| Page | |||
|---|---|---|---|
| Chairman's Report |
|||
| Report ofthe Trustees | 2 | to | 8 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | 10 | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 12 | to | 18 |
| Detailed Statement ofFinancial Activities | 19 | to | 20 |
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1.1.20 | ||||||||
| to | Year Ended | |||||||
| 31.8.20 | 31.12.19 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | f | f | f | f. | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 168,470 | 30,886 | 199,356 | 307,841 | |||
| Other trading activities | 2 | 7,900 | 7,900 | 37,900 | ||||
| Total | 176,370 | 30,886 | 207,256 | 345,741 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | 46,283 | 46,283 | 31,307 | |||||
| Charitable | activities | |||||||
| General | 139,217 | 25,392 | 164,609 | 181,952 | ||||
| Total | 185,500 | 25,392 | 210,892 | 213,259 | ||||
| NKT INCOME/(EXPENDITURE) | (9,130) | 5,494 | (3,636) | 132,482 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 284,875 | 13,392 | 298,267 | 165,785 | |||
| TOTAL FUNDS CARRIED FORWARD | 275,745 | 18,886 | 294,631 | 298,267 |
| 31.8.20 | 31.12.19 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | f | E | ||||
| HXED ASSETS | ||||||
| Tangible assets | 2,040 | 2,040 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 322 | 322 | 14,968 | |||
| Cash at bank | ~284 | 317 | IS886 | ~303 203 | 296,748 | |
| 284,639 | 18,886 | 303,525 | 311,716 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
(10,934) | (10,934) | (13,449) | |||
| NET CURRENT ASSETS | ~273 | 705 | 18,8$6 | 292 591 | 29$,267 | |
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 275,745 | 18,886 | 294,631 | 298,267 | ||
| NETASSETS | 275 745 | ~IS $$6 | ~294631 | ~298 267 | ||
| FUNDS | ||||||
| Unrestricted funds |
275,745 | 284,875 | ||||
| Restricted funds |
~18886 | 13,392 | ||||
| TOTAL FUNDS | ~294 631 | 298,267 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 1.1.20 | ||||||
| to | Year Ended | |||||
| 31.8.20 | 31.12.19 | |||||
| Programme | and admin staff | 6 | 5 | |||
| No employees | received emoluments | in excess off60,000. | ||||
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| f | f | |||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and | legacies | 282,852 | 24,989 | 307,841 | |
| Other trading | activities | 37,900 | 37,900 | |||
| Total | 320,752 | 24,989 | 345,741 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 31,307 | 31,307 | ||||
| Charitable | activities | |||||
| General | 153,523 | 28,429 | 181,952 | |||
| Total | 184,830 | 28,429 | 213,259 | |||
| NET INCOME/(EXPENDITURE) | 135,922 | (3,440) | 132,482 |
| 5. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| f | ||||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 148,953 | 16,832 | 165,785 | |||
| TOTAL FUNDS CARRIED FORWARD | 284,875 | 13,392 | 298,267 | |||
| 6. | TANGIBLE | FIXED | ASSETS | |||
| Computer | ||||||
| equipment | ||||||
| 8 | ||||||
| COST | ||||||
| Additions | 2,204 | |||||
| DEPRECIATION | ||||||
| Charge for year | 164 | |||||
| NET BOOKVALUE | ||||||
| At 31August | 2020 | 2,040 | ||||
| At 31 December 2019 | ||||||
| 7. | DEBTORS: | AMOUNTS FALLING DUK WITHIN ONE YEAR | ||||
| 31.8.20 | 31.12.19 | |||||
| Trade debtors | 240 | 14,010 | ||||
| Prepayments | and accrued income | 82 | 958 | |||
| 322 | 14,96& |
| 8. | CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK | CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK | CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK | CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK | CRKDITORSt AMOUNTS FALLING DUE WITHIN ONK | YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 31.8.20 | 31 17.19 | |||||||
| f | ||||||||
| Trade creditors | 2,155 | |||||||
| Other creditors | 8,779 | 13449 | ||||||
| 10,934 | 13 449 | |||||||
| 9. | MOVEMKNT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1 20 | in funds | 31.8.20 | ||||||
| f. | f | |||||||
| Unrestricted funds |
||||||||
| General fund | 284,875 | (9,130) | 275,745 | |||||
| Restricted funds | ||||||||
| Btackrock | 3,392 | 5,494 | 8.886 | |||||
| Marsh Ambassador | Programnie | 5,000 | 5,000 | |||||
| CAST | 5,000 | 5,000 | ||||||
| Wellmgroc Msnagemcnt |
IIK | 10.000 | (10,000) | |||||
| ~13392 | 5,494 | 18,886 | ||||||
| TOTAL FUNDS | ~298 267 | ~3,636) | 294,631 | |||||
| Net movement | in funds, | included | tn the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources f |
expended f |
in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 176,370 | (185,500) | (9,130) | |||||
| Restricted funds | ||||||||
| Blackrock | 8,886 | (3,392) | 5,494 | |||||
| Marsh Ambassador | Programme | 5,000 | 5,000 | |||||
| CAST | 5,000 | 5,000 | ||||||
| Wellington Management |
UK | 7,500 | (17,500) | (10,000) | ||||
| Travers Smith Fidelity lntemational |
2,000 ~2500 |
(2,000) ~2,500 |
||||||
| ~30886 | 25,392 | 5,494 | ||||||
| TOTAL FUNDS | 207,256 | ~210892) | ~3636) |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| movement | At | ||||||
| At 1.1.19 | m funds | 31.12.19 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General | fund | 148,953 | 135,922 | 284,875 | |||
| Restricted | funds | ||||||
| Blackrock | 3,435 | (43) | 3,392 | ||||
| Wellington | Management | UK | 10,000 | 10,000 | |||
| Postcode | Trust | ~13397 | ~13,397) | ||||
| ~16 S32 | 3,440 | ~13392 | |||||
| TOTAL | FUNDS | 165,785 | 132,482 | 298,267 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f |
in funds | ||
| Unrestricted funds |
||||
| General fund |
320,752 | (184,830) | 135,922 | |
| Restricted funds | ||||
| Blackrock | 9,989 | (10,032) | (43) | |
| Wellington Management |
UK | 15,000 | (5,000) | 10,000 |
| Postcode Trust | ~13,397) | ~13,397) | ||
| 24,989 | 8,429 | ~3,440 | ||
| TOTAL FUNDS | 345,741 | ~213,259) | 132,482 |