OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Page
Information 1
Statement of as§etS and liabilities 2
Receipts and payment§ aCCOuntS 3
Receipts and payments detaiIs 4-5

Bank Accounts
31,3,25 31.3.24
皇 室
Cur「ent Accounts 15,088 18,958
Deposit Account 138,257 135,027
1 53,345 153,985
Rest「icted Fund§
Vete「ina「y seIf ins 8,177
Mess room fund 17,000
Pony fund 6,500 12,545
Machine「y and vehicie fund 34章400 1 9,500
Ya「d manage「 62,447 43, 865
Bursary 9,627 14,202
Rest「icted Funds total 112,974 115.289
Un「est「icted Funds 40,371 38,696
1 53,345 1 53,985

Yearended Yea「ended
31.3.25 31.3.24
Unrestricted Rest「icted TotaI Total
funds funds funds 垣哩喧
畳 雷 電 曇
Total receipts fo「 the yea「 54,443 4,650 59,093 46,654
Total payments fo「 the year 32,620 27,1 14 59,733 35,943
Net 「eceipts/(PaymentS) fo「 the yea「 21,824 - 22,464 - 640 10,711
Cash funds at lst April 38,696 1 1 5,289 1 53,985 143,274
Debtors settIed
Credito「s settied
Net su「pIus fo「 the yea「 21,824 - 22,464 - 640 10,711
Cash funds as at 31§t Ma「ch 60,520 92,825 1 53,345 1 53,985

Yearended Yea「ended Yearended Yea「ended
31,3,25 31.3.24
Unrestricted Rest「icted Total Totai
funds fund§ funds funds
1NCO軸且 畳 ま ま ま
Card SaIes 297 297 192
Donations 32,483 32,483 24,153
Insurance Ciaim
F「iends Scheme 8,562 8,562 5,687
Fundraising 103 1 03 796
Gift Aid 2,672 2,672 1,109
Grants
HoIiday§ (income)
看nte「est
Legacies
Me§S Room Fundraising
Mess Room Donations
3,273 37
2








3
4

6
9
4
7

5
2

3
M帖age @45ppm
Muck Sales
Pony Saie
Ride「s- Contrjbutions
SaIes of Saddie「y and Tack
Saies
Sha「e of Hay
Othe「
4
,
2






0

7

0



5
1






0

7

8




8
-



7






-

1
056

6

7
4

6
2



0

0

7

0



5
1




5

0

7

8



8
6

0

1

2
5

6
Tota看lncome

Unrest「icted Rest「icted
funds funds
EXPENDI丁URE 仁 王
Bank cha「ge
Bedding
CapitaI Equipment
Cate「ing/Outings
Cleaner
DBS applications
Elect「icity Gas
Fa「「ie「
0

0
6

46


1

0

6

5
9

0

0

8

9
-

5

7

1

1

4
1

.
1
0

0
6

46


1

0

6

5
9

0

0

8

9
-

5

7

1

1

4
1
1


1
0
-
i








6

6

8
6
1

2
0
0


7

3


0

7
3

4
1

2
Feed
Fund「aising expenses
Ya「d Manage「
Hay
8

○46


i
0

0

8

0
7

0

1

0
2

3

4

8
6

6
9
4

l

l
Ho=days (Outgo)
LegaI and p「ofessionaI fees
Maintenance
Mess Room Expenditu「e
Paddock Maintenance
Pony expenses
Pony purchase
98
1,257
523
1,688
1.495
98
1,257
523
1,688
1,495
10,695 10,695



1




2






1





7
Rec「uitment
P「ems & Emp=nsu「ance
Rates
RDA
Rent
Saddle「y and Tack
O怖ce expenses
T「acto「
丁「aining
VehicIe fuel
Vehicie lnsu「ance
Vehicie Service
VehicIe Tax
Vete「i n ary
Website & teiephone
Other (expenditure)
5
2

1
4

2
4
0
0
9
6
5

7

1

3
5

7
2
9
5
4
5
5
2
4

2
0
5
7

6

7

3
3
5
8

5
8

3
4
8
5,400
965
115
2

1
4

2
3

7

5




4

0



7

5

5

8

4

8
7

1
5
7
2
9
4
5
2
4
2
5
7
6
7



1

4
3
4

3








0
0

O
J

q







(


8

J

O


7

2

.


8
7

7


J

8

6

6
1

1
Sens亡でa轟
TOTA」 EXPEND看TURE 3与.943