OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Charity Information
Trustees Report 2-3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7-11

Unrestricted Restricted Total Total
Funds Funds 2023 2022
Notes
Incomin
resources from
enerated funds
Activities for generating funds 2 6,938 6,938 4,940
Invesnnent
Income
3 38 38 2
6,976 6,976 4,942
Income resources from charitable activities 4 6,144 101,256 107,400 149,807
Total incoming
resources
13,120 101,256 114,376 154,749
Resources ex ended
Costs ofgenerating
funds/Project
Management
Costs ofgenerating
donations
and legacies 5 103,448 103,448 69,813
Fundraising
trading costs ofgoods
sold 2 132 132 2,898
132 103,448 103,580 72,711
Charitable
activities
Support Costs 2,456 2,456 16,864
Governance
costs
600 600 700
Total resources expended 3,188 103,448 106,636 90,275
Net outgoing resources before transfers 9,932 (2,192) 7,740 64,474
Gross transfers between funds
Net income/(expenditure) for the year
Net movements
in funds
9,932 (2,192) 7,740 64,474
Fund balance at 1 April 2022 93,676 25,922 119,598 55,124
Fund balances at31March 2023 103,608 23,730 127,338 119,598
Kllacombe Community Kllacombe Community Partnership
Balance Sheet
as at 31March 2023
Notes 2023 2022
Fixed Assets
Tangible assets
Current
Assets
Debtors
Cash at bank and in hand 127,938 120,298
127,938 120,298
Creditors: amounts falling due within
one year (600) (700)
Net Current
Assets
127,338 119,598
Total assets less current liabilities 127,338 119,598
Income Funds
Restricted Funds 23,730 25,922
Unrestricted
Funds
103,608 93,676
127,338 119,598

2023 2022
Activities for generating funds 6,938 4,940
Fundraising trading costs of goods sold (132) (2,898)
Net activities for generating funds 6,806 2,042

2023 2022
Interest receivable 38 2
Incoming Resources from Charitable Activities
Unrestricted Restricted Total Total
Funds Funds 2023 2022
Grants received 6,144 101,256 107,400 149,807
Total Resources Expended
Staff Other Total Total
costs costs 2023 2022
Costs ofgenerating funds/Project Management
costs ofgenerating donations aud
legacies 65,795 37,653 103,448 69,813
Fundraisiug trading: costs ofgoods
Sold 132 132 2,898
Total 65,795 37,785 103,580 72,711
Charitable activities
Support costs 122 2,334 2,456 16,864
Governance costs 600 600 700
66,517 40,119 106,636 90,275

Support Costs
2023 2022
Rent 3,500
Insurance 102 494
Heat and Light 750
Repairs and Maintenance 586 1,820
Printing
and Stationery
198 288
Sundry expenses 406 372
Payroll Costs 1,042 840
Overheads
costs
total 2,334 8,064
Staff Costs 122 8,800
2,456 16,864
Governance
Costs
2023 2022
Other governance costs comprise:
Independent
examiners
fees 600 700
600 700
Movement in Funds in Funds
Balance at Incoming Resources Transfer Balance
I April Expended 31March
2022 2023
Awards for all 6,770 (6,770)
National Lottery 11,152 55,764 (50,186) 16,730
MHEP Youth Project 8,000 13,825 (21,825)
Torbay Food Alliance 14,980 (7,980) 7,000
Torbay Summer Youth
Activity 4,000 (4,000)
Torbay Council 1,000 (1,000)
Torbay Food Alliance
Fridge Freezer 500 (500)
Torbay Council Warm
Spaces Funding 3,500 (3,500)
South West Water
Warm Spaces 6,937 (6,937)
Torbay Council
Youth Works 700 (700)
Vet Treatment
Dog
50 (50)
25,922 101,256 (103,448) 23,730
9. Analysis of Net Assets between Funds
Unrestricted Restricted Total
Funds Funds
Fund balances at 31 March 2023 are
represented by:
Tangible fixed assets
Current assets 104,208 23,730 127,938
Creditors: amounts falling due within
one year (600) (600)
103,608 23,730 127,338