OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 7
Report ofthe Independent
Auditors
8 to 10
Statement of Financial Activities
Balance Sheet 12
Cash Flow Statement 13
Notes to the Cash Flow Statement 14
Notes to the Financial Statements 15 to 21

REFERENCE AND ADMINISTRATIVE ADMINISTRATIVE DETAILS
Registered
Company
number
09595853 (England and Wales)
Registered
Charity number
1164762
Registered office
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
Trustees
Mrs LSjacobs
Mr Pj Mann
Mr M Z Morris
MrSj H Pack
Mrs S Kintish
Mrs P Mintz
Auditors
Melinek Fine LLP
Chartered
Accountants
Statutory
Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
Website
theworkavenue.
org.
uk
Bankers
Barclays Bank UK PLC
1Churchill
Place,
London E14 5HP

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 9207051 1257071 170457122 1,008,998
Other trading
activities
3 1807820 77819 1887639 165,553
Investment
income
4 37 37 21
Total 1,100,908 1327890 172337798 1,174,572
EXPENDITURE ON
Charitable
activities
Charitable
activities
801,562 176,907 978,469 1,508,701
Raising funds 21,799 21,799 41,044
Other 21,671 1,126 22,797 25,338
Total 8457032 1787033 170237065 1575 083
NET INCOME/(EXPENDITURE) 2557876 (457143) 2107733 ( l00 511)
RECONCILIATION
OF FUNDS
Total funds brought forward 2767065 1877502 463,567 864,078
TOTAL FUNDS CARRIED FORWARD 531941 142359 674300 463 567

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E E
FIXEDASSETS
Tangible assets 12 26,861 2,252 29,113 36,921
CURRENT ASSETS
Debtors 13 857,465 857,465 85,861
Cash at bank and in hand 253071 140107 393 178 864 348
171107536 1407107 172507643 950209
CREDITORS
Amounts
falling due within one year
14 (14,908) (147908) (22 719)
NET CURRENT ASSETS 1095628 140107 1235735 927 490
TOTAL ASSETS LESSCURRENT LIABILITIES 171227489 1427359 172647848 964,411
CREDITORS
Amounts
falling due after more than one year
15 (590,548) (5907548) (500844)
NET ASSETS 531941 142359 674 300 463 567
FUNDS 17
Unrestricted
funds
531,941 276,065
Restricted
funds
142359 187502
TOTALFUNDS 674300 463 567

Notes 2021
f
2021
f
2020
E
Cash flows from operating
activities
Cash generated
from operations
~471 207) ~338800)
Net cash used
in operating
activities
~471 207) ~338800)
Cash flows from investing activities
Purchase of tangible
fixed assets
Interest received
37 (18,000)
21
Net cash provided
by/(used
in) investing
activities 37 ~17979)
Change
in cash and cash
equivalents in
the reporting
period
(471,170) (356,779)
Cash and cash equivalents at the
deginning
ofthe reporting
period 864348 1 221 127
Cash and cash equivalents at the end of
the reporting
period
393 178 864 348

RECONCILIATION
OF NET
ACTIVITIES
INCOME/(EXPEND ITURE)
TO NET CASH FL
OW FROM OPER ATING
2021 2020f
Net income/(expenditure) for the reporting period (as per the
Statement of Financial Activities) 210,733 (400,511)
Adjustments
for:
Depreciation
charges
7,808 10,521
Interest received (37) (21)
Increase
in debtors
(7717604) (50,603)
Increase
in creditors
81893 101814
Net cash used in operations ~473107) ~338800)
ANALYSIS OF CHANGES IN NET FUNDS
At 1.1.21 Cash flow At31.12.21
E E f
Net cash
Cash at bank and
in hand
864348 ~471170) 393 178
864348 ~471170) 393178
Total 864348 ~471 170) 393 178

2021 2020
E
Donations 1,012,009 1,005,121
Gift aid 33,113 511
Grants 3 366
1045122 1008998
Grants received, included in the above, are as follows:
2021 2020
E E
Other grants ~3366
3. OTHER TRADING ACTIVITIES
2021 2020
E E
Business and office services 159,134 140,278
Training
and work placement
29 505 25 275
188639 165 553

