| CONTENTS | ||
|---|---|---|
| Page | ||
| REFERENCE AND ADMINISTRATIVE | INFORMATION | |
| TRUSTEES' INTRODUCTION | 2-4 | |
| TRUSTEES' ANNUAL REPORT |
5-13 | |
| INDEPENDENT EXAMINER'S REPORT | 14 | |
| STATEMENT OF FINANCIAL ACTIVITIES | 15 | |
| BALANCE SHEET | 16 | |
| NOTES TO THE ACCOUNTS | 17-22 |
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Note | Fundsf | Fundsf | 2020f | 2019f |
| INCOME AND | ||||
| ENDOWMENTS FROM: | ||||
| Donations and legacies |
96,978 | 29,051 | 126,029 | 196,202 |
| Charitable activities |
6,956 | 6,956 | 16,499 | |
| TOTAL INCOME | 103,934 | 29,051 | 132,985 | 212,701 |
| EXPENDITURE ON | ||||
| Raising funds | 60,981 | 60,981 | 76,440 | |
| Charitable activities |
41,924 | 30,231 | 72,155 | 129,070 |
| TOTAL EXPENDITURE | 102905 | 30231 | 133136 | 205,510 |
| NET MOVEMENTS IN FUNDS | 1,029 | (1,180) | (151) | 7,191 |
| TOTAL FUNDS BROUGHT FORWARD | 47,037 | 1,180 | 48,217 | 41,026 |
| TOTAL FUNDS CARRIED FORWARD | 48,066 | 48,066 | 48,217 |
| Note | 2020f | 2019 | |
|---|---|---|---|
| CURRENT ASSETS | |||
| Debtors | 4,036 | 11,219 | |
| Cash at bank | 46,071 | 49,499 | |
| 50,107 | 60,718 | ||
| LIABILITIES | |||
| Creditors —due within one year | (2,041) | (12,501) | |
| NET CURRENT ASSETS | 48,066 | 48,217 | |
| NET ASSETSEMPLOYED | 48066 | 48227 | |
| REPRESENTED BY: | |||
| FUNDS | |||
| Restricted Funds | 10 | 1,180 | |
| Unrestricted Funds |
10 | 48,066 | 47,037 |
| TOTAL FUNDS CARRIED FORWARD | 48066 | 4$,217 |
| Donations and legacies |
Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| fundsf | fundsf | Totalf | 2019 | |
| Capricorn Senegal | 17,995 | |||
| THP Uganda | 13,500 | 26,996 | ||
| General donations | 61,333 | 6,899 | 68,232 | 57,422 |
| Gilt Aid recoverable | 6,650 | 6,650 | 12,766 | |
| Corporate donations | 3,627 | 3,628 | 11,296 | |
| Events | 6,542 | 6,542 | 69,727 | |
| Government grants |
18,826 | 8,652 | 27,478 | |
| 96,978 | 29,051 | 126,029 | 196,202 |
| Charitable | activities | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|
| fundsf | funds | Totalf | 2019f | ||
| World Hunger Day | 3,417 | 3,417 | 5,236 | ||
| Unleashed | Women | 3,539 | 3,539 | 11,263 | |
| 6,956 | 6,956 | 16,499 |
| Note | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds f |
funds f |
Total f |
2019 f |
|||
| Costs ofraising funds | ||||||
| Salaries, temporary | staff and | |||||
| consultants | 58,958 | 58,958 | 55,834 | |||
| Costs ofevents and | challenges | 88 | 88 | 16,718 | ||
| Fundraising and networking |
210 | 210 | 1,211 | |||
| Support costs | 1,725 | 1,725 | 2,697 | |||
| 60,981 | 60,987 | 76440 | ||||
| Expenditure on charitable |
||||||
| activities | ||||||
| Salaries, temporary | staff and | |||||
| consultants | 28,296 | 6,200 | 34,496 | 47,220 | ||
| Grant management | 1,978 | 1,978 | 6,344 | |||
| Programme funding |
22,053 | 22,053 | 53,064 | |||
| Support costs | 6 | 13,628 | 13,628 | 22,442 | ||
| 41,924 | 30,231 | 72,155 | 129,070 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fundsf | fundsf | Total | 2019f | |||
| Rent ofoffice | 1,410 | 1,410 | 1,183 | |||
| Insurance | 740 | 740 | 711 | |||
| Volunteer expenses | 99 | 99 | 1,353 | |||
| Bank charges | and interest | (refund) | 1,452 | 1,452 | 2,559 | |
| ITand website costs | 605 | 605 | 1,268 | |||
| Printing, postage and stationery |
370 | 370 | 539 | |||
| Independent | examination | fees* | 780 | 780 | 65 | |
| Accountancy | fees* | 780 | 780 | 65 | ||
| Professional | fees | 3,887 | 3,887 | 10,330 | ||
| Bookkeeping | fees and payroll costs | 1,416 | 1,416 | 3,107 | ||
| Subscriptions | 3,003 | 3,003 | 2,796 | |||
| Small office | equipment | 704 | 704 | |||
| Sundry costs | 107 | 107 | 1,163 | |||
| 15,353 | ~15 353 | 25,139 |
| 2020f | 2019 f |
|||
|---|---|---|---|---|
| Gross salaries | 62,333 | 79,045 | ||
| Redundancy | costs | 8,000 | ||
| Employer's | NI net ofEmployment | Allowance | 2,369 | 5,162 |
| Employer's | pension contributions | 1,514 | 1,667 | |
| 74,216 | 85,874 | |||
| Freelancers | and consultants | 19,238 | 17,160 | |
| 93494 | 103034 |
| NO | TES TO THE ACCOUNTS | TES TO THE ACCOUNTS | ||||
|---|---|---|---|---|---|---|
| For | the year ended 31December 2020 | |||||
| 8 | DEBTORS | |||||
| 2020 | 2019 | |||||
| f | f | |||||
| Prepayments | and accrued income | 4,036 | 11,219 | |||
| 9 | CREDITORS - due within one year | |||||
| 2020 f |
2019f | |||||
| Trade creditors | 6,881 | |||||
| Accruals and deferred income | 1,881 | 3,200 | ||||
| Taxation and social security | 2,055 | |||||
| Other creditors | 160 | 365 | ||||
| 2,041 | 12,501 | |||||
| 10 | STATEMENT OFMOVEMENTS | ON FUNDS | ||||
| 2020 | Unrestricted | Restricted | Total | Total | ||
| funds | funds | 2020 | 2019 | |||
| f | f | f | f | |||
| Funds brought Net incoming |
forward resources for the year |
47,037 1,029 |
1,180 ~1,180 |
48,217 ~lsl |
41,026 7, 191 |
|
| Funds carried | forward | 48,066 | 48,066 | 48,217 |
| Funds | Funds | |||
|---|---|---|---|---|
| brought | carried | |||
| forward f |
Income f |
Expenditure f |
forward f |
|
| Uganda Covid 19 | 9,000 | 9,000 | ||
| Uganda agroecology | 4,500 | 4,500 | ||
| Deafgirls Uganda | 15,551 | 15,551 | ||
| Grant management | 1,180 | 1,180 | ||
| 1 188 | 29,051 | 30,231 |