| The Brown Source Trust | The Brown Source Trust | 1165158 | |||
|---|---|---|---|---|---|
| Receipts andpayments accounts | CC16a | ||||
| For the period from |
22.11.2021 Period start date |
To | 21.11.2022 Period end date |
| Section A Receipts and payments | Section A Receipts and payments | |||||
|---|---|---|---|---|---|---|
| A1 Receipts | Unrestricted funds to the nearest £ 17,796 - - - - - - 17,796 - - - 17,796 117,336 9,179 780 - - - - - 127,295 - - - 127,295 - 109,499 107,144 7,914 5,559 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ - 274 - - - - - - 274 776,433 - 776,433 776,708 4,450 - - - - - 4,450 671,621 - 671,621 676,071 100,636 - 107,144 170,170 163,662 |
Total funds to the nearest £ 17,796 274 - - - - - - 18,071 776,433 - 776,433 794,504 117,336 4,450 9,179 780 - - - - - 131,745 671,621 - 671,621 803,366 - 8,862 |
Last year to the nearest £ |
|
| Income from investments | 17,796 | 22,793 | ||||
| Bank interest | 17 | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| Sub total(Gross income for AR) |
17,796 | 22,810 | ||||
| A2 Asset and investment sales, (see table). |
||||||
| Sale of investments | - | 829,468 | ||||
| - | - | |||||
| Sub total | - | 829,468 | ||||
| Total receipts A3 Payments |
||||||
| 852,278 | ||||||
| Grants awarded | 117,336 | 21,244 | ||||
| Investment manager and admin fees | 11,324 | |||||
| Management fees | 9,179 | 6,239 | ||||
| Independent Examiners fees | 780 | - | ||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - | |||||
| **Sub total ** | 127,295 | 38,807 | ||||
| A4 Asset and investment purchases, (see table) |
||||||
| Investment purchases | - | 809,725 | ||||
| - | ||||||
| **Sub total ** | - | 809,725 | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
||||||
| 848,532 | ||||||
| - 109,499 | - | 100,636 | - 8,862 | 3,746 | ||
| 107,144 | - | - 107,144 | - | - | ||
| 7,914 | - | 170,170 | 178,084 | 9,152 | ||
| 5,559 | - | 163,662 | 169,223 | 12,898 |
CCXX R1 accounts (SS)
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets CCXX R2 accounts (SS) |
Signature Capital account Income account Details Total cash funds (agree balances with receipts and payments account(s)) Details Details Coutts portfolio Details Details 2 |
Unrestricted funds Restricted funds to nearest £ to nearest £ - - 5,559 - - - 5,559 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) Endowment - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - Print Name Stuart Robinson |
Endowment funds to nearest £ |
|---|---|---|---|
| 163,662 | |||
| - | |||
| - | |||
| 163,662 | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| 795,997 | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| Stuart Robinson | 16.09.2023 | ||
| 2 |
CCXX R2 accounts (SS)
Trustees’ Annual Report for the period
From 22 November 2021 To 21 November 2022
Charity name: The Brown Source Trust Charity registration number: 1165158
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The objectives of the Trust are to further such objects or purposes which are exclusively charitable according to the law of England and Wales in any part of the world and in such manner as the Trustees may in their absolute discretion think fit. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
In furtherance of the charity’s objects for the public benefit the trustees provide grants. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | In determining the charity’s activities the trustees have had regard to the Charity Commission’s guidance on public benefit. |
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference
Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other
Achievements and Performance
SORP reference During the year under review the charity made grant awards to 13 institutions totalling £117,336. Summary of the main achievements of the charity, identifying the difference the Para 1.20 charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Achievements against objectives set |
Para 1.41 | |
| Performance of fundraising activities against objectives set |
Para 1.41 |
----- Start of picture text -----
Investment performance
against objectives Para 1.41
Other
----- End of picture text -----
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | At the end of the reporting period the charity had free reserves of £5,559 (2021: £7,345). In addition to the free reserves the charity has bank balances of £163,662 (2021: £224,275) and investments valued at £795,997 within the endowment fund. The Trustees pursue a policy of maintaining a free reserve available to be spent in the furtherance of the charity’s objectives as well as covering future needs, opportunities, contingencies and risks. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | |
| Amount of reserves held | Para 1.22 |
Reasons for holding zero Para 1.22 reserves Details of fund materially in Para 1.24 deficit Explanation of any Para 1.23 uncertainties about the charity continuing as a going concern
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Trust deed dated 12 December 2015. |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Trust |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are appointed by the settlor during his lifetime or subject to this appointment is by the trustees. |
Additional information (optional) You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction and training of trustees Para 1.51 The charity’s organisational structure and any wider network with which the charity works Para 1.51
Relationship with any related Para 1.51 parties Other
Reference and Administrative details
| Charity name | The Brown Source Trust |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1165158 |
| Charity’s principal address | Trustees Department 1stFloor, Tower Wharf Cheese Lane, Bristol BS2 0JJ |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Mr Alan Brown | ||||
| Mrs Nicola S Brown | ||||
| Mrs Chloe J Noble | ||||
| Miss Hannah L Brown | ||||
| Mr HarryW Brown | ||||
| Mr Jack R Brown | ||||
| Ludlow Trust CompanyLimited |
||||
– Corporate trustees names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| Investment Managers | Coutts & Co | 440 The Strand, London, WC2R 0QS |
| Bankers | Coutts & Co | 440 The Strand, London, WC2R 0QS |
| Accountants | KJF Accounting Limited | 17 Sheringham Avenue, Southgate, London, N14 4UB |
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) Stuart Robinson Position (eg Secretary, Trust Manager Chair, etc) Date 16.09.2023
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of The Brown sour Trust On accounts for the year ended 21" November 2022 Charlty no (if any) 1165158 Set out on pages 1 to2 I report to the trustees on my examination of the accounts of the above charity {"the Trust") for the year ended 2111112022. Responsibilities and As the charity trustees of the Trust. you are responsible forthe preparalion basis of report of the accounts in accordance with the requirements of the Charities Act 2011 {Ihe Acn. I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145{5)Ibl of the ACL I have Completed my examination. I confirm that no material matters hav8 come to my attention in connection with the examination which gives me cause to believe that in, any material resped.. accounting records were not kept in accordance wth Section 130 of the Act or the accounts do rKJt accord vth the accounting records Independent examinerfs statement I have no concem$ and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. Slgned: Date: -ZL) 2 Name: Mr Keith Felton Relevant professional qualification{sl or body lif any): ACCA Address: KJF Accounting Ltd, 17 Sheringham Avenue, Southgate, London N14 4UB Section B Disclosure Only complete if the examiner needs to highlight matters of concem {see CC32, Independent examination of charity accounts" directions and guidance ft)r examiners). IER October 2018
Give here brief details of any items that the examinerwishes to disclose. IER October 2018