OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Trustees’ Report and Financial Statements for the year ended 30 April 2023

Open Door Community Foundation (a Company Limited by Guarantee)

Registered Company number 09549202 Registered Charity number 1164850

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Index
Page
Report of the Trustees 3-10
Statement of Trustees Responsibilities 11
Report of the Independent Examiner 12
Statement of Financial Activities (incorporating an Income & Expenditure Account) 13
Balance Sheet 14
Principle accounting policies 15-16
Notes to the financial statements 17-24

2

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees

The Trustees are pleased to present their annual directors’ report together with the financial statements of the charity for the year ended 30 April 2023 which are also prepared to meet the requirements of a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (updated 1 January 2019).

CHARITABLE OBJECTIVES AND ACTIVITIES

The Charitable Company’s Objects as set out in its Memorandum & Articles of Association are:-

The above objects shall be delivered at all times with consideration of the principles of equality of opportunity and without distinction of sex, sexual orientation, race or of political, religious or other opinions.

3

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

Key activities and achievements

With a view to advancing the Charity’s objectives, in the past year (May 2022 - April 2023) we have been engaged in the following key activities.

Since January 2017, ODCF has been a partner organization, alongside Worth Unlimited and Firs & Bromford Neighbours Together, in TogetherWeCan ! , a long-term, intergenerational, community-building project within the Firs & Bromford neighbourhood, funded by the National Lottery Community Fund, and Firs & Bromford Neighbours Together (a Big Local partnership). Since September 2018, TWC! has also included the ‘Together for Families’ partnership with Tame Valley Children’s Centre (run by Spurgeons), focused on local families with under 5s.

----- Start of picture text -----
nd of
ig ocal
funding
F T ini al stages Firs & romford eighbours Together (F T) ig ocal funding period
Worth nlimited wor on Firs & romford
reen Connec ng wor
odge ill Church ini al
Open oor Community Founda on wor on Firs & romford
community building wor on F&
Together for Families (Spurgeons) partnership
T rs T T rs
20 0 20 20 2 20 20 20 20 6 20 20 20 2020 202 2022 202 202 202 2026
----- End of picture text -----

The period May 2022 – April 2023 largely corresponds with Year 2 of TogetherWeCan phase 2 (TWC2): a 5- year period, finishing in June 2026, with the aim of leaving a legacy, articulated in the ‘legacy statement’ of Firs & Bromford Neighbours Together:

‘We wish to develop our community into a place of creativity and compassion, where all feel welcome, all feel connected, all feel they belong and all feel that they can flourish.’

TWC! brings together youth work and adult-focused community-building work to maximise the opportunities for intergenerational (as well as cross-cultural) interaction and relationship-building, as we seek to support both young people and adults on a developmental journey from ‘entry points’ into community activities, into deeper belonging and sharing with others, towards learning new things which help them flourish within their community and, in many cases, step into various forms of ‘leadership’ role where they enable the participation of others. The work of TWC! staff is focused on enabling and ‘alongsiding’ with local people, supporting local residents to take the lead in connecting with their neighbours, and offering and holding spaces where encounter, learning mutual support can grow and develop.

4

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

In addition to TWC2, Your Local Pantry (Hodge Hill) has been running since May 2021, under the organizational ‘umbrella’ of O CF, funded primarily through a grant from roundwor / S2, based at odge Hill Church, led by local volunteers, and supported by ODCF staff. Key outcomes for the Pantry project include:

As of April 2023, across our work, and within the wider TWC! partnership, ODCF employed 1 full-time member of staff, and 4 part-time staff – including 2 who have been newly-appointed within this financial year:

5

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

After an extensive internal review of the way we have done our ‘barrier-removing’ support wor , we sadly made the decision to make our Community Support & Development Worker role redundant, and said goodbye to Lucy Poulson, in February 2023. By April 2023, plans were substantially developed towards appointing a dedicated ‘ Livelihoods Support Worker ’ (part-time), to focus solely on support work (alongside community-building colleagues), using a new approach, based on the Sustainable Livelihoods Approach developed elsewhere in the UK by Church Action on Poverty.

