansfers | ||||||||
| ross transfers between funds internal trans'fers) |
-10,400.68 | 0.00 | 0.00 | .-10,400;68 | ' | -.7,517.24 | ||
| et In'comirig resources befor holding gains and losses |
,-.12;877.31 | -381.55 | 0.00 | .-13,25836 | 7,811.60 | |||
| Holding Gains/Losses |
||||||||
| ains on revaluation ofthe harity's fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | ' | 0.00 | ||
| Unrealised Gains/Losses on hvestment assets etMovement in Funds |
0.00 -12,877.31 |
0.00 -381.55 . |
0.00 0.00 |
,0.00 -.13,258.'86. |
' | 0.00 7811.60 |
||
| Reconclliition ofFunds |
||||||||
| otal funds brought forward | 44,321.83 | 35,997.07 | 0.00 | SO@18.90 | ||||
| rom previous gear otal funds carried forward |
31444.52 | 35,615.52 | '0.00 | 67/60.04 |
| June 2021 | June 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Turnover this month | Turnover. | ear to date | ||||||
| GPF Analysis | ||||||||
| Income | ||||||||
| ' | ||||||||
| Voluntary Income |
||||||||
| Gaol | GRANTS | 0.00 | 29.10 | |||||
| G002 | PRESENTATIONS | 56.00 | 56.'00 | |||||
| G049 | INCOME | 72.80 | 411.14 | |||||
| 128.80 | 496.24 | |||||||
| 1 | ||||||||
| Activities for Generatin'g | Funds | |||||||
| G050 | BARPROFIT | ,84.22 | "1,045.33 | |||||
| 84.22 | . | 1„045.33 | ||||||
| Investment Income |
||||||||
| I | ||||||||
| G125 | .BANK INTEREST | 0.00 | 0.00 | |||||
| 0.00 | 0;00 | |||||||
| Income Resources from Charitable | Activiti | |||||||
| Tra'ding Income G150 CANDLES/NAPKINS |
0.00 0.00 |
o.ao 0.00 |
' | |||||
| G151 | CATERING SUPPLIES | 0..00 | .0.00 | |||||
| 6152 | CASUAL MESSBILLS | 0„.00 | 0.00 | |||||
| G153 | MILITARY SUBS' | 3,836.18 | 16,878.17 | |||||
| G154 | PRI SUBS | 45'.75 | 1,104.07 | |||||
| G155 | COs' COFFEE | 0.00 | 0.00 | . | ||||
| G156 | COFFEE MACHINE | 0.00 | .0.00 | |||||
| G157 | TEAR TOAST | 2,931.17 | ' 2,931.17 | |||||
| G158 | LOSSES/BREAKAGES | 0.00. | 0.00 | |||||
| G159 | FUNCTIONS | 0.00 | 233.19 | |||||
| G160 | LAUNDRY | 0.00 | 0.00 | |||||
| G161 | CASUAL TEA/COFFEE | 0.00 | 0.00 | |||||
| -G162 | SILVER | 0.00 | 0;00 | |||||
| G163 | T,SHIRTS | 0.00 | 0;00 | |||||
| G164 | STAFF XMAS | 0,00 | 0,00 | |||||
| G165 | RESTRICTED INCOME | 1,004.39 | 1,00439 | |||||
| G299 | INCOME | 0.00 | 0.00 | |||||
| 7,817.49 | 22, | 150.99 | ||||||
| Other | In'come | |||||||
| Non Primary Purpose Trading Income | .0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Intetnal Transfers In |
||||||||
| 0.00 | 0;00 | |||||||
| Gains | on Revaluation ofFixed Assets | |||||||
| 0.00 | 0.00 |
| Turnover | this | month | Turnover | ear | to date | ||||
|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | . | |||||||
| GPF | Total | Income | 8,030.51 | , . 23,692.56 |
| Turnover | this | month | , 'Turnover | ear to date | |||||
|---|---|---|---|---|---|---|---|---|---|
| Expenditure | |||||||||
| Investment Management |
Costs | ||||||||
| 0.00 | 0.00 | ||||||||
| Costs ofGenerating Funds |
|||||||||
| G521 BTINTERNET' | 0,00 | 0.00 | |||||||
| 0.00 | 0.00- | ' | |||||||
| Charitable Activities; | |||||||||
| I | |||||||||
| Trading costs G600 BONFIRE NIGHT |
0.00 0.00 |
0.0'0 0.00 |
', | ||||||
| G601 CANDLES/NAPKINS | 101'.73 | 203.46 | |||||||
| G602 CATERING SUPPLIES | 0.00 | 0.00 | |||||||
| G603 COs' CO+EE | 0.00 | 0.00 | |||||||
| G604 COFFEE MACHINE. | 4,205.79 | ,.5,717.79 | |||||||
| G605 TEA&TOAST | 0.00 | 2,931.17 | |||||||
| G606 REFRESHMENTS . | 0.00 | O.QO | |||||||
| G607 FUNCTION REFUNDS | 0.00 | 0.00 | |||||||
| G608 FUNCTIONS | '0.00 | ' | 35;00 | ||||||
| 'G609 PROPERTY REPAIR/MAINT | a.oo | ' 0.00 | |||||||
| 'G610 PRI SUBS | ' .0.00 | 116.40 | |||||||
| G611 LAUNDRY . |
0.00 | 0.00 | |||||||
