OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Chairman's
Report
Report ofthe Trustees 2 to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 18
Detailed Statement ofFinancial Activities 19 to 20

Period
1.1.20
to Year Ended
31.8.20 31.12.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes f f f f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 168,470 30,886 199,356 307,841
Other trading activities 2 7,900 7,900 37,900
Total 176,370 30,886 207,256 345,741
EXPENDITURE ON
Raising funds 46,283 46,283 31,307
Charitable activities
General 139,217 25,392 164,609 181,952
Total 185,500 25,392 210,892 213,259
NKT INCOME/(EXPENDITURE) (9,130) 5,494 (3,636) 132,482
RECONCILIATION OF FUNDS
Total funds brought forward 284,875 13,392 298,267 165,785
TOTAL FUNDS CARRIED FORWARD 275,745 18,886 294,631 298,267

31.8.20 31.12.19
Unrestricted Restricted Total Total
fund funds funds funds
Notes f E
HXED ASSETS
Tangible assets 2,040 2,040
CURRENT ASSETS
Debtors 322 322 14,968
Cash at bank ~284 317 IS886 ~303 203 296,748
284,639 18,886 303,525 311,716
CREDITORS
Amounts
falling due within one year
(10,934) (10,934) (13,449)
NET CURRENT ASSETS ~273 705 18,8$6 292 591 29$,267
TOTAL ASSETSLESSCURRENT
LIABILITIES 275,745 18,886 294,631 298,267
NETASSETS 275 745 ~IS $$6 ~294631 ~298 267
FUNDS
Unrestricted
funds
275,745 284,875
Restricted
funds
~18886 13,392
TOTAL FUNDS ~294 631 298,267

Period
1.1.20
to Year Ended
31.8.20 31.12.19
Programme and admin staff 6 5
No employees received emoluments in excess off60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 282,852 24,989 307,841
Other trading activities 37,900 37,900
Total 320,752 24,989 345,741
EXPENDITURE ON
Raising funds 31,307 31,307
Charitable activities
General 153,523 28,429 181,952
Total 184,830 28,429 213,259
NET INCOME/(EXPENDITURE) 135,922 (3,440) 132,482
5. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund funds funds
f
RECONCILIATION OF FUNDS
Total funds brought forward 148,953 16,832 165,785
TOTAL FUNDS CARRIED FORWARD 284,875 13,392 298,267
6. TANGIBLE FIXED ASSETS
Computer
equipment
8
COST
Additions 2,204
DEPRECIATION
Charge for year 164
NET BOOKVALUE
At 31August 2020 2,040
At 31 December 2019
7. DEBTORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
31.8.20 31.12.19
Trade debtors 240 14,010
Prepayments and accrued income 82 958
322 14,96&

8. CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK YEAR
31.8.20 31 17.19
f
Trade creditors 2,155
Other creditors 8,779 13449
10,934 13 449
9. MOVEMKNT IN FUNDS
Net
movement At
At 1.1 20 in funds 31.8.20
f. f
Unrestricted
funds
General fund 284,875 (9,130) 275,745
Restricted funds
Btackrock 3,392 5,494 8.886
Marsh Ambassador Programnie 5,000 5,000
CAST 5,000 5,000
Wellmgroc
Msnagemcnt
IIK 10.000 (10,000)
~13392 5,494 18,886
TOTAL FUNDS ~298 267 ~3,636) 294,631
Net movement in funds, included tn the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 176,370 (185,500) (9,130)
Restricted funds
Blackrock 8,886 (3,392) 5,494
Marsh Ambassador Programme 5,000 5,000
CAST 5,000 5,000
Wellington
Management
UK 7,500 (17,500) (10,000)
Travers Smith
Fidelity lntemational
2,000
~2500
(2,000)
~2,500
~30886 25,392 5,494
TOTAL FUNDS 207,256 ~210892) ~3636)

Net
movement At
At 1.1.19 m funds 31.12.19
f
Unrestricted funds
General fund 148,953 135,922 284,875
Restricted funds
Blackrock 3,435 (43) 3,392
Wellington Management UK 10,000 10,000
Postcode Trust ~13397 ~13,397)
~16 S32 3,440 ~13392
TOTAL FUNDS 165,785 132,482 298,267
Incoming Resources Movement
resources expended
f
in funds
Unrestricted
funds
General
fund
320,752 (184,830) 135,922
Restricted funds
Blackrock 9,989 (10,032) (43)
Wellington
Management
UK 15,000 (5,000) 10,000
Postcode Trust ~13,397) ~13,397)
24,989 8,429 ~3,440
TOTAL FUNDS 345,741 ~213,259) 132,482