ODCF continues to work with Jane Perry, a freelance social researcher, to support us in developing evaluation tools for our work within the wider TogetherWeCan! project. Jane has led on producing a comprehensive annual evaluation report of TWC! ’s wor , the most recent being in July 202 (summarized below, and available online at https://worthunlimited.co.uk/news/2023-09-13/together-we-can-partnership-reportson-another-great-year). All reports are available on request.

We have also continued to benefit from the financial, HR and organizational support services of Matt Perry, a long-standing employee of Worth Unlimited who now supports us through his own business Giraffe HR. Matt has acted as Company Secretary of ODCF since its foundation.

- - Key outputs TWC2 (Year 2: July 2022 June 2023)

ighlights include…

6

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

Further information about TWC2 can be found in the project Annual Report.

Key Outputs: Your Local Pantry (Hodge Hill)

Your Local Pantry (Hodge Hill) – April 2022 to March 2023 has been the second full year of operation of Your Local Pantry (Hodge Hill). Over these first 2 years, 276 members have signed up to join the Pantry, benefitting 879 individuals (475 adults, 404 children). As of 30 April 2023, current ‘live’ membership was 78, benefitting 140 adults and 78 children. During this period the café-style ‘Place of Welcome’ (to complement the Pantry shopping ‘offer’) has been thriving. Through the winter it made a leading contribution to the local ‘Warm Welcome etwor ’ across the area, as one of the daily free, warm, welcoming, safe spaces on offer, with any visitors to the space registering as Pantry members (but with no obligation to pay to shop),and free hot soup and bread available.

Public benefit

The Trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Charity’s aims and objectives and in planning future activities.

FUTURE PLANS

O CF’s approach to our wor is one of constant reflection, review and revision, drawing regularly on the wisdom and insight of our gifted staff team, and of the brilliant volunteers and participants in our work. Over the period of this annual report (May 2022 – April 2023), this has included:

7

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

The developments in our work this year, our reflection and evaluation processes (both internally and with local partners), and the changing political and economic environment nationally, have all contributed to a reappraisal of our stated approach to continue to ‘taper off’ our staffing in Firs & Bromford neighbourhood over the coming years. We remain committed to growing local people into positions of leadership and resisting – as much as possible – dependency on paid staff. However, the huge positive impact of the ‘homegrown’ Trainee roles, the development of our Livelihoods Support work and Mental Health & Wellbeing capacity-building support, all indicate the value of an ongoing staff presence on the ground locally, alongside a growing role in supporting the strategic development of neighbourhood leadership and infrastructure (including learning and training opportunities), organizational sustainability, and an external training / consultancy offer, which have largely been led by our Street Connector Mentor.

By April 2023 we had committed to an internal organizational process of reviewing our vision, values, approach and future plans – drawing in staff, volunteers, Board members and external advisors. This process began in September 2023.

FINANCIAL REVIEW

During the year 2022-2 , O CF’s activities were largely funded through the -year TogetherWeCan2 project grant from the National Lottery Community Fund, match funding from Firs & Bromford Neighbours Together (the local Big Local partnership), and a 3-year grant from Groundwork/HS2 for the Your Local Pantry project. Additional funding has come from a number of smaller, shorter-term grants, and some small external contracts (delivering consultancy and training). This has enabled us to cover all of our organizational running costs, alongside staffing and project costs, and to gradually begin to build up our unrestricted reserves.

