OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS
Page
REFERENCE AND ADMINISTRATIVE INFORMATION
TRUSTEES' INTRODUCTION 2-4
TRUSTEES' ANNUAL
REPORT
5-13
INDEPENDENT EXAMINER'S REPORT 14
STATEMENT OF FINANCIAL ACTIVITIES 15
BALANCE SHEET 16
NOTES TO THE ACCOUNTS 17-22

Unrestricted Restricted Total Total
Note Fundsf Fundsf 2020f 2019f
INCOME AND
ENDOWMENTS FROM:
Donations
and legacies
96,978 29,051 126,029 196,202
Charitable
activities
6,956 6,956 16,499
TOTAL INCOME 103,934 29,051 132,985 212,701
EXPENDITURE ON
Raising funds 60,981 60,981 76,440
Charitable
activities
41,924 30,231 72,155 129,070
TOTAL EXPENDITURE 102905 30231 133136 205,510
NET MOVEMENTS IN FUNDS 1,029 (1,180) (151) 7,191
TOTAL FUNDS BROUGHT FORWARD 47,037 1,180 48,217 41,026
TOTAL FUNDS CARRIED FORWARD 48,066 48,066 48,217

Note 2020f 2019
CURRENT ASSETS
Debtors 4,036 11,219
Cash at bank 46,071 49,499
50,107 60,718
LIABILITIES
Creditors —due within one year (2,041) (12,501)
NET CURRENT ASSETS 48,066 48,217
NET ASSETSEMPLOYED 48066 48227
REPRESENTED BY:
FUNDS
Restricted Funds 10 1,180
Unrestricted
Funds
10 48,066 47,037
TOTAL FUNDS CARRIED FORWARD 48066 4$,217

Donations
and legacies
Unrestricted Restricted Total
fundsf fundsf Totalf 2019
Capricorn Senegal 17,995
THP Uganda 13,500 26,996
General donations 61,333 6,899 68,232 57,422
Gilt Aid recoverable 6,650 6,650 12,766
Corporate donations 3,627 3,628 11,296
Events 6,542 6,542 69,727
Government
grants
18,826 8,652 27,478
96,978 29,051 126,029 196,202
Charitable activities Unrestricted Restricted Total
fundsf funds Totalf 2019f
World Hunger Day 3,417 3,417 5,236
Unleashed Women 3,539 3,539 11,263
6,956 6,956 16,499

Note Unrestricted Restricted Total
funds
f
funds
f
Total
f
2019
f
Costs ofraising funds
Salaries, temporary staff and
consultants 58,958 58,958 55,834
Costs ofevents and challenges 88 88 16,718
Fundraising
and networking
210 210 1,211
Support costs 1,725 1,725 2,697
60,981 60,987 76440
Expenditure
on charitable
activities
Salaries, temporary staff and
consultants 28,296 6,200 34,496 47,220
Grant management 1,978 1,978 6,344
Programme
funding
22,053 22,053 53,064
Support costs 6 13,628 13,628 22,442
41,924 30,231 72,155 129,070

Unrestricted Restricted Total
fundsf fundsf Total 2019f
Rent ofoffice 1,410 1,410 1,183
Insurance 740 740 711
Volunteer expenses 99 99 1,353
Bank charges and interest (refund) 1,452 1,452 2,559
ITand website costs 605 605 1,268
Printing,
postage and stationery
370 370 539
Independent examination fees* 780 780 65
Accountancy fees* 780 780 65
Professional fees 3,887 3,887 10,330
Bookkeeping fees and payroll costs 1,416 1,416 3,107
Subscriptions 3,003 3,003 2,796
Small office equipment 704 704
Sundry costs 107 107 1,163
15,353 ~15 353 25,139

2020f 2019
f
Gross salaries 62,333 79,045
Redundancy costs 8,000
Employer's NI net ofEmployment Allowance 2,369 5,162
Employer's pension contributions 1,514 1,667
74,216 85,874
Freelancers and consultants 19,238 17,160
93494 103034

NO TES TO THE ACCOUNTS TES TO THE ACCOUNTS
For the year ended 31December 2020
8 DEBTORS
2020 2019
f f
Prepayments and accrued income 4,036 11,219
9 CREDITORS - due within one year
2020
f
2019f
Trade creditors 6,881
Accruals and deferred income 1,881 3,200
Taxation and social security 2,055
Other creditors 160 365
2,041 12,501
10 STATEMENT OFMOVEMENTS ON FUNDS
2020 Unrestricted Restricted Total Total
funds funds 2020 2019
f f f f
Funds brought
Net incoming
forward
resources for the year
47,037
1,029
1,180
~1,180
48,217
~lsl
41,026
7, 191
Funds carried forward 48,066 48,066 48,217
Funds Funds
brought carried
forward
f
Income
f
Expenditure
f
forward
f
Uganda Covid 19 9,000 9,000
Uganda agroecology 4,500 4,500
Deafgirls Uganda 15,551 15,551
Grant management 1,180 1,180
1 188 29,051 30,231