OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Legal and administrative information
Trustees' report 2-4
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8- 12

Charity number 1164776
Registered office 5Barlhy Way
Leeds
LS82PS
Trustees
Marilynne
Davies
Ruth Pridmore
Paul Jackson Co Chair
Amy Moseley Co Chair
Gillian Walsh
Kate Rogata
Deirdre Walsh
Alistair Martin
Secretary Ruth Pridmore
Accountants The Barker Partnership
Chartered
Accountants
&Statutory Auditors
44 Kirkgate
Ripon
North Yorkshire
HG4 1PB
Bankers Barclays Bank pic
Leeds 2
Leicester
LE872BB

Unrestricted Restricted 2022 2021
funds funds Total Total
Notes
Income and endowments
Donations
and legacies
22,037 22,037 1,718
Charitable
activities
20,114 20,114 11,000
Other trading activities 962 962 152
Investment
income
180 180 557
Total income 43,293 43,293 13,427
Expenditure
Charitable
activities
6 59,712 600 60,312 10,599
Accountancy
fees
540 540 720
Depreciation
aud impairment
274
Total expenditure 60,252 600 60,852 11,593
Net movement
in
funds (16,959) (600) (17,559) 1,834
Total funds brought forward 73,143 4,716 77,859 76,025
Total funds carried forward 56,184 4,116 60,300 77,859

as at 30Ju ne 2022
2022 2021
Notes
Current assets
Debtors 8,147 6,270
Cash at bank and in hand 56,240 72,404
64,387 78,674
Creditors: amounts falling
due within one year 10 (4,087) (815)
Net current assets 60,300 77,859
Net assets 60,300 77,859
Funds
Restricted income funds 4,116 4,716
Unrestricted income funds 56,184 73,143
Total funds 60,300 77,859

Unrestricted 2022 2021
funds Total Total
g
Memberships 16,952 16,952 1,160
Friends 375 375 15
Contributions to choral music 1,410 1,410
Refreshment income 227 227
Donations 143 143 220
Gift aid 2,930 2,930 323
22,037 22,037 1,718

Charitable
activities
Unrestricted 2022 2021
funds Total Total
g
Admissions 8,624 8,624
Sponsorship I 1,000 I1,000 I 1,000
Sales ofproduct income 490 490
20,114 20,114 11,000
Other trading activities
Unrestricted 2022 2021
funds Total Total
g g g
Cake produce and books 70 70
Essyfundraising 92 92 152
Events 800 800
962 962 152

Investment income
Unrestricted 2022 2021
funds Total Total
Bank interest receivable 180 180 557
180 180 557
Charitable activities expenses
(Halcyon)
Unrestricted Restricted 2022 2021
funds funds Total Total
g g
Artists and musicians 24,210 24,210
Music Choral 3,666 3,666
Concert venues 855 855
Programme print 217 217
Publicity 1,837 1,837
Instrument hire 1,100 1,100
Other 135 600 735 768
Music director and conductor 20,378 20,378 9,090
Accompanist 1,472 1,472 250
Rehearsal room 3,672 3,672
Purchases 192 192
Service cost 463 463
Admin 1,515 1,515 491
59,712 600 60,312 10,599

for t he year ended 30J une 2022
Fixtures
8. Tangible fixed assets fittings and
equipment Total
Cost
At 1 July 2021 1,371 1,371
At 30June 2022 1,371 1,371
Depreciation
At I July 2021 1,371 1,371
At 1 July 2021 aod
Net book values
At 30June 2022
At 30June 2021
9. Debtors
2022 2021
8
Other debtors 8,147 6,270
10. Creditors: amounts falling due
within one year 2022 2021
8
Accrusls aod deferred iocorue 4,087 815
11. Analysis ofnet assets between funds
Unrestricted Restricted Total
funds funds funds
8
Fund balances at 30June 2022 as represented by:
Investment
assets
42,524 42,524
Current assets 17,747 4,116 21,863
Current liabilities (4,087) (4,087)
56,184 4,116 60,300

12. Unrestricted funds At At
I July Incoming Outgoing 30June
2021 resources resources 2022
K g K
Unrestricted Fund 73,143 43,293 (60,252) 56,184

At At
1July Outgoing 30June
2021 resources 2022
g
4,7(6 (600) 4,116