8

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

Reserves policy

ODCF Trustees are seeking to build up, and then maintain, reserve funds equivalent to 3 months salary costs (including redundancy payments) and the fulfilment of any other legal obligations (e.g. rent). At the time of writing, free reserves have grown significantly since our last report, but need to continue to do so.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

Open Door Community Foundation Limited is a company limited by guarantee (No. 09549202) and a registered charity (No. 1164850) governed by its Memorandum and Articles of Association. The Charitable Company was incorporated on 19 April 2015 and obtained its registration as a Charity on 15 December 2015 when it commenced its activities.

Appointment of trustees, induction & training

Trustees are appointed in accordance with the Charity’s Memorandum and Articles (section ), with up to 6 nominated by the ‘Founding Member’ (the PCC of St Philip & St James, odge ill), and up to a further nominated by the Board of Trustees. Recruitment of new Trustees is the responsibility of the Board of Trustees, with support from O CF’s staff members. Key criteria for new trustees include:

Induction for new Trustees includes time spent with the Chair and other key Trustees, time spent shadowing our staff, and a review of our core policies and procedures (including safeguarding and risk management). Trustees are alert to the value of ongoing training and support, and draw particularly on the support offered by Thrive Together Birmingham, who regularly send an advisor to ODCF Board meetings, and facilitate an annual away day for Trustees and staff together.

Over the past couple of years, we have lost two of our Trustees and currently have a very small Board. Expanding and strengthening the Board of Trustees is a top priority for us over this next year, seeking to reflect and resource our developing vision and priorities for our ongoing work in this area.

Organisational structure

As a very small Charity, organisational structure is relatively simple. The two full-time paid staff continue to be line managed by one of the Trustees (the local vicar), who also acts as Secretary to the Board and Designated Safeguarding Lead for the Charity. The Green Connectors and Street Connector Trainees are line managed by the Street Connector Mentor. The Board of Trustees also has a separate Safeguarding Trustee. Day-to-day financial management, HR and organisational support, is provided by Matt Perry (formerly of Worth Unlimited, now of Giraffe HR) who also acts as our Company Secretary. There is a Trustee on the Board who takes the lead on financial oversight.

9

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Report of the Trustees (continued)

REFERENCE AND ADMINISTRATIVE INFORMATION

Trustees:

Parochial Church Council of St Philip & St James Hodge Hill Rev A Barrett P Hall (co-chair) A C Sheppard (resigned 7[th] December 2022) G B Smith (co-chair)

Charity Number: Company Number: 1164850 09549202

Registered Office: 8 Dreghorn Road Birmimgham B36 8LJ

Independent Examiner: Bankers: Karen Hanlan Independent Examiner Limited Unity Trust Bank plc 1 Saracen Close Nine Brindley Place Ettington Birmingham CV37 7SZ B1 2HB

Approved by the Board and signed on its behalf by:

P Hall Date: Co-Chair of Trustees: 19/12/2023

10

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Statement of Trustees’ Responsibilities

The trustees are required to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company and of the surplus or deficit incurred by the charitable company for that year. In preparing those financial statements the trustees are required to:

The trustees have overall responsibility for ensuring that the charitable company has an appropriate system of controls, financial and otherwise.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy, at any time, the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Charities Act 2011.

They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities and to provide reasonable assurance that:

11

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Independent xaminer’s Report to the Trustees of Open Door Community Foundation ‘the ompan ’

I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 April 2023 which are set out on pages 13 to 24.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section of the Charities Act 20 (‘the 20 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no matters in connection with my examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mrs. K Hanlan, ACA Date: 19/12/2023 Karen Hanlan Independent Examiner Limited 1 Saracen Close Ettington CV37 7SZ

12

Open Door Community Foundation Financial Statements

for the year ended 30 April 2023

Statement of Financial Activities (including an Income & Expenditure account)

Note
Income:
Donations & legacies
1
Charitable Activities
2
Total income
Expenditure:
Charitable Activities
3
Total expenditure
Net income and net movement in
funds for year
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Un-
restricted
funds
2023
Restricted
funds
2023
Total
funds
2023
Total
funds
2022
£
£
£
£
969
134,297
135,266
142,969
16,100
-
16,100
9,411
17,069
134,297
151,366
152,380
6,676
124,550
131,226
127,818
6,676
124,550
131,226
127,818
10,393
9,747
20,140
24,562
8,183
46,508
54,691
30,129
18,576
56,255
74,831
54,691