| G612 GARDENING G613 Presentation 22Yr |
0.00, i 200.00 |
0.00, ' 2,175.00 |
|||||||
| 061'4 SUBS'MES'S | 0.00 | 1,50258 | |||||||
| G615 STAFF XMAS | ' 0.00 | 0.00 | |||||||
| G616 RESTRICTED EXPENDITURE | 0.00 | 0.00 | |||||||
| G749 EXPENDITURE | O.QO | 1 | 0.00 | ||||||
| 4,507.52 | 12,681.50 | ||||||||
| Governance. Costs . | |||||||||
| G750 INSURANCE | 0.00 | 1',I54.72 | |||||||
| G751 POSTAGE | 0.00 | 0.00 | |||||||
| G752 STATIONERY | 0.00 | 0.00 | |||||||
| 0.00 | 1,1.54.72 | ||||||||
| Grants and Donations | |||||||||
| G770' FLOWERS/GIFTS/PRESENTATIC | 189.34 | ' | 898.09 | . | |||||
| G771- DONATIONS | 0.00 | '0.00 | |||||||
| G772 GRANTS | 0.00 | 1,178.82 | |||||||
| . | . | G799 .EXPENDITURE | . 0.00 | 0.00 | |||||
| 189.34 | ' 2,076.91 | ||||||||
| Other Costs | |||||||||
| Non Primary Trading Costs | 0.00 | 0.00 | . | ||||||
| G800 MESS GUESTS | 0.00 | 0.00 | |||||||
| G801 NEWSPAPERS | 0.00 | 1,740.13 | |||||||
| 'G802 PICTURE F'RAMING | 0.00 | 0.00 | |||||||
| G803 EXPENBABLH | PROPERTY | 0.00 | 0.00 | ||||||
| I |
| Turnover this month, | Turnover | ear to date | |||
|---|---|---|---|---|---|
| G804 PRS/PPL LICENCE | 0.00. | . 1,'524.00 | |||
| G805 RENTAL/TV/SKY | 410.40 | 4„946.57 | |||
| G805 TV LICENCE | 0.00 | 0.00 | |||
| G807 PROPERTY DEPRECIATION | . | '2,045.36 | 2,045.36 | ||
| G808 PROPERTY. WRITE OFF | 000 | 0.00 ' | |||
| G809 MESS BILL' WRITE OFF | 0.00 | ' 0.00 | |||
| G810 Sundrie Expenses | 0.00 | 0.00 | |||
| 2,455.76 | 19,256.06 | ||||
| Internal Transfers Out | |||||
| G900 GRANT - FINANCIAL RESERVE | 0.00 | 0.00 | |||
| G901 GRANT - TRANSFER | ' 100.00 | 10,'400.68 | |||
| 100.00 | 10,400.68 | ||||
| Unrealised Losses on Investments |
|||||
| 0.00 | 0.00 | ||||
| GPF Total Expenditure | 7,252.62 | 36,569.87 | |||
| GPF.Income Oyer Expenditure | ' | 777.89 | -12,877.3.1 |
| Summary | of main | . | To provide | To provide | living accommodation | living accommodation | and welfare | and welfare | in the form ofthe Royal Signals |
|---|---|---|---|---|---|---|---|---|---|
| activities. | in-relation | to | Warrant | Officers 8. Sergeants Mess. | |||||
| the Charity's objects | |||||||||
| To provide | an exclusive location | solely | for the | use ofthe Garrison WO's and | |||||
| SNCO's'for | their day | to day activities. | |||||||
| Summary | of, mairi | Summer | Ball, Fa'm'ily | 1unches, | Garrison | Bonfire Night were all cancelled due to | |||
| achievements ofthe |
COUID-1 | 9. | |||||||
| Charity during the | |||||||||
| year |
| Managing | Trustee's | Trustee's | Lt Col R Dyer | ||
|---|---|---|---|---|---|
| name/trustees' | names | ||||
| Serious Incidents | NIL | ||||
| Public Benefit | This fund provides public benefit. by assisting service personnel to more |
||||
| : | Statement | effectively perform their roles within the Armed Forces of the Crown. ,lt does |
|||
| this by "providing and supporti'ng 'sporting and adventure training activities. " |
|||||
| t | |||||
| This assistance enables service' personnel to face:the challenges and danger |
|||||
| associated with military service by developing and maintaining teamwork; |
skills;, | ||||
| fitness; confidence; character, '. spirit and.attitude; and morale . Asa result, |
|||||
| the fund promotes the efficiency ofthe Armed For'ces ofthe Crown by | |||||
| enhancing the'British Army's capability to undertake the roles demanded |
of it | ||||
| including the defence ofthe United Kingdom and its interests. |
|||||
| (I confirm that I have paid due regard to the Charity Commission of England |
|||||
| and Wales's guidance on public benefit when deciding- what activities the |
|||||
| charity should undertake). |