| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 7 |
| Report ofthe Independent Auditors |
8 | to | 10 |
| Statement of Financial Activities | |||
| Balance Sheet | 12 | ||
| Cash Flow Statement | 13 | ||
| Notes to the Cash Flow Statement | 14 | ||
| Notes to the Financial Statements | 15 | to | 21 |
| REFERENCE AND | ADMINISTRATIVE | ADMINISTRATIVE | DETAILS |
|---|---|---|---|
| Registered Company |
number | ||
| 09595853 (England | and | Wales) | |
| Registered Charity number |
|||
| 1164762 | |||
| Registered office | |||
| First Floor, Winston | House | ||
| 349 Regents Park Road | |||
| London | |||
| N3 1DH | |||
| Trustees | |||
| Mrs LSjacobs Mr Pj Mann |
|||
| Mr M Z Morris | |||
| MrSj H Pack | |||
| Mrs S Kintish | |||
| Mrs P Mintz | |||
| Auditors | |||
| Melinek Fine LLP | |||
| Chartered Accountants |
|||
| Statutory Auditors |
|||
| First Floor, Winston | House | ||
| 349 Regents Park Road | |||
| London | |||
| N3 1DH | |||
| Website | |||
| theworkavenue. org. |
uk | ||
| Bankers | |||
| Barclays Bank UK PLC | |||
| 1Churchill Place, |
|||
| London E14 5HP |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | E | E | E | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
2 | 9207051 | 1257071 | 170457122 | 1,008,998 | |
| Other trading activities |
3 | 1807820 | 77819 | 1887639 | 165,553 | |
| Investment income |
4 | 37 | 37 | 21 | ||
| Total | 1,100,908 | 1327890 | 172337798 | 1,174,572 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Charitable activities |
801,562 | 176,907 | 978,469 | 1,508,701 | ||
| Raising funds | 21,799 | 21,799 | 41,044 | |||
| Other | 21,671 | 1,126 | 22,797 | 25,338 | ||
| Total | 8457032 | 1787033 | 170237065 | 1575 083 | ||
| NET INCOME/(EXPENDITURE) | 2557876 | (457143) | 2107733 | ( l00 511) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 2767065 | 1877502 | 463,567 | 864,078 | ||
| TOTAL FUNDS CARRIED FORWARD | 531941 | 142359 | 674300 | 463 567 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | E | E | E | |||
| FIXEDASSETS | ||||||
| Tangible assets | 12 | 26,861 | 2,252 | 29,113 | 36,921 | |
| CURRENT ASSETS | ||||||
| Debtors | 13 | 857,465 | 857,465 | 85,861 | ||
| Cash at bank and | in hand | 253071 | 140107 | 393 178 | 864 348 | |
| 171107536 | 1407107 | 172507643 | 950209 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
14 | (14,908) | (147908) | (22 719) | ||
| NET CURRENT ASSETS | 1095628 | 140107 | 1235735 | 927 490 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 171227489 | 1427359 | 172647848 | 964,411 | ||
| CREDITORS | ||||||
| Amounts falling due after more than one year |
15 | (590,548) | (5907548) | (500844) | ||
| NET ASSETS | 531941 | 142359 | 674 300 | 463 567 | ||
| FUNDS | 17 | |||||
| Unrestricted funds |
531,941 | 276,065 | ||||
| Restricted funds |
142359 | 187502 | ||||
| TOTALFUNDS | 674300 | 463 567 |
| Notes | 2021 f |
2021 f |
2020 E |
||
|---|---|---|---|---|---|
| Cash flows from operating activities Cash generated from operations |
~471 | 207) | ~338800) | ||
| Net cash used in operating activities |
~471 | 207) | ~338800) | ||
| Cash flows from investing | activities | ||||
| Purchase of tangible fixed assets Interest received |
37 | (18,000) 21 |
|||
| Net cash provided by/(used in) investing |
activities | 37 | ~17979) | ||
| Change in cash and cash |
equivalents | in | |||
| the reporting period |
(471,170) | (356,779) | |||
| Cash and cash equivalents | at the | ||||
| deginning ofthe reporting |
period | 864348 | 1 221 127 | ||
