| Mr D Bruch | ||||
|---|---|---|---|---|
| Mr CBrandon | King | |||
| Mr R Middleton | ||||
| Mrs 5Almey | ||||
| Mr N Wright | ||||
| Charity | number | 1165098 | ||
| Prlndpal | address | 51Bridge Road | ||
| Sutton Bridge | ||||
| Spalding | ||||
| Lincolns hire | ||||
| PE1295A | ||||
| Independent | examiner | TCGroup | ||
| 33Boston Road | ||||
| Holbeach | ||||
| Spalding | ||||
| Llncolnshlre | ||||
| PE127LR |
| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Statement of | trustees | responsibilities | |
| Independent | examiner's report |
||
| Statement of |
financial | activities | 5-6 |
| Balance sheet | |||
| Notes to the financial | statements | 8-16 |
| Current financial year | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | |||
| funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2022 | 2021 | |||
| E | f | ||||||
| ~ln ~mm; | |||||||
| Donations and legacies |
7,381 | 2,500 | 9,881 | 25,928 | |||
| Charitable activities |
43,238 | 43,238 | 24,411 | ||||
| Total Income | 50,619 | 2,500 | 53,119 | 50,339 | |||
| RuendhigRJIIR | |||||||
| Charitable activities |
5 | 46,478 | 800 | 13,027 | 60,305 | 54,071 | |
| Release ofgrant | (800) | (13,027) | (13,827) | (14,122) | |||
| Total resources expended | 46,478 | 46,478 | 39,949 | ||||
| Net Incoming resources before | |||||||
| transfers | 4,141 | 2,500 | 6,641 | 10,390 | |||
| Net incoming resources before | |||||||
| transfers | 4,141 | 2,500 | 6,641 | 10,390 | |||
| Gross transl'ers between |
funds | (9,750) | 9,750 | ||||
| Net (expenditure)/Income | forthe year/ | ||||||
| Net movement In funds |
(5,609) | 9,750 | 2,500 | 6,641 | 10,390 | ||
| Fund balances at 1August 2021 | 42,516 | 42,516 | 32,126 | ||||
| Fund balances at 31July | 2022 | 36,907 | 9,750 | 2,500 | 49,157 | 42,516 |
| Prior financial year | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | |||
| funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2021 | |||
| Notes | E | E | ||||
| ~Inc IReFDIC; | ||||||
| Donations and legacies | 25,928 | 25,928 | ||||
| Charitable activities |
24,411 | 24,411 | ||||
| Totalincome | 50,339 | 50,339 | ||||
| QRRRII!tuERRL' | ||||||
| Charitable activities |
39,949 | 941 | 13,181 | 54,071 | ||
| Release ofgrant | (941) | (13,181) | (14,122) | |||
| Total resources expended | 39,949 | 39,949 | ||||
| Net incoming resources before transfers | 10,390 | 10,390 | ||||
| Net (expenditure)/Income | forthe year/ | |||||
| Net movement In funds |
10,390 | 10,390 | ||||
| Fund balances at 1August | 2020 | 32,126 | 32,126 | |||
| Fund balances at 31July | 2021 | 42,516 | 42,516 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Norns | |||||
| Fixed assets | |||||
| Tangible assets | 549,867 | 563,255 | |||
| Currant assets | |||||
| Debtors | 3,075 | 7,657 | |||
| Cash at bank and in | hand | 25,853 | 14,584 | ||
| 28,928 | 22,241 | ||||
| Creditors: amounts | falling due within | ||||
| one year | (2,874) | (2,389) | |||
| Net current assets | 26,054 | 19,852 | |||
| Total assets less cunent | Rabgltles | 575,921 | 583,107 | ||
| Creditors: amounts | falling due after | ||||
| more than one year | (526,764) | (540,591) | |||
| Net assets | 49,157 | 42,516 | |||
| Income funds | |||||
| Restricted funds | 2,500 | ||||
| Designated funds |
9,750 | ||||
| Unrestricted funds |
36,907 | 42,516 | |||
| 49,157 | 42,516 | ||||
| The financial statements | were approved | by the Trustees on..~...........~9~R | |||
