OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Mr D Bruch
Mr CBrandon King
Mr R Middleton
Mrs 5Almey
Mr N Wright
Charity number 1165098
Prlndpal address 51Bridge Road
Sutton Bridge
Spalding
Lincolns hire
PE1295A
Independent examiner TCGroup
33Boston Road
Holbeach
Spalding
Llncolnshlre
PE127LR

Page
Trustees report 1-2
Statement of trustees responsibilities
Independent examiner's
report
Statement
of
financial activities 5-6
Balance sheet
Notes to the financial statements 8-16

Current financial year
Unrestricted Designated Restricted Total Total
funds funds funds
2022 2022 2022 2022 2021
E f
~ln ~mm;
Donations
and legacies
7,381 2,500 9,881 25,928
Charitable
activities
43,238 43,238 24,411
Total Income 50,619 2,500 53,119 50,339
RuendhigRJIIR
Charitable
activities
5 46,478 800 13,027 60,305 54,071
Release ofgrant (800) (13,027) (13,827) (14,122)
Total resources expended 46,478 46,478 39,949
Net Incoming resources before
transfers 4,141 2,500 6,641 10,390
Net incoming resources before
transfers 4,141 2,500 6,641 10,390
Gross transl'ers
between
funds (9,750) 9,750
Net (expenditure)/Income forthe year/
Net movement
In funds
(5,609) 9,750 2,500 6,641 10,390
Fund balances at 1August 2021 42,516 42,516 32,126
Fund balances at 31July 2022 36,907 9,750 2,500 49,157 42,516

Prior financial year
Unrestricted Designated Restricted Total
funds funds funds
2021 2021 2021 2021
Notes E E
~Inc IReFDIC;
Donations and legacies 25,928 25,928
Charitable
activities
24,411 24,411
Totalincome 50,339 50,339
QRRRII!tuERRL'
Charitable
activities
39,949 941 13,181 54,071
Release ofgrant (941) (13,181) (14,122)
Total resources expended 39,949 39,949
Net incoming resources before transfers 10,390 10,390
Net (expenditure)/Income forthe year/
Net movement
In funds
10,390 10,390
Fund balances at 1August 2020 32,126 32,126
Fund balances at 31July 2021 42,516 42,516

2022 2021
Norns
Fixed assets
Tangible assets 549,867 563,255
Currant assets
Debtors 3,075 7,657
Cash at bank and in hand 25,853 14,584
28,928 22,241
Creditors: amounts falling due within
one year (2,874) (2,389)
Net current assets 26,054 19,852
Total assets less cunent Rabgltles 575,921 583,107
Creditors: amounts falling due after
more than one year (526,764) (540,591)
Net assets 49,157 42,516
Income funds
Restricted funds 2,500
Designated
funds
9,750
Unrestricted
funds
36,907 42,516
49,157 42,516
The financial statements were approved by the Trustees on..~...........~9~R
Trustee Trustee

Charitable Charitable
Expenditure Expenditure
2022 2021
f
Wages and pension costs 16,095 12,961
Depreciation 14,576 14,757
General rates 7,168 7,169
Water rates 62 7,421
Light and heat 7,817 891
Insurance 2,513 2,255
Maintenance 5,109 5,128
Telephone
and internet
1,061 995
Computer
and website expenses
1,805 90
Printing,
postage and stationery
200 16
Sundry expenses 84 440
Cleaning 488 421
Music licence 269 248
Premises licence 360 20
Catering costs 664
Waste disposal 774 479
Promotion
and advertising
96
59,141 53,291
Share ofgovernance costs (see note 6) 1,164 780
60,305 54,071
Analysis by fund
Unrestricted
funds
46,478 39,949
Designated
funds
800 941
Restricted funds 13,027 13,181
60,305 54,071

Support costs
Support Governance 20225upport costs Governance 2021
Costs COStS costs
f f f f f f
Accountancy 1,164 1,164 780 780
1,164 1,164 780 780
Analysed
between
Charitable
activities
1,164 1,164 780 780
Tiustees
None ofthe trustees (or any persons connected with them) received any remuneration or benegts frcm the
charity during the year.
Tangible Rxed assets
Plant and Plxhlma and ONce lulnl
equipment Stands aqui smant
F.
Cost
At 1August 2021 611,344 10,156 16,836 1,477 639,813
Additions 1,188 1,188
At 31July 2022 611,344 11,344 16,836 1,477 641,001
Depreciation
and Impairment
At 1August 2021 60,058 7,087 8,882 531 76,558
Depreciation
charged
in the year 12,225 1,064 1,192 95 14,576
At31July 2022 72,283 8,151 10,074 626 91,134
Carrying amount
At 31July 2022 539,061 3,193 6,762 851 549,867
At 31July 2021 551,286 3,069 7,954 946 563,255

2022 2021
Amounts
falling due
within one year: f
Other debtors 1,936 6,724
Prepayments and accrued income 1,139 933
3,075 7,657
10 Creditors: amounts falling due within one year
2022 2021
f f
Other taxation and social security 80
Trade creditors 1,624 1,164
Other creditors 270 85
Accruals and deferred income 900 1,140
2,874 2,389
11 Creditors: amounts falling due after more than one year
2022 2021
Notes f f
Deferred income 526,764 540,591
W Ih
Ih
hl
hl
Itl
R
Ch IO
lh
Ca Ol hl
Itl
In nc W
o8 m CV
lh
hc
Itl
Ctl
Ih
Ch
itl
'g N nc W hl hl
ccl ctl
YI
CO
'I
In
L
g CV N Q
ltl
IOI4
Itl
j.I :N
hl
hlI
Ih
PI m
IV
IV
tnItl
co
Ch
Im
hl
CV
hlItl
8
mj) m
hl
m
Cn