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

13

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Balance Sheet

Note
Current Assets
Debtors and prepayments
5
Cash at bank and in hand
Current Liabilities
Creditors: amounts falling due within one year
6
Net current assets
Net assets
Funds of the charity:
Restricted Funds
7
Unrestricted Funds
Total charity funds
2023
2022
£
£

13,745
2,569
68,727
57,500
82,472
60,069
(7,641)
(5,378)
74,831
54,691
74,831
54,691
56,255
46,508
18,576
8,183
74,831
54,691

The accompanying accounting policies and notes form part of these financial statements. Registered Company number: 09549202

For the year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Responsibilities of directors/trustees:

(a) The members have not required the charitable company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006 - however, in accordance with section 145 of the Charities Act 2011 the financial statements have been examined by an independent examiner whose report appears on page 12.

(b) The directors/trustees acknowledge their responsibility for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

Approved by the Trustees and signed on their behalf by:

P Hall Co-Chair of Trustees

Date: 19/12/2023

14

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Principal accounting policies

Status of the company

The charitable company is limited by guarantee and does not have share capital.

The liability of members is limited to £1 per member.

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)(updated 1 January 2019) – (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006.

Open Door Community Foundation meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Going concern statement

The financial statements have been prepared on a going concern basis which assumes that the Company will continue to operate. The validity of this assumption is dependent upon the continuance of support from the Company's key funders and in response to the progress made by the Company in pursuing a viable budget including the obtaining of further grants and other funds. The Company's current business plan shows that the Company will be able to operate in the foreseeable future. Based on this understanding, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments, which would result from the basis of preparation being inappropriate.

Funds

General accumulated funds are unrestricted funds available for general purposes and include funds designated for a particular purpose; the use of such funds remains at the discretion of the trustees.

Restricted funds are funds subject to conditions imposed by the donor or by specific terms of the appeal under which the funds are raised. The restrictive conditions are binding upon the Charitable Company.

15

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Principal accounting policies (Continued)

Income

Items of income are recognised and included in the accounts when all of the following criteria are met:

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Expenditure on charitable activities includes the direct costs of projects and activities undertaken to further the purposes of the charity and their associated support & governance costs.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Taxation

As a registered charity no provision is considered necessary for taxation.

Pensions

The charity contributes into a Group Personal Pension Plan for employees. This pension plan is defined contribution in nature and as required under FRS102 the annual cost is recognised as incurred and included in the Statement of Financial Activities.

16

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Notes to the financial statements

1. Donations & legacies

1. Donations & legacies
Subscriptions and donations
Unrestricted grants
Restricted:
Restricted donations
POhWER NNS Hodge Hill
Small grants towards Welcome Support & Advice
Groundworks/HS2
Big Lottery Awards for All
Commonwealth Games Organisational Committee
Birmingham City Council – Commonwealth Games
Birmingham City Council – Emergency Food Aid
Restricted grants from Charitable Trusts towards Green Connectors
Worth Unlimited (including grants from National Lottery Community fund
and Firs and Bromford Neighbours Together)
Total
2. Charitable Activities
Earned income
2023
2022
£
£
469
781
500
-
969
781
631
565
2,500
-
1,300
-
14,085
19,645
-
10,000
9,500
-
5,000
-
4,000
-
5,912
14,000
91,369
97,978
134,297
142,188
135,266
142,969
2023
2022
£
£
16,100
9,411
16,100
9,411

17

for the year ended 30 April 2023

Open Door Community Foundation Financial Statements

Notes to the financial statements (continued)

