## 

## 

## 

|ames|ofthe charity trus|tees who manage the|charity|||
|---|---|---|---|---|---|
||Trustee name|Office (ifany)|Dates acted ifnot forwhole<br>year|Name ofperson (or body) entitled<br>to appoint trustee<br>ifan||
|1|Angela Applegate|Chairperson||||
|2|Michelle Rule|Treasurer||||
|3|Kevin Powley|Group Scout Leader||||
|4|Gavin Cons|Cub Scout Leader||||
|5|Matthew Johnston|Scout Leader||||
||Helen Bigsby|Scout 8,Explorer||||
|||Leader||||
|7|Natalie Hyder|Parent Rep {S)||||
||Mark Johnson|Beaver Scout||||
|||Leader||||
||Louise Johnson|Beaver Scout||||
|||Leader||||
|10|John Burwood|Cub Scout Leader||||
|11||||||
|12||||||
|13||||||
|14||||||
|15||||||
|16||||||
|17||||||
|18||||||
|19||||||
|20||||||











## 



||||||||A great contribution<br>is made by all our volunteers<br>whether they actas Leaders,|
|---|---|---|---|---|---|---|---|
||||||||Assistant Leaders, Section Assistants,<br>members ofthe Executive Committee<br>or|
||||||||as parent helpers at the weekly meetings.<br>We are grateful forthe many hours|
|You may choose <br>further statements,|||||to include<br>where||volunteers<br>have spent to provide the variety ofopportunities<br>open to the young<br>people<br>in our group.<br>Without this valuable<br>contribution<br>oftime, energy and<br>expertise we would not have been able to achieve so much.|
|relevant,|||about:|||||
|~|policy||on grantmaking;||||Any surplus<br>funds which are not required<br>to pay for activities are placed on<br>deposit to either earn interest or be used for replacement<br>equipment.<br>Small|
|~|policy programme<br>investment;|||||related|sums are used to provide access to activities for young people who would not<br>otherwise be able to afford to attend some events.|
|~|contribution|||made||by|The Group holds significant<br>residual funds above and beyond the reserves and|
||volunteers.||||||the Group (with active encouragement<br>from its treasurer)<br>has sought to deploy<br>these funds forthe benefit ofthe members<br>rather than to sit on the money 'Tor a<br>rainy day. " The Group Executive regularly discusses options for use ofthe funds|
||||||||and has recently completed a full programme<br>ofreplacement<br>ofequipment<br>as|
||||||||well as buying<br>new technology<br>in order to bring the equipment<br>ofthe Group into<br>the 2020s.|
|||a|~||||~<br>~<br>~|
|Summary ofthe main<br>achievements<br>ofthe charity<br>during the year|||||||2022was ayear of rebuilding<br>for Scouting as awhole and our Group. The structure ofmeetings was<br>back to normal,<br>although<br>with still reduced numbers.<br>We note that the membership<br>in the younger<br>sections ramped<br>up through 2022 and into 2023, although<br>the Scout section still has spaces —the<br>tide ofmembers<br>fiom the younger sections will ripple upwards<br>over time.|
||||||||The Group had a full calendar ofactivities and camps induding afabulous<br>return<br>ofSt.George's Day<br>event, ajubilee-themed<br>family camp and a series ofsecfion camps including<br>the award ofa new|
||||||||Nights Away permit in the Beaver section.|
||||||||The Explorer unit isfinancially<br>independent<br>ofthe Group and has a formal partnership<br>with the|
||||||||Group. One ofour Explorers earned a place at the World Scout Jamboree and spent 2022<br>fundraising<br>for the trip in July 2023.|
||||||||The focus ofmuch ofthe activity remains<br>on badge work.|
||||||||Our Group has worked<br>with District to ensure<br>all mandatory<br>training<br>is up todate and now has a<br>robust pmcess for maintain DBSchecks.|
||||||||Our passbook profile is regularly<br>updated.|
||||||||Our financial<br>position remained<br>healthy atthe end of2022, despite the dent to income with the|
||||||||reduced<br>number ofmembers. Our Gift Aid claim was down due to reduced sobs. The Committee|
||||||||reviews the level of subs in relation toa budget each year and agrees the appropriate<br>level of subs|
||||||||and allocation ofmeeting<br>budgets foreach section, as well as larger expenditure<br>plans.|
||||||||The Group made a loss in 2022 in accordance<br>with the budget, met out ofreserves<br>built up in earlier<br>years<br>This was due tothe higher rent in line with lower subs. The loss was not as great as it might<br>have been, because the Group made a small profit on most activities which was used to offset the|
||||||||general deficit.|
||||||||Our Executive committee has been working<br>with representatives<br>ofSunnyside<br>Community<br>Hall|
||||||||Limited (another registered<br>charity) in relation to saltling and documenting<br>both parties shared<br>ownership<br>ofthe land where Sunnyside<br>Community<br>Hall and the store are located and have now|
||||||||agreed the terms forthe preparation<br>oflegal documentation.<br>This has taken a very long time to<br>achieve and dealing with the final stages was delayed<br>further by the pandemic<br>and the lack of|
||||||||availability<br>ofsolicitors because ofa boom in house purchasing<br>The legal wodi began in 2022 but<br>stalled again because Sunnyside<br>Hall received legal advice not to enter into the lease We are|
||||||||working<br>with Sunnyside to find a compromise<br>resolution<br>that allows the Scout Group comfort that its|
||||||||interests are acknowledged.|






