| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report | 2-4 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8- 12 |
| Charity number | 1164776 | ||
|---|---|---|---|
| Registered office | 5Barlhy Way | ||
| Leeds | |||
| LS82PS | |||
| Trustees | |||
| Marilynne Davies |
|||
| Ruth Pridmore | |||
| Paul Jackson | Co Chair | ||
| Amy Moseley | Co Chair | ||
| Gillian Walsh | |||
| Kate Rogata | |||
| Deirdre Walsh | |||
| Alistair Martin | |||
| Secretary | Ruth Pridmore | ||
| Accountants | The Barker Partnership | ||
| Chartered Accountants |
&Statutory Auditors | ||
| 44 Kirkgate | |||
| Ripon | |||
| North Yorkshire | |||
| HG4 1PB | |||
| Bankers | Barclays Bank pic | ||
| Leeds 2 | |||
| Leicester | |||
| LE872BB |
| Unrestricted | Restricted | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||
| Notes | ||||||
| Income and endowments | ||||||
| Donations and legacies |
22,037 | 22,037 | 1,718 | |||
| Charitable activities |
20,114 | 20,114 | 11,000 | |||
| Other trading activities | 962 | 962 | 152 | |||
| Investment income |
180 | 180 | 557 | |||
| Total income | 43,293 | 43,293 | 13,427 | |||
| Expenditure | ||||||
| Charitable activities |
6 | 59,712 | 600 | 60,312 | 10,599 | |
| Accountancy fees |
540 | 540 | 720 | |||
| Depreciation aud impairment |
274 | |||||
| Total expenditure | 60,252 | 600 | 60,852 | 11,593 | ||
| Net movement in |
funds | (16,959) | (600) | (17,559) | 1,834 | |
| Total funds brought | forward | 73,143 | 4,716 | 77,859 | 76,025 | |
| Total funds carried forward | 56,184 | 4,116 | 60,300 | 77,859 |
| as at 30Ju | ne 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Notes | |||||||
| Current assets | |||||||
| Debtors | 8,147 | 6,270 | |||||
| Cash at bank | and in hand | 56,240 | 72,404 | ||||
| 64,387 | 78,674 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | 10 | (4,087) | (815) | |||
| Net current | assets | 60,300 | 77,859 | ||||
| Net assets | 60,300 | 77,859 | |||||
| Funds | |||||||
| Restricted income funds | 4,116 | 4,716 | |||||
| Unrestricted | income funds | 56,184 | 73,143 | ||||
| Total funds | 60,300 | 77,859 |
| Unrestricted | 2022 | 2021 | ||
|---|---|---|---|---|
| funds | Total | Total | ||
| g | ||||
| Memberships | 16,952 | 16,952 | 1,160 | |
| Friends | 375 | 375 | 15 | |
| Contributions | to choral music | 1,410 | 1,410 | |
| Refreshment | income | 227 | 227 | |
| Donations | 143 | 143 | 220 | |
| Gift aid | 2,930 | 2,930 | 323 | |
| 22,037 | 22,037 | 1,718 |
| Charitable activities |
|||
|---|---|---|---|
| Unrestricted | 2022 | 2021 | |
| funds | Total | Total | |
| g | |||
| Admissions | 8,624 | 8,624 | |
| Sponsorship | I 1,000 | I1,000 | I 1,000 |
| Sales ofproduct income | 490 | 490 | |
| 20,114 | 20,114 | 11,000 | |
| Other trading activities | |||
| Unrestricted | 2022 | 2021 | |
| funds | Total | Total | |
| g | g | g | |
| Cake produce and books | 70 | 70 | |
| Essyfundraising | 92 | 92 | 152 |
| Events | 800 | 800 | |
| 962 | 962 | 152 |
| Investment | income | |||||
|---|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | ||||
| funds | Total | Total | ||||
| Bank interest | receivable | 180 | 180 | 557 | ||
| 180 | 180 | 557 | ||||
| Charitable | activities expenses | |||||
| (Halcyon) | ||||||
| Unrestricted | Restricted | 2022 | 2021 | |||
| funds | funds | Total | Total | |||
| g | g | |||||
| Artists and | musicians | 24,210 | 24,210 | |||
| Music Choral | 3,666 | 3,666 | ||||
| Concert venues | 855 | 855 | ||||
| Programme | 217 | 217 | ||||
| Publicity | 1,837 | 1,837 | ||||
| Instrument | hire | 1,100 | 1,100 | |||
| Other | 135 | 600 | 735 | 768 | ||
| Music director and conductor | 20,378 | 20,378 | 9,090 | |||
| Accompanist | 1,472 | 1,472 | 250 | |||
| Rehearsal room | 3,672 | 3,672 | ||||
| Purchases | 192 | 192 | ||||
| Service cost | 463 | 463 | ||||
| Admin | 1,515 | 1,515 | 491 | |||
| 59,712 | 600 | 60,312 | 10,599 |
| for t | he year ended 30J | une 2022 | ||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| 8. | Tangible fixed assets | fittings and | ||||
| equipment | Total | |||||
| Cost | ||||||
| At 1 July 2021 | 1,371 | 1,371 | ||||
| At 30June 2022 | 1,371 | 1,371 | ||||
| Depreciation | ||||||
| At I July 2021 | 1,371 | 1,371 | ||||
| At 1 July 2021 aod | ||||||
| Net book values | ||||||
| At 30June 2022 | ||||||
| At 30June 2021 | ||||||
| 9. | Debtors | |||||
| 2022 | 2021 | |||||
| 8 | ||||||
| Other debtors | 8,147 | 6,270 | ||||
| 10. | Creditors: amounts | falling due | ||||
| within one year | 2022 | 2021 | ||||
| 8 | ||||||
| Accrusls aod deferred | iocorue | 4,087 | 815 | |||
| 11. | Analysis ofnet assets between funds | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| 8 | ||||||
| Fund balances at 30June 2022 as represented | by: | |||||
| Investment assets |
42,524 | 42,524 | ||||
| Current assets | 17,747 | 4,116 | 21,863 | |||
| Current liabilities | (4,087) | (4,087) | ||||
| 56,184 | 4,116 | 60,300 |
| 12. | Unrestricted | funds | At | At | ||
|---|---|---|---|---|---|---|
| I July | Incoming | Outgoing | 30June | |||
| 2021 | resources | resources | 2022 | |||
| K | g | K | ||||
| Unrestricted | Fund | 73,143 | 43,293 | (60,252) | 56,184 |
| At | At | |
|---|---|---|
| 1July | Outgoing | 30June |
| 2021 | resources | 2022 |
| g | ||
| 4,7(6 | (600) | 4,116 |