3. Expenditure
Direct Charitable expenditure:
Salary costs
Consultancy
Direct programme costs
Support costs:
Bookkeeping
Payroll administration
Mobile phones
Staff travel
Recruitment
Staff Training
Staff Well-being
Staff uniforms
Volunteer costs
Publicity/printing
Subscriptions
Equipment
Cleaning/maintenance
Rent
Insurance
Bank charges
IT Costs
Governance costs:
Independent Examiners fee
Total
Un-
Restricted
Restricted
2023
Total
Un-
Restricted
Restricted
2022
Total
£
£
£
£
£
£
3,474
79,482
82,956
1,513
76,989
78,502
-
667
667
-
-
-
1,972
26,856
28,828
4,665
27,418
32,083
411
4,390
4,801
-
3,600
3,600
-
781
781
-
671
671
22
628
650
-
718
718
354
179
533
140
401
541
-
268
268
-
-
-
-
2,057
2,057
-
-
-
35
-
35
900
-
900
100
-
100
-
335
335
196
591
787
170
80
250
6
238
244
-
720
720
-
193
193
-
363
363
-
30
30
-
2,110
2,110
-
1,097
1,097
-
283
283
-
4,840
4,840
-
5,280
5,280
-
507
507
-
490
490
40
36
76
-
72
72
66
810
876
-
-
-
-
900
900
-
900
900
6,676
124,550
131,226
7,388
120,430
127,818

4. Analysis of staff costs, trustee remuneration and expenses

Salaries (including redundancy pay of £2,155)
National Insurance
Pension costs
Sessional workers
Total
2023
2022
£
£
65,857
69,129
-
1,541
4,036
4,493
13,063
3,339
82,956
78,502

18

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Notes to the financial statements (continued)

The Charitable Company employed an average of 4.42 (2022: 3.42) staff during the year.

No employees had benefits in excess of £60,000 (2022: nil). Pension costs are allocated to activities in proportion to the related staffing costs incurred.

Expenses of £79.92 was reimbursed to one Trustees during the year for project costs (2022: Two Trustees £1,508.83).

Trustee Indemnity Insurance of £89.20 is paid for by the Charity as part of its overall insurance cover.

The key management personnel of the charity comprise the trustees only, Trustees receive no remuneration or other benefits from the charity. The pay of key management personnel for the year was £nil (2022: £nil).

5. Debtors

Debtors
Prepayments
Income receivable
Creditors: amounts falling due within one year
Trade creditors
Accruals
2023
2022
£
£
11,710
1,422
2,035
1,147
13,745
2,569
2023
2022
£
£
6,441
3,956
1,200
1,422
7,641
5,378

6. Creditors: amounts falling due within one year

19

Open Door Community Foundation Financial Statements

for the year ended 30 April 2023

Notes to the financial statements (continued)

7. Restricted funds

The income funds of the charity include restricted funds comprising the following amounts which have been applied for specific purposes:

2023
Church Urban Fund Near Neighbours
Drop in
Groundworks/HS2
Near Neighbours Fund
Thrive Together Birmingham
The National Lottery Awards For All
Green Connectors Trust funding
Worth Unlimited – Green Connector
& FBNT projects
Worth Unlimited – Together We Can!
POhWER NNS Hodgehill
Welcome Support & Advice fund
Commonwealth Games
BCC- Commonwealth Games
BCC – Emergency Food Aid
Total
Movement in Funds
Balance
At
beginning
of year
Income
Expenditure
Balance
At end of
year
£
£
£
£
1,174
-
-
1,174
(80)
80
-
-
(186)
14,085
(10,797)
3,102
2,238
-
(454)
1,784
1,515
-
(1,515)
-
8,144
-
(2,775)
5,369
11,573
5,912
(6,634)
10,851
9,435
24,380
(20,850)
12,965
12,695
67,000
(62,892)
16,803
-
2,500
(2,500)
-
-
1,840
-
1,840
-
9,500
(9,225)
275
-
5,000
(5,000)
-
-
4,000
(1,908)
2,092
46,508
134,297
124,550
56,255

