OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Charity Information
Trustees Report 2-3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7-11

Unrestricted Restricted Total Total
Funds Funds 2021 2020
Notes g
Incomin
resources from
enerated funds
Activities for generating
funds
2 576 576 2,534
Investment
Income
3
576 576 2,534
Income resources from charitable activities 4 76,777 27,983 104,760 26,050
Total incoming
resources
77,353 27,983 105,336 28,584
Resources ex ended
Costs ofgenerating
funds/Project
Management
Costs ofgenerating
donations
and legacies 5 2,815 24,273 27,088 28,035
Fundraising
trading:costs of
goods sold 2 180 180 192
2,995 24,273 27,268 28,227
Charitable
activities
Youth and community
work
27,675 27,675 4,335
Governance
costs
575 575 550
Total resources expended 31,245 24,273 55,518 33,112
Net outgoing resources before transfers 46,108 3,710 49,818 (4,528)
Gross transfers
between
funds
Net income/(expenditure)
for
the year
Net movements
in funds
46,108 3,710 49,818 (4,528)
Fund balance at 1 April 2020 591 4,715 5,306 9,834
Fund balances at 31March 2021 46,699 8,425 55,124 5,306

Notes 2021 2020
Fixed Assets
Tangible assets
Current
Assets
Debtors
Cash at bank and in hand 66,682 6,406
66,682 6,406
Creditors: amounts faHing due within
one year (11,558) (1,100)
Net Current Assets 55,124 5,306
Total assets less current liabilities 55,124 5,306
Income Funds
Restricted Funds 8,425 4,715
Unrestricted Funds 46,699 591
55,124 5,306

2021 2020
Activities for generating funds 576 2,534
Fundraising
trading costs
of goods sold (180) (192)
Net activities for generating funds 396 2,342

Investment Incom e
2021 2020
Interest receivable
Incoming Resources from Charitable Activities
Unrestricted Restricted Total Total
Funds Funds 2021 2020
Grants received 76,777 27,983 104,760 26,050
Total Resources Expended
Staff Other Total Total
costs costs 2021 2020
Costs ofgenerating funds/Project Management
costs ofgenerating donations and
legacies 27,088 27,088 28,035
Fundraising trading: costs ofgoods
Sold 180 180 192
Total 27,268 27,268 28,227
Charitable activities
Youth &Community work
Support costs 19,419 8,256 27,675 4,335
Governance costs 575 575 550
19,994 35,524 55,518 33,112
2021 2020
Rent 3,500 1,750
Insurance 417 467
Heat and Light 1,054 576
Repairs and Maintenance 3,105 662
Telephone and Fax 514
Sundry expenses 180
Overheads costs total 8,256 3,969
StaffCosts 19,419 366
27,675 4,335
7. Governance Costs 2021 2020
Other governance costs comprise:
Independent examiners fees 575 550
575 550

Movement in Funds in Funds
Balance at Incoming Resources Transfer Balance
1 April Expended 31March
2020 2021
Postcode Local 9,895 (1,470) 8,425
Ageing Well 14,186 (14,186)
Devon Community
Grant 268 (268)
Barchester 300 (300)
Petroc 3,251 3,902 (7,153)
Devon Community
Foundation 896 (896)
4,715 27,983 (24,273) 8,425
9. Analysis ofNet Assets between Funds
Unrestricted Restricted Total
Funds Funds
Fund balances at 31 March 2021 are
represented by:
Tangible fixed assets
Current assets 58,257 8,425 66,682
Creditors: amounts falling due within
one year (11,558) (11,558)
46,699 8,425 55,124