| Notes | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||
| INCOMING RESOURCES | 6 | ||||
| Incoming Resources from | |||||
| Generated Funds |
|||||
| Donations | 3a | 16,652 | 16,652 | 21,613 | |
| Investment Income |
3b | 47 | 47 | 153 | |
| TOTAL INCOMING RESOURCES 66 |
16699 | 16,699 | 21 766 | ||
| RESOURCKSEXPENDED | |||||
| Costs ofGenerating Funds |
|||||
| Charitable Activities | 4a | 19,830 | 19,830 | 22,213 | |
| Governance Costs |
4b | 889 | 889 | 1,054 | |
| TOTALRKSOURCKSEXPENDED | 20,719 | 20,719 | 23,267 | ||
| NKT INCOME / (OUTGOING) RESOURCES | (4,020) | (4,020) | (1,501) | ||
| Total Funds Brought Forward | 41,204 | 41,204 | 42,705 | ||
| TOTAL FUNDS CARRIED FORWARD | 37,184 | 37184 | 41,204 |
| Notes | Unrestricted | Restricted | 31-Dec-20 | 31-Dec-19 | |
|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||
| Fixed Assets | |||||
| Tangible Assets | 751 | 751 | 586 | ||
| Current Assets | |||||
| Debtors Cash at Bank and in hand |
2,531 34,530 |
2,531 34,530 |
7,504 34,599 |
||
| Total Current Assets | 37,061 | 37,061 | 42,103 | ||
| Total Assets | 37,812 | 37,812 | 42,689 | ||
| Accruel s | (628) | (628) | (1,485) | ||
| Total Assets less Current Liabilities | 37,184 | 37,184 | 41,204 | ||
| TOTAL NETASSETS | 37,184 | 37,184 | 42 104 | ||
| Funds ofthe Charity | |||||
| Geneml Funds | 37,184 | 37,184 | 41404 | ||
| Designated Funds |
|||||
| Resnicted Funds | |||||
| TOTAL FUNDS | 37,]84 | 37,184 | 41,204 |
| Office | |
|---|---|
| Equipment | |
| Cost | |
| Brought forward as at 1 January 2020 | 924 |
| Additions | 525 |
| Disposals | |
| Canied forward as at31December 2020 | 1,449 |
| Depreciation | |
| Brought forward as at 1 January 2020 | 338 |
| Net Charge for the year (after accounting for disposals) | 360 |
| Carried forward as at 31December 2020 | 698 |
| Net book value | |
| As at 31December 2019 | 586 |
| As at 31December 2020 | 751 |
| 3.INCOMING RESOURCES |
3.INCOMING RESOURCES |
3.INCOMING RESOURCES |
Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| 8 | 8 | |||||
| a) | Donations | |||||
| Benevolence Offerings | 14,062 | 14062 | 18213 | |||
| Gift Aid Refunds | 2,590 | 2,590 | 3,400 | |||
| 16,652 | 16,652 | 21,613 | ||||
| b) | Investment Income |
|||||
| Bank Interest Received | 47 | 47 | 153 | |||
| Interest on Gift Aid Claim | ||||||
| 47 | 153 | |||||
| 16,699 | 16,699 | 21 766 | ||||
| 4. | RESOURCES EXPENDED | |||||
| a) | Charitable Activities |
|||||
| Direct costs | ||||||
| Actihdty Venue Hire | 1,023 | 1,023 | 3,209 | |||
| Charitable Donations |
4,882 | 4,882 | 3,037 | |||
| Pastoral Care | 11,699 | 11,699 | 12,258 | |||
| Projects | 101 | 10] | 1,033 | |||
| 17,705 | 17,705 | 19,537 | ||||
| Support Costs | ||||||
| Administration | 123 | |||||
| Website Costs | 150 | 150 | 313 | |||
| Advernsing &Pmmodon |
160 | 160 | 6 | |||
| Equipment Repairs/Maintenance |
582 | 582 | 373 | |||
| Insurance | 317 | 317 | 317 | |||
| Subscriptions | 90 | 90 | 180 | |||
| Copyright Fees | 293 | 293 | 355 | |||
| CCPAS Disclosure Fees | 142 | 142 | 206 | |||
| Tramlng | 229 | |||||
| Catering and other consumables | 31 | 31 | 343 | |||
| Depreciation ofEquipment | 360 | 360 | 231 | |||
| 2,125 | 2,125 | 2,676 | ||||
| 19,830 | 19,$30 | 22413 | ||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2020 | 2019 | |||
| g | ||||||
| b) | Governance Costs |
|||||
| Trustees Meedngs | 186 | |||||
| Accountancy &Payroll Services | 539 | 539 | 518 | |||
| Independent Examination |
Fee | 350 | 350 | 350 | ||
| 889 | $$9 | 1,054 |
| 6.DEBTORS AND | PRKPAYMENTS | PRKPAYMENTS | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| HMRC Gilt | Aid | 2,531 | 7,504 | ||
| 2531 | 7,504 | ||||
| 7.ACCRUALS AND DEFERRED INCOME | |||||
| 2020 | 2019 | ||||
| Independent | Examination | Fee | 350 | 350 | |
| Evangelical Alliance | 180 | ||||
| Venue Hire | 278 | 955 | |||
| 628 | 1,485 | ||||
| 8.STAFF COSTS AND NUMBERS | |||||
| 2020 | 2019 | ||||
| No | FTK | 8 | |||
| Pastoral Staff | 2 | 0.6 | 11,699 | 12,258 |