| Trustee | Trustee |
| Charitable | Charitable | ||
|---|---|---|---|
| Expenditure | Expenditure | ||
| 2022 | 2021 | ||
| f | |||
| Wages and pension | costs | 16,095 | 12,961 |
| Depreciation | 14,576 | 14,757 | |
| General rates | 7,168 | 7,169 | |
| Water rates | 62 | 7,421 | |
| Light and heat | 7,817 | 891 | |
| Insurance | 2,513 | 2,255 | |
| Maintenance | 5,109 | 5,128 | |
| Telephone and internet |
1,061 | 995 | |
| Computer and website expenses |
1,805 | 90 | |
| Printing, postage and stationery |
200 | 16 | |
| Sundry expenses | 84 | 440 | |
| Cleaning | 488 | 421 | |
| Music licence | 269 | 248 | |
| Premises licence | 360 | 20 | |
| Catering costs | 664 | ||
| Waste disposal | 774 | 479 | |
| Promotion and advertising |
96 | ||
| 59,141 | 53,291 | ||
| Share ofgovernance | costs (see note 6) | 1,164 | 780 |
| 60,305 | 54,071 | ||
| Analysis by fund | |||
| Unrestricted funds |
46,478 | 39,949 | |
| Designated funds |
800 | 941 | |
| Restricted funds | 13,027 | 13,181 | |
| 60,305 | 54,071 |
| Support costs | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 20225upport costs | Governance | 2021 | |||||
| Costs | COStS | costs | |||||||
| f | f | f | f | f | f | ||||
| Accountancy | 1,164 | 1,164 | 780 | 780 | |||||
| 1,164 | 1,164 | 780 | 780 | ||||||
| Analysed between |
|||||||||
| Charitable activities |
1,164 | 1,164 | 780 | 780 | |||||
| Tiustees | |||||||||
| None ofthe trustees | (or any | persons connected | with | them) received | any remuneration | or benegts | frcm the | ||
| charity during the year. | |||||||||
| Tangible Rxed assets | |||||||||
| Plant and | Plxhlma and | ONce | lulnl | ||||||
| equipment | Stands | aqui | smant | ||||||
| F. | |||||||||
| Cost | |||||||||
| At 1August 2021 | 611,344 | 10,156 | 16,836 | 1,477 | 639,813 | ||||
| Additions | 1,188 | 1,188 | |||||||
| At 31July 2022 | 611,344 | 11,344 | 16,836 | 1,477 | 641,001 | ||||
| Depreciation and Impairment |
|||||||||
| At 1August 2021 | 60,058 | 7,087 | 8,882 | 531 | 76,558 | ||||
| Depreciation charged |
in the year | 12,225 | 1,064 | 1,192 | 95 | 14,576 | |||
| At31July 2022 | 72,283 | 8,151 | 10,074 | 626 | 91,134 | ||||
| Carrying amount | |||||||||
| At 31July 2022 | 539,061 | 3,193 | 6,762 | 851 | 549,867 | ||||
| At 31July 2021 | 551,286 | 3,069 | 7,954 | 946 | 563,255 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Amounts falling due |
within one year: | f | |||||
| Other debtors | 1,936 | 6,724 | |||||
| Prepayments | and | accrued income | 1,139 | 933 | |||
| 3,075 | 7,657 | ||||||
| 10 | Creditors: amounts | falling due within one year | |||||
| 2022 | 2021 | ||||||
| f | f | ||||||
| Other taxation | and | social security | 80 | ||||
| Trade creditors | 1,624 | 1,164 | |||||
| Other creditors | 270 | 85 | |||||
| Accruals and deferred | income | 900 | 1,140 | ||||
| 2,874 | 2,389 | ||||||
| 11 | Creditors: amounts | falling due after more than one year | |||||
| 2022 | 2021 | ||||||
| Notes | f | f | |||||
| Deferred income | 526,764 | 540,591 |
| W | Ih Ih hl |
hl Itl R |
Ch | IO lh |
|||
|---|---|---|---|---|---|---|---|
| Ca | Ol | hl | |||||
| Itl | |||||||
| In | nc | W | |||||
| o8 | m | CV lh |
hc Itl |
||||
| Ctl Ih |
Ch itl |
||||||
| 'g | N | nc | W | hl | hl | ||
| ccl | ctl | ||||||
| YI | |||||||
| CO | |||||||
| 'I In L |
g | CV | N | Q ltl |
|||
| IOI4 Itl |
|||||||
| j.I | :N hl |
hlI Ih |
|||||
| PI | m IV IV tnItl |
co Ch |
Im hl CV hlItl |
8 | |||
| mj) | m hl |
m Cn |