| Cash and cash equivalents | at the end of | ||||
| the reporting period |
393 | 178 | 864 348 |
| RECONCILIATION OF NET ACTIVITIES |
INCOME/(EXPEND | ITURE) TO NET CASH FL |
OW FROM OPER | ATING |
|---|---|---|---|---|
| 2021 | 2020f | |||
| Net income/(expenditure) | for the reporting | period (as per the | ||
| Statement of Financial Activities) | 210,733 | (400,511) | ||
| Adjustments for: |
||||
| Depreciation charges |
7,808 | 10,521 | ||
| Interest received | (37) | (21) | ||
| Increase in debtors |
(7717604) | (50,603) | ||
| Increase in creditors |
81893 | 101814 | ||
| Net cash used in operations | ~473107) | ~338800) | ||
| ANALYSIS OF CHANGES IN | NET FUNDS | |||
| At 1.1.21 | Cash flow | At31.12.21 | ||
| E | E | f | ||
| Net cash | ||||
| Cash at bank and in hand |
864348 | ~471170) | 393 178 | |
| 864348 | ~471170) | 393178 | ||
| Total | 864348 | ~471 170) | 393 178 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | |||||
| Donations | 1,012,009 | 1,005,121 | |||
| Gift aid | 33,113 | 511 | |||
| Grants | 3 366 | ||||
| 1045122 | 1008998 | ||||
| Grants received, | included | in the above, are as follows: | |||
| 2021 | 2020 | ||||
| E | E | ||||
| Other grants | ~3366 | ||||
| 3. | OTHER TRADING ACTIVITIES | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Business and office services | 159,134 | 140,278 | |||
| Training and work placement |
29 505 | 25 275 | |||
| 188639 | 165 553 |
| INVESTM | ENT INCOME | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| Deposit account interest | 37 | 21 | ||||
| CHARITABLE ACTIVITIES COSTS | ||||||
| Grant | ||||||
| funding | of | |||||
| activities | Support | |||||
| Direct | (see note | costs (see | ||||
| Costs | 6) | note 7) | Totals | |||
| E | E | |||||
| Charitable | activities | 752,685 | 87,479 | 138,305 | 978,469 | |
| Raising funds | 21,799 | 21,799 | ||||
| Other | 22 797 | 22 797 | ||||
| 752685 | 87479 | 182901 | 1023065 |
| 2021 f |
2020f | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Charitable activities |
87 479 | 806 407 | |||||||
| The total grants | paid to | institutions | during | the year was as follows: | |||||
| 2021 f |
2020f | ||||||||
| 305 OOD | |||||||||
| SUPPORT COSTS | |||||||||
| Governance | |||||||||
| Finance | Other | costs | Totals | ||||||
| f | f | f | f | ||||||
| Charitable activities |
138,305 | 138,305 | |||||||
| Raising funds | 21,799 | 21,799 | |||||||
| Other | 2934 | 7808 | 12055 | 22 797 | |||||
| 2934 | 167912 | 12055 | 182901 | ||||||
| NET INCOME/(EXPENDITURE) | |||||||||
| Net income/(expenditure) | is | stated | after charging/(crediting): | ||||||
| 2021 | 2020 | ||||||||
| f | |||||||||
| Depreciation | - owned assets | 7,808 | 10,521 | ||||||
| Other operating | leases | 105600 | 1DD 6OD | ||||||
| AUDITORS' | REMUNERATION | ||||||||
| 2021 | 2020 | ||||||||
| f | |||||||||
| Fees payable | to | the charity's | auditors for | the audit ofthe charity's | financial | ||||
| statements | 3,600 | 3,600 | |||||||
| Other non-audit | services | ~3300 | ~3300 |
| STAFF COSTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Wages and salaries | 477,563 | 405,014 | |||||||
| Social security costs | 45,448 | 37,344 | |||||||
| Other pension costs | 9827 | 7 808 | |||||||
| 532838 | 460 166 | ||||||||
| The average monthly |
number ofemployees | during | the year was | as follows: | |||||
| 2021 | 2020 | ||||||||
| Staff members | 14 | 9 | |||||||
| The number ofemployees | whose employee | benefits | (excluding | employer | pension | costs) exceeded | f60,000 was: | ||
