OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

Charity number: 1164922

WHITLEY BAY SPORTING CLUB

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2023

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

CONTENTS
Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 4
Independent examiner's report 5
Statement of financial activities 6
Balance sheet 7
Notes to the financial statements 8 - 19

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MAY 2023

Trustees E Garrick (resigned 15 October 2023)
J Leighton (resigned 17 September 2023)
C Milnes
R Nixon, Chair
O Robson, Treasurer
S Davidson
D Morrison (appointed 3 December 2023)
C Coughlin (appointed 3 December 2023)
Charity registered
number
1164922
Principal office
24 Hepscott Drive
Whitley Bay
NE25 9XJ
Accountants
Ryecroft Glenton
Statutory Auditors
Chartered Accountants
32 Portland Terrace
Newcastle upon Tyne
NE2 1QP
Bankers
Barclays Bank Plc
Percy Street
Newcastle upon Tyne
Tyne and Wear
NE1 4QL

Page 1

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MAY 2023

The Trustees present their annual report together with the financial statements of the Charity for the year 1 June 2022 to 31 May 2023.

Objectives and activities

Policies and objectives

The charitable objectives of the CIO are to promote community participation for healthy recreation for the public benefit by the provision of facilities and coaching for the playing of football.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Achievements and performance

Main achievements of the Charity

The season was overshadowed by the sudden passing of Gareth Whittaker, our longest serving coach and committee member. Gareth had been coaching at the club for almost 15 years, taking each of his 3 son’s teams as well as being instrumental in the establishment of our Saturday development centre, which has given hundreds, if not thousands, of local players the opportunity to play football. Gareth continues to be greatly missed by all at the club.

On the pitch, the club continued to grow with 64 teams registered for the 2022-23 season, including 22 female teams. This made the club one of the largest grassroots organisations in the North of England, as well as the largest for female teams in the area.

Plans for a club facility at Monkseaton High School continue to progress, albeit slowly. The club has been awarded a significant grant for pitch maintenance in order to improve the grass pitches at the school, with work to begin over the summer as part of a three-year plan.

During the season, we have also been awarded status as a Just Play centre by the local FA, specifically targeting females over 16 to play recreational each week. As we intend to establish a women’s team next season, it is hoped that some of the ladies who signed up to play Just Play will pull on the shirt for the women’s team for the 2023-24 season.

As a legacy to Gareth, the committee agreed to the rebranding of the Saturday Development Centre as the Gareth Whittaker Development Centre, with a ceremony attended by Gareth’s family taking place in March. This was a very emotional moment for the club. Furthermore, Gareth’s family supported a trophy which was presented by his father, Michael, to one player in the club recently at our end of season presentation. At the same time, Michael was made the first honorary life member of the club.

With over 140 players signed for our GWDC programme and 120 to Wildcats, the future is strong for the club, with players from aged 3 regularly attending. Just as importantly, our older players are gaining valuable life skills through coaching at these groups and giving something back to the local community.

Page 2

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023

Financial review

Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Reserves policy

The calculation of free reserves is based on the definition included in the charity statement of recommended practice (SORP), which provides recommendations for accounting and reporting for charities. The trustees have examined the requirements of the charity to hold free reserves - those reserves not invested in tangible fixed assets, excluding long term liabilities, or designated for a particular purpose. The Trustees considered it would be appropriate to hold the equivalent of three month's expenditure which would equate to holding between £40,000 - £50,000 in free reserves.

At the year end, free reserves were £42,719 (2022: £29,000). The Trustees intend to use this surplus to increase the charities activities and where possible continue to increase reserves gradually for greater financial flexibility in future years.

Finance Review

During the year the Club's accounts recognise income totalling £253,105 and expenditure totally £228,871 resulting in an overall surplus of £24,234 (2022: unrestricted deficit of £9,553).

At the year end, the net asset position of the club was £98,852 (2022: £74,618).

Pay policy for Key Management Personnel

The board do not consider there to be any key management personnel other than the the trustees themselves.

Fundraising policy

The charity is required to report how it deals with fundraising from the public. The charity does not use a professional fundraiser or commercial participator to raise funds. Any monies received direct from the public follows all guidelines set out by the Charity Commission and UK law in every respect. We respect the privacy and contact preferences of all public donors.

Structure, governance and management

Constitution

The charity was incorporated on 17 December 2015 and established under the constitution of a CIO, that established the objects and powers that govern the operation of the charity. The only voting members are its charity trustees.

Page 3

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023

Structure, governance and management (continued)

Methods of appointment or election of Trustees

Appointment of new trustees is a matter for the board identifying prospective candidates who have an interest in Whitley Bay Sporting Club and appropriate skills to complement those already available at board level or to fill any perceived deficiency as it arises.

Organisational structure

The overall management of the charity is completed by the trustees themselves. The board have proved effective in managing what has been a successful year in terms of delivery and development of our core charitable objectives.

Policies adopted for the induction and training of Trustees

The new trustees are given copies of relevant paperwork and documentation to ensure that they understand the constitution of the charity and its activities, They are invited to meet with the Chair of Trustees.

