| Page | |||
|---|---|---|---|
| Charity Information | |||
| Trustees Report | 2-3 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 7-11 |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||||||
| Notes | g | |||||||||
| Incomin resources from |
enerated | funds | ||||||||
| Activities for generating funds |
2 | 576 | 576 | 2,534 | ||||||
| Investment Income |
3 | |||||||||
| 576 | 576 | 2,534 | ||||||||
| Income resources from charitable | activities | 4 | 76,777 | 27,983 | 104,760 | 26,050 | ||||
| Total incoming resources |
77,353 | 27,983 | 105,336 | 28,584 | ||||||
| Resources ex ended | ||||||||||
| Costs ofgenerating funds/Project |
Management | |||||||||
| Costs ofgenerating donations |
and | legacies | 5 | 2,815 | 24,273 | 27,088 | 28,035 | |||
| Fundraising trading:costs of |
goods | sold | 2 | 180 | 180 | 192 | ||||
| 2,995 | 24,273 | 27,268 | 28,227 | |||||||
| Charitable activities |
||||||||||
| Youth and community work |
27,675 | 27,675 | 4,335 | |||||||
| Governance costs |
575 | 575 | 550 | |||||||
| Total resources expended | 31,245 | 24,273 | 55,518 | 33,112 | ||||||
| Net outgoing resources before transfers | 46,108 | 3,710 | 49,818 | (4,528) | ||||||
| Gross transfers between funds |
||||||||||
| Net income/(expenditure) for |
the | year | ||||||||
| Net movements in funds |
46,108 | 3,710 | 49,818 | (4,528) | ||||||
| Fund balance at 1 April 2020 | 591 | 4,715 | 5,306 | 9,834 | ||||||
| Fund balances at 31March | 2021 | 46,699 | 8,425 | 55,124 | 5,306 |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Tangible assets | |||||||
| Current Assets |
|||||||
| Debtors | |||||||
| Cash at bank | and in | hand | 66,682 | 6,406 | |||
| 66,682 | 6,406 | ||||||
| Creditors: amounts | faHing due within | ||||||
| one year | (11,558) | (1,100) | |||||
| Net Current | Assets | 55,124 | 5,306 | ||||
| Total assets | less current liabilities | 55,124 | 5,306 | ||||
| Income Funds | |||||||
| Restricted Funds | 8,425 | 4,715 | |||||
| Unrestricted | Funds | 46,699 | 591 | ||||
| 55,124 | 5,306 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Activities for generating | funds | 576 | 2,534 | |
| Fundraising trading costs |
of | goods sold | (180) | (192) |
| Net activities for generating | funds | 396 | 2,342 |
| Investment | Incom | e | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| Interest receivable | |||||||||
| Incoming | Resources | from Charitable | Activities | ||||||
| Unrestricted | Restricted | Total | Total | ||||||
| Funds | Funds | 2021 | 2020 | ||||||
| Grants received | 76,777 | 27,983 | 104,760 | 26,050 | |||||
| Total Resources Expended | |||||||||
| Staff | Other | Total | Total | ||||||
| costs | costs | 2021 | 2020 | ||||||
| Costs ofgenerating | funds/Project | Management | |||||||
| costs ofgenerating | donations | and | |||||||
| legacies | 27,088 | 27,088 | 28,035 | ||||||
| Fundraising | trading: | costs ofgoods | |||||||
| Sold | 180 | 180 | 192 | ||||||
| Total | 27,268 | 27,268 | 28,227 | ||||||
| Charitable | activities | ||||||||
| Youth &Community | work | ||||||||
| Support costs | 19,419 | 8,256 | 27,675 | 4,335 | |||||
| Governance | costs | 575 | 575 | 550 | |||||
| 19,994 | 35,524 | 55,518 | 33,112 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Rent | 3,500 | 1,750 | |||||
| Insurance | 417 | 467 | |||||
| Heat and Light | 1,054 | 576 | |||||
| Repairs and | Maintenance | 3,105 | 662 | ||||
| Telephone | and Fax | 514 | |||||
| Sundry expenses | 180 | ||||||
| Overheads | costs | total | 8,256 | 3,969 | |||
| StaffCosts | 19,419 | 366 | |||||
| 27,675 | 4,335 | ||||||
| 7. | Governance | Costs | 2021 | 2020 | |||
| Other governance | costs | comprise: | |||||
| Independent | examiners | fees | 575 | 550 | |||
| 575 | 550 |
| Movement | in Funds | in Funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfer | Balance | |||||||
| 1 | April | Expended | 31March | ||||||||
| 2020 | 2021 | ||||||||||
| Postcode Local | 9,895 | (1,470) | 8,425 | ||||||||
| Ageing | Well | 14,186 | (14,186) | ||||||||
| Devon | Community | ||||||||||
| Grant | 268 | (268) | |||||||||
| Barchester | 300 | (300) | |||||||||
| Petroc | 3,251 | 3,902 | (7,153) | ||||||||
| Devon | Community | ||||||||||
| Foundation | 896 | (896) | |||||||||
| 4,715 | 27,983 | (24,273) | 8,425 | ||||||||
| 9. | Analysis | ofNet Assets between Funds | |||||||||
| Unrestricted | Restricted | Total | |||||||||
| Funds | Funds | ||||||||||
| Fund balances | at 31 | March 2021 are | |||||||||
| represented | by: | ||||||||||
| Tangible | fixed | assets | |||||||||
| Current | assets | 58,257 | 8,425 | 66,682 | |||||||
| Creditors: amounts | falling due within | ||||||||||
| one year | (11,558) | (11,558) | |||||||||
| 46,699 | 8,425 | 55,124 |