||The Group's<br>policy on reserves isto hold sufficient resources to continue the||
|---|---|---|
|Briefstatement<br>ofthe|charitable<br>activities ofthe group should income and fundraising<br>activities fall||
|charity's<br>policy on reserves|shorL The Group Executive Committee<br>considers that the group should<br>hold a<br>sum equivalent<br>to 12months<br>running<br>costs, circa 57,500on an income basis.||
||The Group held reserves ofmore than F26,000against this at year end. This is||
||above the level required for operating expenses but represents<br>acE1,000fall||
||from 2021.The high level ofreserves<br>is explained<br>by fund raising<br>in prior years||
||to finance the expansion ofSunnyside<br>hall (which is part owned by the Group) to||
||allow itto be used by the Beavers and Cubs as well as the Scouts.||
||The budgeting<br>process was undertaken<br>for 2022.||
|Details ofany funds materially<br>in deficit|None||
|Further financial<br>review details|(Optional<br>information)||
|You may choose to include<br>additional<br>information,<br>where<br>relevant about:|The Group's<br>Income and Expenditure<br>is very small and asa consequence<br>does<br>not have sufficient funds to invest<br>in longer term investments<br>such as stocks and<br>shares. The Group has therefore adopted a low risk strategy to the investment<br>of<br>its funds. All funds are held in cash using our CAF account.||
|~<br>the charity's<br>principal<br>sources offunds (including<br>any fundraising);<br>~<br>how expenditure<br>has|The Group Executive regularly<br>monitors the levels ofbank balances and the<br>interest rates received to ensure the group obtains maximum<br>value and income<br>from its banking<br>arrangements.<br>The CAF banking<br>arrangements<br>includes a<br>"Gold" interest bearing account, and as such, the Group have split their funds||
|supported<br>the key objectives|across both the current and the Gold accounts. No period ofnotice is needed to||
|ofthe charity;|transfer funds. The interest rate on the Gold account is comparable<br>tothe Scout||
|~<br>investment<br>policy and|Charity Deposit Service.||
|objectives including<br>any|||
|ethical investment<br>policy|||
|adopted.|||