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees on 23 February 2024 and signed on their behalf by:

O Robson

Page 4

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MAY 2023

Independent examiner's report to the Trustees of Whitley Bay Sporting Club ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 May 2023.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales , which is one of the listed bodies.

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Dated: 23 February 2024

Jon Routledge FCA

Ryecroft Glenton 32 Portland Terrace Newcastle upon Tyne NE2 1QP

Page 5

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MAY 2023

Note
Income from:
Donations and legacies
3
Charitable activities
4
Investments
6
Other income
7
Total income
Expenditure on:
Charitable activities
8
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2023
£
10,368
-
-
-
10,368
-
-
10,368
-
10,368
10,368
Unrestricted
funds
2023
£
4,212
220,607
155
17,763
242,737
228,871
228,871
13,866
74,618
13,866
88,484
Total
funds
2023
£
14,580
220,607
155
17,763
253,105
228,871
228,871
24,234
74,618
24,234
98,852
Total
funds
2022
£
334
182,528
2
5,850
188,714
198,267
198,267
(9,553)
84,171
(9,553)
74,618

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 8 to 19 form part of these financial statements.

Page 6

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

BALANCE SHEET AS AT 31 MAY 2023

Note
Fixed assets
Tangible assets
12
Current assets
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within one
year
14
Net current assets
Total assets less current liabilities
Net assets excluding pension asset
Total net assets
Charity funds
Restricted funds
15
Unrestricted funds
15
Total funds
3,826
86,124
89,950
(6,863)
2023
£
15,766
15,766
83,087
98,853
98,853
98,853
10,368
88,485
98,853
-
65,452
65,452
(6,452)
2022
£
15,618
15,618
59,000
74,618
74,618
74,618
-
74,618
74,618

The financial statements were approved and authorised for issue by the Trustees on 23 February 2024 and signed on their behalf by:

O Robson

The notes on pages 8 to 19 form part of these financial statements.

Page 7

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

1. General information

The charity is a charitable incorporated organisation, a registered charity in England and Wales. The address of the registered office is 24 Hepscott Drive, Whitley Bay, Tyne and Wear, NE25 9XJ.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Whitley Bay Sporting Club meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

The Trustees have considered the financial position for the next twelve months and concluded that the charity should be able to continue in operational existence for that period. The charity has strong positive cash balances and is forecasting for this to continue to be the case. The Trustees remain confident that the uncertainties do not cast significant doubt on the charity's ability to continue as a going concern.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Other income includes photograph commission income and the sale of merchandise. The income is recognised within the financial statements on receipt of the income into the clubs bank account.

Page 8

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

2. Accounting policies (continued)

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

2.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 9

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

2. Accounting policies (continued)

2.9 Liabilities

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.10 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.11 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from donations and legacies

Donations
Grants
Total 2023
Restricted
funds
2023
Unrestricted
funds
2023
£
£
-
3,012
10,368
1,200
10,368
4,212
Total
funds
2023
£
3,012
11,568
14,580

Page 10

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

3. Income from donations and legacies (continued)

Unrestricted
funds
2022
£
Donations
334
4.
Income from charitable activities
Unrestricted
funds
2023
£
Income from charitable activities
220,607
Unrestricted
funds
2022
£
Income from charitable activities
182,528
5.
Charitable activities
2023
£
Membership income
218,009
Sponsorship income
2,598
220,607
Total
funds
2022
£
334
Total
funds
2023
£
220,607
Total
funds
2022
£
182,528
2022
£
179,640
2,888
182,528

Page 11

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

6. Investment income

Investment income
Investment income
Other incoming resources

Merchandise and catering income
Kit provider coaching bursary
Coaching commission and fees
End of season presentation and events income
Pitch and facilities hire income
Total 2023
Merchandise and catering income
Unrestricted
funds
2023
£
155
Unrestricted
funds
2022
£
2
Unrestricted
funds
2023
£
4,212
3,420
3,999
4,743
1,389
17,763
Unrestricted
funds
2022
£
5,850
Total
funds
2023
£
155
Total
funds
2022
£
2
Total
funds
2023
£
4,212
3,420
3,999
4,743
1,389
17,763
Total
funds
2022
£
5,850

7. Other incoming resources

Page 12

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

8. Analysis of expenditure on charitable activities

Summary by fund type

Unrestricted
funds
2023
£
Direct costs - Community Football
228,871
Unrestricted
funds
2022
£
Direct costs - Community Football
198,267
Total
2023
£
228,871
Total
2022
£
198,267

9. Analysis of expenditure by activities

Direct costs - Community Football
Direct costs - Community Football
Activities
undertaken
directly
2023
£
186,409
Activities
undertaken
directly
2022
£
173,422
Support
costs
2023
£
42,462
Support
costs
2022
£
24,845
Total
funds
2023
£
228,871
Total
funds
2022
£
198,267