INVESTM ENT INCOME
2021 2020
E E
Deposit account interest 37 21
CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 6) note 7) Totals
E E
Charitable activities 752,685 87,479 138,305 978,469
Raising funds 21,799 21,799
Other 22 797 22 797
752685 87479 182901 1023065

2021
f
2020f
Charitable
activities
87 479 806 407
The total grants paid to institutions during the year was as follows:
2021
f
2020f
305 OOD
SUPPORT COSTS
Governance
Finance Other costs Totals
f f f f
Charitable
activities
138,305 138,305
Raising funds 21,799 21,799
Other 2934 7808 12055 22 797
2934 167912 12055 182901
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
f
Depreciation - owned assets 7,808 10,521
Other operating leases 105600 1DD 6OD
AUDITORS' REMUNERATION
2021 2020
f
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 3,600 3,600
Other non-audit services ~3300 ~3300

STAFF COSTS
2021 2020
E E
Wages and salaries 477,563 405,014
Social security costs 45,448 37,344
Other pension costs 9827 7 808
532838 460 166
The average
monthly
number ofemployees during the year was as follows:
2021 2020
Staff members 14 9
The number ofemployees whose employee benefits (excluding employer pension costs) exceeded f60,000 was:
2021 2020
E80,001 —f90,000 1
TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
E E
COST
At 1january 2021 and 31 December 2021 4~2849 3~9772 8~2621
DEPRECIATION
At 1january 2021 18,308 27,392 45,700
Charge for year ~3681 ~4127 ~7808
At 31December 2021 2~1989 3~1519 5~3508
NET BOOK VALUE
At 31December 2021 2~0860 ~8253 2~9113
At 31December 2020 ~24 541 ~12380 ~36921
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021
f
2020
E
Trade debtors 21,983 19,833
Other debtors 821,940 56,855
Prepayments
and accrued
income 13542 9 173
857 465 85 861

CREDITORS: AMOU NTS FALLING DUE WIT HIN ONE YEAR
2021 2020
E E
Trade creditors 4,025 626
Pension 3,983 3,418
Other creditors 11,775
Accruals and deferred income 6900 ~6900
14908 ~22 719
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
E E
Accruals and deferred income 590548 5DD 844
LEASING AGREEMENTS
Minimum
lease payments
under non-cancellable operating leases fall due as follows:
2021 2020
E
Within one year 66,000
Between one and five years 264,000 626,367
In more than five years 2 295912 2 015441
2 625 912 2 641 8D8

Net
movement At
At 1.1.21 in funds 31.12.21
E E f
Unrestricted funds
General
fund
2767065 2557876 5317941
Restricted funds
Restricted funds 3,379 6,374 9,753
WAGE fund
Bursary fund
125,000
59123
(34,482)
~27035)
90,518
42 088
187502 ~45 143) 142359
TOTAL FUNDS 463 567 210 733 674300

Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General
fund
171007908 (8457032) 2557876
Restricted funds
Restricted
funds
WAGE fund
Bursary fund
7,500
57,818
67572
(17126)
(927300)
~84607)
67374
(347482)
~17035)
132890 ~178033 ~45 143)
TOTAL FUNDS 1233798 ~3023065) 210 733
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
f f f
Unrestricted funds
General
fund
859,433 (583,368) 276,065
Restricted funds
Restricted
funds
4,645 (1,266) 3,379
WAGE fund 125,000 125,000
Bursary fund 59 123 59 123
4 645 182857 187 502
TOTAL FUNDS 864 078 {400511) 463 567
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General
fund
561,614 (1,144,982) (583,368)
Restricted funds
Restricted
funds
426,151 (427,417) (1,266)
WAGE fund
Bursary fund
125,000
61807
~2684) 125,000
59 123
612 958 ~430 1D1) 182 857
TOTAL FUNDS 1174 572 ~1 575 D83) ~400 511)