## 

## 

## 

## 

## 



||||||||31st|December 2022|December 2022|31stDecember 2021|31stDecember 2021|
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted||Funds|Unrestricted|Funds|
|||||||||||E||
|Cash Funds||||||||||||
|Bank Current Account||||||||26,494.53||27,881.30||
|Bank Deposit Account||||||||||||
|Building Society Account||||||||||||
|The Scout Association|Short Terms|||Investment||Service||||||
|Cash/Section<br>Floats||||||||||||
|||Totai|||cash funds|||26,494.53||27,881.30||
|Other monetary assets||||||||||||
|Tax Claim||||||||||||
|Debts due from County/Area/District/Group||||||||||||
|Insurance<br>Claim||||||||||||
|||||Sub total||||||||
|Investment<br>Assets||||||||||||
|Investment<br>property -|detail|||||||||||
|Quoted investments||||||||||||
|Other investments<br>—detail||||||||||||
||||Sub total|||||||||
|Non monetary assets|for charities||||own use|||||||
|Badge stock|||||||||50.00||50.00|
|Shop stock||||||||||||
|Other stock||||||||||||
|Land and buildings||||||||13,818.13||15,019.71||
|Motor vehicles||||||||||||
|Scouting equipment,<br>furniture<br>etc||||||||12,976.28||12,009.21||
|Other||||||||||||
||||Sub total|||||26,844 41||27,078.92||
|Liabilities||||||||||||
|Accounts not yet paid|—Hall|hire||||||||||
|Expenses incurred<br>but|not paid|||||||||||
|Subscriptions<br>not yet paid||||||||||||
|Other liabilities||||||||||||
||||Sub total|||||||||
|Contingent<br>liabilities|and future||obligations|||||||||
|None||||||||||||
|The above receipls|and|payments|||account|and statement|ofassets and liabilities were approved|||by the Trustees on||
||||||2023 and signed||on their behalf b|||||
|Aqua'||~y&g~||||||||||
|Group|Executive||Chairperson||||Hon.|Treasurer||||





## 

||||||||||Forthe year<br>from|Forthe year<br>from|1stJanuary 2022|1stJanuary 2022|To|31st December 2022|31st December 2022|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|~||~|~|||||||||||||
||||||||||||2022|||2021||
||||||||||||Unresbicted|Funds||Unrestricted|Funds|
|Receipts||||||||||||||||
|Donations,|legacies|||and similar|income|||||||||||
|Membership||subscriptions|||||||||10|057.75||9,277.59||
|Less: Membership||||subscriptions|paid on (National/County/Area/District)||||||5|679.00||5|853.00|
|Net membership|||subscriptions||retained||||||4,378.75|||3,424.59||
|Donations,|legacies|||and similar|income|||||||103.45||||
|Legacies||||||||||||||||
|Gift Aid|||||||||||2,033.44|||1|163.73|
|Other similar||income - Uniform|||Commission/Sales|||||||893.50|||808.00|
||||||Sub|total|||||7|409.14||5|396.32|
|Grants||||||||||||||||
|Maintenance||grant||||||||||||||
|Other grants||||||||||||||||
||||||Sub|total||||||||||
|Fundraising||(Gross)||||||||||395.68|||137.10|
|Activities|||||||||||20,491.50|||4,477.00||
|Misc||||||||||||17.00||||
|Other fundraising|||activities|||||||||||||
||||||Sub|total|||||20|904.18||4|614.10|
|investment|income|||||||||||||||
|Bank interest||||||||||||66.37|||8.97|
|Building Society interest||||||||||||||||
|The Scout Association Short Term Investment|||||||Service||||||||14.37|
|Property Rent income||||||||||||||||
|Other Investment|||income|||||||||||||
||||||Sub|total||||||66.37|||23.34|
|||||||Total||Gross Income|||28|379.69||10|033.76|
|Assett and|investment<br>sales, etc|||||||||||||||
|||||||||Total Receipts|||28|379.69||10|033.76|
|The above receipts and payments||||||account||and statement|ofassets and||liabilities were approved|||by the Trustees on||
||||||||2023and signed||on|their behalf||||||
||||Group Execufive Chairperson||||||||Hon. Treasurer|||||