Page 13

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

9. Analysis of expenditure by activities (continued)

Analysis of support costs

Depreciation
Insurance
Website costs
Sundry expenses
Bank and other charges
Computer costs
Repairs and maintenance
Trophies and awards
Support services
Legal and professional fees
Consultancy costs
Governance costs
.
Governance costs
Independent examination costs
Accounts preparation
10.
Independent examiner's remuneration
Fees payable to the Charity's independent examiner for the independent
examination of the Charity's annual accounts
Total
funds
2023
£
7,451
2,415
519
2,954
6,421
3,151
2,651
6,025
6,055
1,220
-
3,600
42,462
2023
£
3,000
600
3,600
2023
£
3,000
Total
funds
2022
£
6,051
1,891
43
6,535
5,680
599
-
-
-
-
160
3,886
24,845
2022
£
2,580
1,306
3,886
2022
£
2,580

Page 14

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

11. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2022 - £NIL) .

During the year ended 31 May 2023, no Trustee expenses have been incurred (2022 - £NIL) .

12. Tangible fixed assets

Cost or valuation
At 1 June 2022
Additions
At 31 May 2023
Depreciation
At 1 June 2022
Charge for the year
At 31 May 2023
Net book value
At 31 May 2023
At 31 May 2022
13.
Debtors
Due within one year
Other debtors
Prepayments and accrued income
Plant and
machinery
Assets
under
construction
£
£
20,065
1,604
6,609
990
26,674
2,594
6,051
-
7,451
-
13,502
-
13,172
2,594
14,014
1,604
2023
£
3,508
318
3,826
Total
£
21,669
7,599
29,268
6,051
7,451
13,502
15,766
15,618
2022
£
-
-
-

Page 15

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

14. Creditors: Amounts falling due within one year

Trade creditors
Other creditors
Accruals and deferred income
2023
£
-
96
6,767
6,863
2022
£
2,752
-
3,700
6,452

Page 16

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

15. Statement of funds

Statement of funds - current year

Balance at 1 Balance at
June 2022 Income Expenditure 31 May 2023
£ £ £ £
Unrestricted funds
Designated funds
Designated Funds 30,000 - - 30,000

New Hub - The trustees have designated £30,000 against future spend on creating a sporting hub.

General funds

General funds
General Funds
Total Unrestricted funds
Restricted funds
The Football Foundation
44,618
74,618
-
242,738
242,738
10,368
(228,871)
(228,871)
-
58,485
88,485
10,368

£10,368 has been received from The Football Foundation in the year to be spent on ground works in the coming year.

Total of funds 74,618 253,106 (228,871) 98,853

Page 17

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

15. Statement of funds (continued)

Statement of funds - prior year
Balance at
1 June 2021
£
Unrestricted funds
Designated funds
Designated Funds
45,000
General funds
General Funds
39,171
Total Unrestricted funds
84,171
Summary of funds
Summary of funds - current year
Designated funds
General funds
Restricted funds
Summary of funds - prior year
Balance at
1 June 2021
£
Designated funds
45,000
General funds
39,171
84,171
Income
£
-
188,714
188,714
Balance at 1
June 2022
£
30,000
44,618
-
74,618
Income
£
-
188,714
188,714
Expenditure
£
-
(198,267)
(198,267)
Income
£
-
242,738
10,368
253,106
Expenditure
£
-
(198,267)
(198,267)
Transfers
in/out
£
(15,000)
15,000
-
Expenditure
£
-
(228,871)
-
(228,871)
Transfers
in/out
£
(15,000)
15,000
-
Balance at
31 May 2022
£
30,000
44,618
74,618
Balance at
31 May 2023
£
30,000
58,485
10,368
98,853
Designated funds
General funds
Restricted funds
Balance at
31 May 2022
£
30,000
44,618
74,618
Summary of funds - prior year
Designated funds
General funds

16. Summary of funds

Page 18

DocuSign Envelope ID: D17A9494-C66F-4126-8633-E3F0C997DFF4

WHITLEY BAY SPORTING CLUB

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

17. Analysis of net assets between funds

Analysis of net assets between funds - current year

Tangible fixed assets
Current assets
Creditors due within one year
Total
Restricted
funds
2023
Unrestricted
funds
2023
£
£
-
15,766
10,368
79,582
-
(6,863)
10,368
88,485
Total
funds
2023
£
15,766
89,950
(6,863)
98,853

Analysis of net assets between funds - prior year

Tangible fixed assets
Current assets
Creditors due within one year
Total
Unrestricted
funds
2022
£
15,618
65,452
(6,452)
74,618
Total
funds
2022
£
15,618
65,452
(6,452)
74,618

18. Related party transactions

During the course of the year, in relation to her role as club secretary, Nicola Robson was paid £6,000 (2022: £3,500) for administration support services. Nicola Robson is the wife of Oran Robson, a trustee and the club treasurer.

Payments were also made in the year to the sons of Rob Nixon and Clint Milnes (both trustees) for coaching and refereeing services of £860 and £360 (2022: £20 and £120) respectively.

Page 19