| 2021 | 2020 | ||||||||
| E80,001 —f90,000 | 1 | ||||||||
| TANGIBLE FIXEDASSETS | |||||||||
| Fixtures | |||||||||
| and | Computer | ||||||||
| fittings | equipment | Totals | |||||||
| E | E | ||||||||
| COST | |||||||||
| At 1january 2021 and | 31 | December 2021 | 4~2849 | 3~9772 | 8~2621 | ||||
| DEPRECIATION | |||||||||
| At 1january 2021 | 18,308 | 27,392 | 45,700 | ||||||
| Charge for year | ~3681 | ~4127 | ~7808 | ||||||
| At 31December 2021 | 2~1989 | 3~1519 | 5~3508 | ||||||
| NET BOOK VALUE | |||||||||
| At 31December 2021 | 2~0860 | ~8253 | 2~9113 | ||||||
| At 31December 2020 | ~24 | 541 | ~12380 | ~36921 | |||||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2021 f |
2020 E |
||||||||
| Trade debtors | 21,983 | 19,833 | |||||||
| Other debtors | 821,940 | 56,855 | |||||||
| Prepayments and accrued |
income | 13542 | 9 173 | ||||||
| 857 465 | 85 861 |
| CREDITORS: AMOU | NTS | FALLING DUE WIT | HIN ONE | YEAR | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| Trade creditors | 4,025 | 626 | ||||
| Pension | 3,983 | 3,418 | ||||
| Other creditors | 11,775 | |||||
| Accruals and deferred | income | 6900 | ~6900 | |||
| 14908 | ~22 719 | |||||
| CREDITORS: AMOUNTS | FALLING DUE AFTER MORE | THAN ONE YEAR | ||||
| 2021 | 2020 | |||||
| E | E | |||||
| Accruals and deferred | income | 590548 | 5DD 844 | |||
| LEASING AGREEMENTS | ||||||
| Minimum lease payments |
under non-cancellable | operating | leases fall due as follows: | |||
| 2021 | 2020 | |||||
| E | ||||||
| Within one year | 66,000 | |||||
| Between one and five | years | 264,000 | 626,367 | |||
| In more than five years | 2 | 295912 | 2 015441 | |||
| 2 | 625 912 | 2 641 8D8 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.21 | in funds | 31.12.21 | |||
| E | E | f | |||
| Unrestricted | funds | ||||
| General fund |
2767065 | 2557876 | 5317941 | ||
| Restricted | funds | ||||
| Restricted | funds | 3,379 | 6,374 | 9,753 | |
| WAGE fund Bursary fund |
125,000 59123 |
(34,482) ~27035) |
90,518 42 088 |
||
| 187502 | ~45 143) | 142359 | |||
| TOTAL FUNDS | 463 567 | 210 733 | 674300 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources f |
expended f |
in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
171007908 | (8457032) | 2557876 | |||||
| Restricted | funds | |||||||
| Restricted funds WAGE fund Bursary fund |
7,500 57,818 67572 |
(17126) (927300) ~84607) |
67374 (347482) ~17035) |
|||||
| 132890 | ~178033 | ~45 143) | ||||||
| TOTAL FUNDS | 1233798 | ~3023065) | 210 733 | |||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| f | f | f | ||||||
| Unrestricted | funds | |||||||
| General fund |
859,433 | (583,368) | 276,065 | |||||
| Restricted funds | ||||||||
| Restricted funds |
4,645 | (1,266) | 3,379 | |||||
| WAGE fund | 125,000 | 125,000 | ||||||
| Bursary fund | 59 123 | 59 123 | ||||||
| 4 645 | 182857 | 187 502 | ||||||
| TOTAL FUNDS | 864 078 | {400511) | 463 567 | |||||
| Comparative | net | movement | in | funds, | included | in the above are as follows: | ||
| Incoming | Resources | Movement | ||||||
| resources f |
expended f |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General fund |
561,614 | (1,144,982) | (583,368) | |||||
| Restricted funds | ||||||||
| Restricted funds |
426,151 | (427,417) | (1,266) | |||||
| WAGE fund Bursary fund |
125,000 61807 |
~2684) | 125,000 59 123 |
|||||
| 612 958 | ~430 1D1) | 182 857 | ||||||
| TOTAL FUNDS | 1174 572 | ~1 575 D83) | ~400 511) |