20

Open Door Community Foundation Financial Statements

for the year ended 30 April 2023

Notes to the financial statements (continued)

2022
Church Urban Fund Near Neighbours
Drop in
Groundworks/HS2
Hodge Hill Church
Near Neighbours Fund
Police Mutual
Thomas Dole
Thrive Together Birmingham
The National Lottery Awards For All
Green Connectors Trust funding
Worth Unlimited – Green Connector
& FBNT projects
Worth Unlimited – Together We Can!
Total
Movement in Funds
Balance
At
beginning
of year
Income
Expenditure
Balance
At end of
year
£
£
£
£
3,000
-
(1,826)
1,174
5
-
(85)
(80)
14,169
19,645
(34,000)
(186)
168
-
(168)
-
2,352
-
(114)
2,238
227
-
(227)
-
200
-
(200)
-
2,000
-
(485)
1,515
-
10,000
(1,856)
8,144
-
14,500
(2,927)
11,573
2,300
26,102
(18,967)
9,435
270
72,000
(59,575)
12,695
24,691
142,247
(120,430)
46,508

Church Urban Fund

Delivery of the ‘ nowing Me, nowing ou’ neighbourhood connecting project.

Drop in

Donations towards the refreshments and other costs of running the Tuesday Drop-In support session.

Groundworks (HS2)

The development of a Local Pantry for Firs and Bromford.

Near Neighbours Fund

Funding for Community Conversations project.

Thrive Together Birmingham

Match funding for the Together We Can! project, in particular to support volunteer costs.

The National Lottery Awards for All

Funding towards worker costs, venue hire and equipment for women-focused ‘ row-Cook- at’ wor .

Worth Unlimited funding

Worth Unlimited, acting as the Locally Trusted Organisation for Firs and Bromford Neighbours Together (Big Local Programme) for:

21

for the year ended 30 April 2023

Open Door Community Foundation Financial Statements

Notes to the financial statements (continued)

As part of a partnership programme utilizing National Lottery Community Fund and Firs and Bromford Neighbours Together funds for:

POwHER

Foodbanks Small Grants Programme: used to purchase additional food and supplies for The Pantry

Warm Welcome Support & Advice Fund

Various small grants towards provision of Warm Welcome Places of Welcome and new Livelihoods Worker.

Commonwealth Games and Birmingham City Council

Funding for cultural and community events associated with the Commonwealth Games.

Birmingham City Council – Emergency Food Aid

Funding for additional food and supplies for The Pantry project over winter of 2022/2023.

22

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Notes to the financial statements (continued)

8. Analysis of net assets between funds

2023
Current assets
Current liabilities
Total funds
2022
Current assets
Current liabilities
Total funds
Restricted
funds
Unrestricted
funds
Total
£
£
£
63,896
18,576
82,472
(7,641)
-
(7,641)
56,255
18,576
74,831
Restricted
funds
Unrestricted
funds
Total
£
£
£
51,886
8,183
60,069
(5,378)
-
(5,378)
46,508
8,183
54,691

9. Controlling Interests

The charity is controlled by the trustees.

10. Related party transactions

There were no transactions with related parties in the year.

23

Open Door Community Foundation Financial Statements for the year ended 30 April 2023

Notes to the financial statements (continued)

11. Comparative statement of financial activities

Income:
Donations & legacies
Charitable Activities
Total income
Expenditure:
Charitable Activities
Total expenditure
Net income and net movement in
funds for year
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Un-
restricted
funds
2022
Restricted
funds
2022
Total
funds
2022
£
£
£
781
142,188
142,969
9,352
59
9,411
10,133
142,247
152,380
7,388
120,430
127,818
7,388
120,430
127,818
2,745
21,817
24,562
5,438
24,691
30,129
8,183
46,508
54,691

24