## 




## 

## 

## 

## 

## 



||||||||31st|December 2022|December 2022|31stDecember 2021|31stDecember 2021|
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted||Funds|Unrestricted|Funds|
|||||||||||E||
|Cash Funds||||||||||||
|Bank Current Account||||||||26,494.53||27,881.30||
|Bank Deposit Account||||||||||||
|Building Society Account||||||||||||
|The Scout Association|Short Terms|||Investment||Service||||||
|Cash/Section<br>Floats||||||||||||
|||Totai|||cash funds|||26,494.53||27,881.30||
|Other monetary assets||||||||||||
|Tax Claim||||||||||||
|Debts due from County/Area/District/Group||||||||||||
|Insurance<br>Claim||||||||||||
|||||Sub total||||||||
|Investment<br>Assets||||||||||||
|Investment<br>property -|detail|||||||||||
|Quoted investments||||||||||||
|Other investments<br>—detail||||||||||||
||||Sub total|||||||||
|Non monetary assets|for charities||||own use|||||||
|Badge stock|||||||||50.00||50.00|
|Shop stock||||||||||||
|Other stock||||||||||||
|Land and buildings||||||||13,818.13||15,019.71||
|Motor vehicles||||||||||||
|Scouting equipment,<br>furniture<br>etc||||||||12,976.28||12,009.21||
|Other||||||||||||
||||Sub total|||||26,844 41||27,078.92||
|Liabilities||||||||||||
|Accounts not yet paid|—Hall|hire||||||||||
|Expenses incurred<br>but|not paid|||||||||||
|Subscriptions<br>not yet paid||||||||||||
|Other liabilities||||||||||||
||||Sub total|||||||||
|Contingent<br>liabilities|and future||obligations|||||||||
|None||||||||||||
|The above receipls|and|payments|||account|and statement|ofassets and liabilities were approved|||by the Trustees on||
||||||2023 and signed||on their behalf b|||||
|Aqua'||~y&g~||||||||||
|Group|Executive||Chairperson||||Hon.|Treasurer||||





## 

||||||||||Forthe year<br>from|Forthe year<br>from|1stJanuary 2022|1stJanuary 2022|To|31st December 2022|31st December 2022|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|~||~|~|||||||||||||
||||||||||||2022|||2021||
||||||||||||Unresbicted|Funds||Unrestricted|Funds|
|Receipts||||||||||||||||
|Donations,|legacies|||and similar|income|||||||||||
|Membership||subscriptions|||||||||10|057.75||9,277.59||
|Less: Membership||||subscriptions|paid on (National/County/Area/District)||||||5|679.00||5|853.00|
|Net membership|||subscriptions||retained||||||4,378.75|||3,424.59||
|Donations,|legacies|||and similar|income|||||||103.45||||
|Legacies||||||||||||||||
|Gift Aid|||||||||||2,033.44|||1|163.73|
|Other similar||income - Uniform|||Commission/Sales|||||||893.50|||808.00|
||||||Sub|total|||||7|409.14||5|396.32|
|Grants||||||||||||||||
|Maintenance||grant||||||||||||||
|Other grants||||||||||||||||
||||||Sub|total||||||||||
|Fundraising||(Gross)||||||||||395.68|||137.10|
|Activities|||||||||||20,491.50|||4,477.00||
|Misc||||||||||||17.00||||
|Other fundraising|||activities|||||||||||||
||||||Sub|total|||||20|904.18||4|614.10|
|investment|income|||||||||||||||
|Bank interest||||||||||||66.37|||8.97|
|Building Society interest||||||||||||||||
|The Scout Association Short Term Investment|||||||Service||||||||14.37|
|Property Rent income||||||||||||||||
|Other Investment|||income|||||||||||||
||||||Sub|total||||||66.37|||23.34|
|||||||Total||Gross Income|||28|379.69||10|033.76|
|Assett and|investment<br>sales, etc|||||||||||||||
|||||||||Total Receipts|||28|379.69||10|033.76|
|The above receipts and payments||||||account||and statement|ofassets and||liabilities were approved|||by the Trustees on||
||||||||2023and signed||on|their behalf||||||
||||Group Execufive Chairperson||||||||Hon. Treasurer|||||





## 


